| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 478.8 | 526.3 | 815.7 | 619.4 | 449.5 | 378.5 | 459.4 | 295.1 | 285.4 | 139.5 | 130.6 | 0.2 | - | - |
| Restricted Cash | - | 35.7 | 37.6 | 12.9 | 12.7 | 36.4 | 10.2 | 14.9 | 277.5 | 175.5 | 74.7 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 478.8 | 526.3 | 815.7 | 619.4 | 449.5 | 378.5 | 459.4 | 295.1 | 285.4 | 139.5 | 130.6 | 0.2 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 3.2 | 0.8 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 478.8 | 526.3 | 815.7 | 619.4 | 449.5 | 378.5 | 459.4 | 295.1 | 285.4 | 139.5 | 130.6 | 0.2 | - | - |
| Restricted Cash | - | 35.7 | 37.6 | 12.9 | 12.7 | 36.4 | 10.2 | 14.9 | 277.5 | 175.5 | 74.7 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 478.8 | 526.3 | 815.7 | 619.4 | 449.5 | 378.5 | 459.4 | 295.1 | 285.4 | 139.5 | 130.6 | 0.2 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 3.2 | 0.8 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.3 | - | - |
| Property,Plant & Equipment Net | 7.2 | 10.8 | 11.1 | 11.2 | 16.1 | 22.6 | 28.1 | 13.1 | 12.6 | 5.1 | 2.5 | 0.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 5.4 | 3.3 | 4.9 | 12.7 | 16.2 | 48.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 46.5 | 10.6 | 10.3 | 12.2 | 1.2 | 2.6 | 6.5 | 26.8 | 123.1 | 62.9 | 27.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,924.0 | 1,778.6 | 1,447.5 | 1,237.6 | 1,214.5 | 1,027.2 | 1,385.3 | 1,093.6 | 1,155.6 | 689.0 | 338.1 | 64.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 4.3 | 5.7 | 17.2 | 11.6 | 17.7 | 5.9 | 31.4 | 73.1 | 1.7 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 598.1 | 471.3 | 308.6 | 363.2 | 457.9 | 448.2 | 740.4 | 348.8 | 699.1 | 380.7 | 187.3 | 28.8 | - | - |
| 749.2 |
| 712.2 |
| 728.4 |
| 748.2 |
| 800.4 |
| 775.2 |
| 723.8 |
| 188.2 |
| 172.7 |
| 134.4 |
| 124.8 |
| 50.9 |
| - |
| - |
| Retained Earnings | 601.4 | 607.6 | 420.5 | 131.8 | (38.9) | (192.7) | (76.6) | 554.2 | 282.0 | 169.5 | 29.2 | (14.6) | - | - |
| Accumulated Other Comprehensive Income | (0.4) | 10.9 | 3.3 | 1.1 | 1.8 | 2.6 | 3.1 | 2.4 | 1.7 | 4.2 | (3.1) | (0.2) | - | - |
| Treasury Stock | 24.4 | - | - | - | 6.7 | 6.2 | 5.3 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| Total Equity | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.3 | - | - |
| Property,Plant & Equipment Net | 7.2 | 10.8 | 11.1 | 11.2 | 16.1 | 22.6 | 28.1 | 13.1 | 12.6 | 5.1 | 2.5 | 0.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 5.4 | 3.3 | 4.9 | 12.7 | 16.2 | 48.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 46.5 | 10.6 | 10.3 | 12.2 | 1.2 | 2.6 | 6.5 | 26.8 | 123.1 | 62.9 | 27.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,924.0 | 1,778.6 | 1,447.5 | 1,237.6 | 1,214.5 | 1,027.2 | 1,385.3 | 1,093.6 | 1,155.6 | 689.0 | 338.1 | 64.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 4.3 | 5.7 | 17.2 | 11.6 | 17.7 | 5.9 | 31.4 | 73.1 | 1.7 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 598.1 | 471.3 | 308.6 | 363.2 | 457.9 | 448.2 | 740.4 | 348.8 | 699.1 | 380.7 | 187.3 | 28.8 | - | - |
| 749.2 |
| 712.2 |
| 728.4 |
| 748.2 |
| 800.4 |
| 775.2 |
| 723.8 |
| 188.2 |
| 172.7 |
| 134.4 |
| 124.8 |
| 50.9 |
| - |
| - |
| Retained Earnings | 601.4 | 607.6 | 420.5 | 131.8 | (38.9) | (192.7) | (76.6) | 554.2 | 282.0 | 169.5 | 29.2 | (14.6) | - | - |
| Accumulated Other Comprehensive Income | (0.4) | 10.9 | 3.3 | 1.1 | 1.8 | 2.6 | 3.1 | 2.4 | 1.7 | 4.2 | (3.1) | (0.2) | - | - |
| Treasury Stock | 24.4 | - | - | - | 6.7 | 6.2 | 5.3 | 0.0 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| Total Equity | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,325.9 | 1,307.3 | 1,138.8 | 874.4 | 756.6 | 579.0 | 645.0 | 744.8 | 456.5 | 308.2 | 150.8 | 36.0 | 3.2 | 0.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |