| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 1,786.0 | 1,539.7 | 1,188.2 | 976.3 | 730.8 | - | - |
| Cost of Revenue | 660.5 | 698.8 | 580.2 | 509.6 | 398.6 | - | - |
| Gross Profit | 1,125.5 | 840.9 | 608.1 | 466.7 | 332.2 | - | - |
| Operating Expenses | |||||||
| Research & Development | 125.0 | 120.6 | 133.3 | 132.5 | 114.5 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | 592.9 | 339.1 | 140.5 | (23.5) | (595.7) | - | - |
| Non-Operating | |||||||
| Interest Income | 136.4 | 147.1 | 160.8 | 70.1 | 36.8 | - | - |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 132.9 | 32.8 | 15.0 | 13.9 | 2.2 | - | - |
| Net Income From Continuing Ops | 637.6 | 427.9 | 313.7 | 59.7 | (573.5) | - | |
| Per Share | |||||||
| EPS Basic | 0.03 | 0.02 | 0.01 | 0.00 | - | - | - |
| EPS Diluted | 0.03 | 0.02 | 0.01 | 0.00 | - | - | - |
| Supplementary Data | |||||||
| EBITDA | 607.2 | 349.7 | 151.0 | (10.7) | (585.1) | - | - |
| EBIT | 592.9 | 339.1 | 140.5 | (23.5) | (595.7) | - | - |
| - |
| Selling & Marketing | 249.9 | 218.8 | 174.5 | 130.8 | 131.4 | - | - |
| General & Administrative | 101.5 | 125.2 | 132.1 | 205.6 | 670.2 | - | - |
| Depreciation & Amortization | 14.3 | 10.7 | 10.5 | 12.8 | 10.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,200.6 | 1,203.9 | 1,053.1 | 1,006.7 | 1,330.0 | - | - |
| Income From Equity Investments | (2.1) | (0.4) | (0.3) | (0.2) | (1.8) | - | - |
| Other Non-Operating Income | 177.6 | 121.6 | 188.2 | 97.1 | 24.4 | - | - |
| Pre-Tax Income | 770.5 | 460.7 | 328.7 | 73.6 | (571.2) | - | - |
| - |
| Net Income From Discontinued Ops | - | - | - | 0.0 | 0.0 | - | - |
| Net Income | 637.6 | 427.9 | 313.7 | 59.7 | (573.5) | - | - |
| Net Income Attributable To Parent | 641.6 | 428.4 | 313.9 | 59.6 | (573.5) | - | - |
| Less: Minority Interest | (3.9) | (0.5) | (0.2) | 0.1 | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 630.4 | 420.6 | 311.7 | 59.0 | (654.8) | - | - |
| Shares Basic | 20,839.2 | 20,822.8 | 21,111.9 | 21,517.9 | 13,446.0 | 3,423.7 | 3,299.7 |
| Shares Diluted | 20,928.2 | 20,902.2 | 21,162.4 | 21,579.6 | 13,446.0 | 3,423.7 | 3,299.7 |