| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 52.9 | 43.0 | 45.1 | 36.8 | - | - |
| Restricted Cash | 1.0 | 2.9 | 19.0 | 15.9 | - | - |
| Short Term Investments | 1.5 | 6.5 | - | - | - | - |
| Cash And Short Term Investments | 54.4 | 49.5 | 45.1 | 36.8 | - | - |
| Receivables | ||||||
| Accounts Receivable | 50.6 | 31.6 | 31.3 | 24.9 | - | - |
| Current Assets | ||||||
| Inventory | 14.6 | 20.6 | 17.5 | 21.1 | - | - |
| Prepaid Expenses | 6.5 | 10.9 | 5.7 | 6.8 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 19.2 | 18.2 | 17.7 | 17.6 | - | - |
| Accumulated Depreciation | 11.3 | 10.0 | 9.2 | 8.6 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 27.2 | 26.1 | 22.5 | 17.8 | - | - |
| Short Term Debt | 0.1 | 23.4 | 26.2 | 31.0 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 8.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.9 | 2.2 | 0.7 | 1.8 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 26.1 | 17.4 | 0.8 | 0.8 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 8.5 | 23.4 | 26.2 | 31.0 | - | - |
| Net debt | (45.9) | (26.0) | (18.9) | (5.7) | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 52.9 | 52.3 | 43.0 | - | - | 36.8 | - | - |
| Restricted Cash | 1.0 | 0.6 | 2.9 | - | - | 15.9 | - | - |
| Short Term Investments | 1.5 | 2.6 | 6.5 | - | - | - | - | - |
| Cash And Short Term Investments | 54.4 | 54.8 | 49.5 | - | - | 36.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 50.6 | 37.0 | 31.6 | - | - | 24.9 | - | - |
| Current Assets | ||||||||
| Inventory | 14.6 | 14.0 | 20.6 | - | - | 21.1 | - | - |
| Prepaid Expenses | 6.5 | 7.9 | 10.9 | - | - | 6.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 19.2 | 18.7 | 18.2 | - | - | 17.6 | - | - |
| Accumulated Depreciation | 11.3 | 10.7 | 10.0 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 27.2 | 21.5 | 26.1 | - | - | 17.8 | - | - |
| Short Term Debt | 0.1 | 31.3 | 23.4 | - | - | 31.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 8.3 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.9 | 4.8 | 2.2 | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 26.1 | 26.1 | 17.4 | - | - | 0.8 | ||
| Supplementary Data | ||||||||
| Total Debt | 8.5 | 31.3 | 23.4 | - | - | 31.0 | - | - |
| Net debt | (45.9) | (23.6) | (26.0) | - | - | (5.7) | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 127.1 | 115.5 | 118.6 | 105.5 | - | - |
| Property,Plant & Equipment Net |
| 7.9 |
| 8.2 |
| 8.5 |
| 9.0 |
| - |
| - |
| Long Term Investments | 10.5 | 10.3 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.6 | 3.2 | 1.9 | 3.0 | - | - |
| Deferred Tax Assets | - | 1.5 | 1.0 | 0.8 | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Total Non-Current Assets | 27.0 | 23.4 | 11.7 | 13.1 | - | - |
| Total Assets | 154.1 | 138.9 | 130.3 | 118.6 | - | - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 2.0 | 1.0 | 1.3 | 1.3 | - | - |
| Accrued Expenses | 5.2 | 4.1 | 4.2 | 3.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 80.7 | 79.9 | 82.4 | 77.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 15.5 | 2.2 | 0.7 | 1.8 | - | - |
| Total Liabilities | 96.2 | 82.0 | 83.1 | 79.5 | - | - |
| 24.9 |
| 33.1 |
| 26.0 |
| 19.3 |
| - |
| - |
| Accumulated Other Comprehensive Income | 3.8 | 3.1 | 3.1 | 2.8 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 57.9 | 56.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| Total Equity | 57.9 | 56.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| 46.4 |
| 35.7 |
| 36.2 |
| 27.8 |
| - |
| - |
| Book Value | 57.9 | 56.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 127.1 | 114.4 | 115.5 | - | - | 105.5 | - | - |
| 8.6 |
| - |
| - |
| Property,Plant & Equipment Net | 7.9 | 8.0 | 8.2 | - | - | 9.0 | - | - |
| Long Term Investments | 10.5 | 10.4 | 10.3 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.6 | 6.0 | 3.2 | - | - | 3.0 | - | - |
| Deferred Tax Assets | - | 1.5 | 1.5 | - | - | 0.8 | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.2 | - | - | 0.4 | - | - |
| Total Non-Current Assets | 27.0 | 26.0 | 23.4 | - | - | 13.1 | - | - |
| Total Assets | 154.1 | 140.4 | 138.9 | - | - | 118.6 | - | - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.0 | 1.4 | 1.0 | - | - | 1.3 | - | - |
| Accrued Expenses | 5.2 | 3.1 | 4.1 | - | - | 3.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 80.7 | 77.4 | 79.9 | - | - | 77.7 | - | - |
| 1.8 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 15.5 | 4.8 | 2.2 | - | - | 1.8 | - | - |
| Total Liabilities | 96.2 | 82.2 | 82.0 | - | - | 79.5 | - | - |
| - |
| - |
| Retained Earnings | 24.9 | 25.1 | 33.1 | - | - | 19.3 | - | - |
| Accumulated Other Comprehensive Income | 3.8 | 3.8 | 3.1 | - | - | 2.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 57.9 | 58.2 | 56.9 | 53.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| Total Equity | 57.9 | 58.2 | 56.9 | 53.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| - |
| - |
| Working Capital | 46.4 | 37.0 | 35.7 | - | - | 27.8 | - | - |
| Book Value | 57.9 | 58.2 | 56.9 | 53.9 | 33.1 | 25.1 | 16.4 | 12.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - |