| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 15.7 | 30.1 | 72.9 | 60.1 | 89.0 | 163.1 | 126.9 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 12.0 | - | 1.0 | 30.7 | 59.6 | 20.6 | 111.3 |
| Cash And Short Term Investments | 27.7 | 30.1 | 73.9 | 90.9 | 148.6 | 183.6 | 238.2 |
| Receivables | |||||||
| Accounts Receivable | 0.6 | 7.7 | 9.1 | 13.6 | 18.5 | 25.2 | 4.1 |
| Current Assets | |||||||
| Inventory | 5.9 | 4.0 | 6.0 | 7.9 | 13.3 | 20.7 | 61.5 |
| Prepaid Expenses | 12.3 | 24.3 | 18.9 | 52.5 | 67.6 | 62.9 | 81.5 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 7.0 | 7.5 | 13.6 | 20.1 | 40.0 | 76.9 | 106.6 |
| Short Term Debt | 5.7 | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 1.1 | 1.6 | 0.0 | 0.5 | 1.3 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,048.0 | 1,004.0 | 1,032.2 | 1,063.2 | 1,152.2 | 1,122.9 | |
| Supplementary Data | |||||||
| Total Debt | 5.7 | - | - | - | - | - | - |
| Net debt | (21.9) | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 15.7 | 30.1 | 72.9 | 60.1 | 89.0 | 163.1 | 126.9 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 12.0 | - | 1.0 | 30.7 | 59.6 | 20.6 | 111.3 |
| Cash And Short Term Investments | 27.7 | 30.1 | 73.9 | 90.9 | 148.6 | 183.6 | 238.2 |
| Receivables | |||||||
| Accounts Receivable | 0.6 | 7.7 | 9.1 | 13.6 | 18.5 | 25.2 | 4.1 |
| Current Assets | |||||||
| Inventory | 5.9 | 4.0 | 6.0 | 7.9 | 13.3 | 20.7 | 61.5 |
| Prepaid Expenses | 12.3 | 24.3 | 18.9 | 52.5 | 67.6 | 62.9 | 81.5 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 7.0 | 7.5 | 13.6 | 20.1 | 40.0 | 76.9 | 106.6 |
| Short Term Debt | 5.7 | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 1.1 | 1.6 | 0.0 | 0.5 | 1.3 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,048.0 | 1,004.0 | 1,032.2 | 1,063.2 | 1,152.2 | 1,122.9 | |
| Supplementary Data | |||||||
| Total Debt | 5.7 | - | - | - | - | - | - |
| Net debt | (21.9) | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 51.1 | 70.7 | 113.9 | 175.8 | 267.6 | 328.9 | 410.9 |
| - |
| Property,Plant & Equipment Net | 39.9 | 28.1 | 24.7 | 24.5 | 2.0 | 4.0 | 6.5 |
| Long Term Investments | 44.0 | 49.9 | 51.3 | 60.1 | 59.9 | 24.4 | 28.6 |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 24.3 | 23.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.9 | 2.3 | 0.0 | 0.9 | 1.7 | 6.2 |
| Deferred Tax Assets | - | - | - | 0.0 | 2.7 | 9.1 | 14.0 |
| Other Non-Current Assets | 13.2 | 10.7 | 26.6 | 14.0 | 35.7 | 22.8 | 8.1 |
| Total Non-Current Assets | 121.9 | 114.6 | 105.0 | 98.6 | 101.2 | 62.0 | 63.4 |
| Total Assets | 173.0 | 185.3 | 218.8 | 274.4 | 368.8 | 390.9 | 474.3 |
| Deferred Revenue Current | 1.6 | 1.2 | 1.3 | 3.2 | 16.6 | 7.8 | 26.1 |
| Operating Lease Liabilities Current | 0.2 | 0.5 | 0.5 | 0.2 | 0.9 | 1.1 | 2.5 |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 36.1 | 35.9 | 49.5 | 77.8 | 135.9 | 187.8 | 258.3 |
| 4.0 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 1.6 |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 0.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 3.0 | 1.7 | 1.6 | 0.0 | 0.9 | 1.6 | 5.6 |
| Total Liabilities | 39.1 | 37.6 | 51.1 | 77.8 | 136.8 | 189.4 | 263.9 |
| 1,042.2 |
| Retained Earnings | (912.4) | (855.9) | (862.5) | (863.9) | (913.1) | (912.2) | (833.9) |
| Accumulated Other Comprehensive Income | 12.0 | 12.8 | 12.0 | 9.2 | (2.5) | 1.4 | 12.8 |
| Treasury Stock | 16.2 | 15.5 | 16.4 | 14.3 | 6.9 | 13.1 | 13.9 |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.5 |
| Total Stockholders Equity | 133.7 | 147.6 | 167.6 | 196.5 | 231.9 | 201.1 | 208.8 |
| Total Equity | 133.8 | 147.7 | 167.8 | 196.6 | 232.0 | 201.5 | 210.4 |
| Working Capital | 15.0 | 34.8 | 64.4 | 98.0 | 131.7 | 141.1 | 152.6 |
| Book Value | 133.7 | 147.6 | 167.6 | 196.5 | 231.9 | 201.1 | 208.8 |
| Tangible Book Value | 109.4 | 123.7 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 51.1 | 70.7 | 113.9 | 175.8 | 267.6 | 328.9 | 410.9 |
| - |
| Property,Plant & Equipment Net | 39.9 | 28.1 | 24.7 | 24.5 | 2.0 | 4.0 | 6.5 |
| Long Term Investments | 44.0 | 49.9 | 51.3 | 60.1 | 59.9 | 24.4 | 28.6 |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 24.3 | 23.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.9 | 2.3 | 0.0 | 0.9 | 1.7 | 6.2 |
| Deferred Tax Assets | - | - | - | 0.0 | 2.7 | 9.1 | 14.0 |
| Other Non-Current Assets | 13.2 | 10.7 | 26.6 | 14.0 | 35.7 | 22.8 | 8.1 |
| Total Non-Current Assets | 121.9 | 114.6 | 105.0 | 98.6 | 101.2 | 62.0 | 63.4 |
| Total Assets | 173.0 | 185.3 | 218.8 | 274.4 | 368.8 | 390.9 | 474.3 |
| Deferred Revenue Current | 1.6 | 1.2 | 1.3 | 3.2 | 16.6 | 7.8 | 26.1 |
| Operating Lease Liabilities Current | 0.2 | 0.5 | 0.5 | 0.2 | 0.9 | 1.1 | 2.5 |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 36.1 | 35.9 | 49.5 | 77.8 | 135.9 | 187.8 | 258.3 |
| 4.0 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 1.6 |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 0.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 3.0 | 1.7 | 1.6 | 0.0 | 0.9 | 1.6 | 5.6 |
| Total Liabilities | 39.1 | 37.6 | 51.1 | 77.8 | 136.8 | 189.4 | 263.9 |
| 1,042.2 |
| Retained Earnings | (912.4) | (855.9) | (862.5) | (863.9) | (913.1) | (912.2) | (833.9) |
| Accumulated Other Comprehensive Income | 12.0 | 12.8 | 12.0 | 9.2 | (2.5) | 1.4 | 12.8 |
| Treasury Stock | 16.2 | 15.5 | 16.4 | 14.3 | 6.9 | 13.1 | 13.9 |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 1.5 |
| Total Stockholders Equity | 133.7 | 147.6 | 167.6 | 196.5 | 231.9 | 201.1 | 208.8 |
| Total Equity | 133.8 | 147.7 | 167.8 | 196.6 | 232.0 | 201.5 | 210.4 |
| Working Capital | 15.0 | 34.8 | 64.4 | 98.0 | 131.7 | 141.1 | 152.6 |
| Book Value | 133.7 | 147.6 | 167.6 | 196.5 | 231.9 | 201.1 | 208.8 |
| Tangible Book Value | 109.4 | 123.7 | - | - | - | - | - |