| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 20.1 | - | - |
| Cost of Revenue | 3.1 | - | - |
| Gross Profit | 17.0 | - | - |
| Operating Expenses | |||
| Research & Development | 4.2 | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 11.1 | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (6.0) | - | - |
| Non-Operating | |||
| Interest Income | 0.0 | - | - |
| Interest Expense | 0.8 | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (6.8) | - | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | - | - |
| EPS Diluted | - | - | - |
| Shares Basic | 1,340.7 | 460.1 | 400.2 |
| Shares Diluted | 1,340.7 | ||
| Supplementary Data | |||
| EBITDA | (5.8) | - | - |
| EBIT | (6.0) | - | - |
| 8.4 |
| - |
| - |
| Depreciation & Amortization | 0.2 | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| - |
| - |
| - |
| Pre-Tax Income | (6.8) | - | - |
| (6.8) |
| - |
| - |
| Net Income Attributable To Parent | (6.7) | - | - |
| Less: Minority Interest | (0.1) | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (6.7) | - | - |
| 460.1 |
| 400.2 |