| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 40.1 | 19.6 | 15.1 | 13.3 | 10.6 | 11.3 | 97.8 | 10.0 | 10.5 | 13.9 | 15.8 | 14.5 | 24.8 | 36.9 | 128.4 | 83.6 | 514.8 | 540.2 |
| Restricted Cash | 5.7 | 7.9 | 4.6 | 3.9 | 3.7 | 10.5 | 10.0 | 7.0 | 8.5 | 7.3 | 18.4 | 27.5 | 25.6 | 33.0 | 29.7 | 31.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 40.1 | 19.6 | 15.1 | 13.3 | 10.6 | 11.3 | 97.8 | 10.0 | 10.5 | 13.9 | 15.8 | 14.5 | 24.8 | 36.9 | 128.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 2,971.8 | 2,700.5 | 1,961.1 | 1,616.5 | 1,363.2 | 965.3 | 846.6 | 1,001.3 | 1,012.1 | 1,048.8 | 1,097.8 | - | - | - | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.8 | 1.8 | 2.0 | - | - | - | - | - | - | 1.5 | 1.6 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2,971.8 | 2,700.5 | 1,961.1 | 1,616.5 | 1,363.2 | 965.3 | 846.6 | 1,001.3 | 1,012.1 | 1,048.8 | 1,097.8 | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 50.9 | 40.1 | 71.8 | 40.0 | 34.0 | 19.6 | 21.0 | 37.9 | 15.7 | 15.1 | 14.5 | 12.9 | 36.9 | 13.3 | 24.2 | |||||||||||||||||||||||||
| - |
| 83.6 |
| 514.8 |
| 540.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 6,210.3 | 4,731.4 | 3,889.3 | 3,605.6 | 2,589.8 | 1,954.6 | 1,612.6 | 1,507.1 | 1,540.3 | 1,711.4 | 1,874.2 | 1,929.4 | 1,924.6 | 2,336.8 | 2,363.3 | 2,610.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 439.0 | 212.3 | 153.3 | 120.4 | 57.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 86.2 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,268.5 | 5,731.2 | 4,639.4 | 4,174.7 | 2,991.0 | 2,111.6 | 1,778.3 | 1,581.1 | 1,608.1 | 1,783.7 | 1,960.9 | 2,148.1 | 2,305.4 | 2,659.3 | 2,670.4 | 2,999.2 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,746.0 | 4,315.9 | 3,516.2 | 2,962.7 | 2,205.6 | 1,609.9 | 1,228.0 | 1,170.1 | 1,115.4 | 1,175.6 | 1,234.9 | 1,384.2 | 1,500.4 | 1,817.7 | 1,671.2 | 1,842.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.2) | 3.7 | 6.4 | 16.1 | (9.6) | (24.7) | (14.7) | 0.5 | (0.9) | (6.9) | (11.0) | (10.1) | (10.8) | (16.2) | (18.5) | (22.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 655.5 | 660.1 | 316.1 | 250.6 | 107.5 | 41.3 | 81.7 | 77.3 | 86.9 | 91.7 | 97.1 | 79.7 | 91.9 | 95.8 | 120.0 | 114.2 | - | - |
| Total Stockholders Equity | 655.4 | 745.8 | 795.3 | 943.3 | 579.7 | 401.6 | 468.6 | 333.7 | 405.9 | 516.3 | 628.8 | 684.3 | 713.1 | 745.7 | 879.3 | 1,042.7 | 1,272.6 | 1,159.9 |
| Total Equity | 1,311.0 | 1,406.0 | 1,111.4 | 1,193.9 | 776.4 | 497.9 | 550.3 | 411.0 | 492.7 | 608.1 | 726.0 | 764.0 | 805.0 | 841.5 | 999.3 | 1,157.0 | 1,272.6 | 1,159.9 |
| - |
| - |
| Net debt | 2,931.8 | 2,680.9 | 1,946.1 | 1,603.1 | 1,352.6 | 954.0 | 748.8 | 991.3 | 1,001.6 | 1,034.9 | 1,082.0 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 655.4 | 745.8 | 795.3 | 943.3 | 579.7 | 401.6 | 468.6 | 333.7 | 405.9 | 516.3 | 628.8 | 684.3 | 713.1 | 745.7 | 879.3 | 1,042.7 | 1,272.6 | 1,159.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | 598.1 | - | - | - | - | - | - |
| 19.5 |
| 22.6 |
| 10.6 |
| 12.5 |
| 11.8 |
| 17.1 |
| 11.3 |
| 16.1 |
| 51.5 |
| 118.3 |
| 97.8 |
| 26.4 |
| 118.0 |
| 13.1 |
| 10.0 |
| 8.9 |
| 12.6 |
| 14.0 |
| 10.5 |
| 5.8 |
| 5.4 |
| 10.9 |
| 13.9 |
| 34.4 |
| 17.1 |
| Restricted Cash | 8.9 | 5.7 | 8.0 | 11.1 | 9.7 | 7.9 | 7.2 | 6.7 | 4.2 | 4.6 | 4.1 | 4.3 | 3.9 | 3.9 | 3.8 | 4.9 | 4.0 | 3.7 | 10.5 | 10.6 | 10.5 | 10.5 | 10.3 | 10.1 | 10.6 | 10.0 | 10.7 | 7.8 | 6.6 | 7.0 | 6.8 | 7.4 | 7.3 | 8.5 | 8.3 | 7.2 | 8.8 | 7.3 | 7.8 | 17.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.9 | 40.1 | 71.8 | 40.0 | 34.0 | 19.6 | 21.0 | 37.9 | 15.7 | 15.1 | 14.5 | 12.9 | 36.9 | 13.3 | 24.2 | 19.5 | 22.6 | 10.6 | 12.5 | 11.8 | 17.1 | 11.3 | 16.1 | 51.5 | 118.3 | 97.8 | 26.4 | 118.0 | 13.1 | 10.0 | 8.9 | 12.6 | 14.0 | 10.5 | 5.8 | 5.4 | 10.9 | 13.9 | 34.4 | 17.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,179.5 | 6,210.3 | 5,344.2 | 4,915.7 | 4,707.1 | 4,731.4 | 4,147.1 | 4,079.6 | 3,866.9 | 3,889.3 | 3,786.2 | 3,595.6 | 3,585.1 | 3,605.6 | 3,619.7 | 3,659.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 474.0 | 439.0 | 374.5 | 317.2 | 292.9 | 212.3 | 231.9 | 195.4 | 189.3 | 153.3 | 141.9 | 124.1 | 125.2 | 120.4 | 106.3 | 105.4 | 91.2 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,480.6 | 7,268.5 | 6,532.8 | 5,835.9 | 5,584.9 | 5,731.2 | 5,061.4 | 4,933.0 | 4,681.7 | 4,639.4 | 4,486.5 | 4,284.5 | 4,188.3 | 4,174.7 | 4,073.7 | 4,042.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,788.7 | 2,971.8 | 2,556.4 | 2,449.1 | 2,364.1 | 2,700.5 | 2,162.0 | 2,135.2 | 1,951.7 | 1,961.1 | 1,793.1 | 1,664.6 | 1,589.1 | 1,616.5 | 1,566.2 | 1,765.3 | 1,269.3 | 1,363.2 | 919.2 | 941.8 | 912.9 | 965.3 | 855.8 | 855.8 | 856.0 | 846.6 | 857.9 | 835.0 | 896.9 | 1,001.3 | 1,010.3 | 1,022.2 | 1,056.0 | 1,012.1 | 1,151.5 | 1,105.2 | 1,088.4 | 1,048.8 | 1,050.7 | 1,021.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,821.6 | 5,746.0 | 5,354.4 | 4,601.0 | 4,268.2 | 4,315.9 | 3,794.2 | 3,832.4 | 3,559.9 | 3,516.2 | 3,385.8 | 3,096.4 | 3,008.8 | 2,962.7 | 2,937.3 | 3,023.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | - | - | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.0 | (0.2) | (0.6) | 0.0 | 1.4 | 3.7 | 0.8 | 8.1 | 9.4 | 6.4 | 18.1 | 18.0 | 10.6 | 16.1 | 16.7 | 2.4 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 746.7 | 655.5 | 544.6 | 574.0 | 616.1 | 660.1 | 523.8 | 369.7 | 343.4 | 316.1 | 253.5 | 274.3 | 238.3 | 250.6 | 193.0 | 139.2 | 232.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 691.6 | 655.4 | 625.5 | 651.8 | 691.6 | 745.8 | 734.2 | 720.9 | 767.1 | 795.3 | 830.4 | 711.6 | 768.6 | 943.3 | 807.1 | 772.7 | 689.8 | |||||||||||||||||||||||
| Total Equity | 1,438.4 | 1,311.0 | 1,170.1 | 1,225.8 | 1,307.7 | 1,406.0 | 1,257.9 | 1,090.6 | 1,110.5 | 1,111.4 | 1,083.8 | 1,170.8 | 1,161.7 | 1,193.9 | 1,118.2 | 1,000.9 | 922.5 | 776.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,788.7 | 2,971.8 | 2,556.4 | 2,449.1 | 2,364.1 | 2,700.5 | 2,162.0 | 2,135.2 | 1,951.7 | 1,961.1 | 1,793.1 | 1,664.6 | 1,589.1 | 1,616.5 | 1,566.2 | 1,765.3 | 1,269.3 | 1,363.2 | 919.2 | 941.8 | 912.9 | 965.3 | 855.8 | 855.8 | 856.0 | 846.6 | 857.9 | 835.0 | 896.9 | 1,001.3 | 1,010.3 | 1,022.2 | 1,056.0 | 1,012.1 | 1,151.5 | 1,105.2 | 1,088.4 | 1,048.8 | 1,050.7 | 1,021.1 |
| Net debt | 2,737.8 | 2,931.8 | 2,484.6 | 2,409.1 | 2,330.1 | 2,680.9 | 2,141.0 | 2,097.3 | 1,936.0 | 1,946.1 | 1,778.6 | 1,651.7 | 1,552.2 | 1,603.1 | 1,542.0 | 1,745.8 | 1,246.7 | 1,352.6 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 691.6 | 655.4 | 625.5 | 651.8 | 691.6 | 745.8 | 734.2 | 720.9 | 767.1 | 795.3 | 830.4 | 711.6 | 768.6 | 943.3 | 807.1 | 772.7 | 689.8 | 579.7 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,922.0 |
| 2,589.8 |
| 2,196.7 |
| 2,014.3 |
| 1,970.5 |
| 1,954.6 |
| 1,777.3 |
| 1,730.8 |
| 1,679.4 |
| 1,612.6 |
| 1,492.1 |
| 1,403.2 |
| 1,380.9 |
| 1,507.1 |
| 1,500.4 |
| 1,510.6 |
| 1,526.9 |
| 1,540.3 |
| 1,691.9 |
| 1,662.5 |
| 1,695.9 |
| 1,711.4 |
| 1,727.9 |
| 1,771.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,278.6 |
| 2,991.0 |
| 2,378.1 |
| 2,257.4 |
| 2,143.5 |
| 2,111.6 |
| 1,936.7 |
| 1,919.5 |
| 1,878.6 |
| 1,778.3 |
| 1,673.1 |
| 1,581.8 |
| 1,591.2 |
| 1,581.1 |
| 1,581.2 |
| 1,588.3 |
| 1,604.3 |
| 1,608.1 |
| 1,757.8 |
| 1,725.3 |
| 1,767.6 |
| 1,783.7 |
| 1,821.7 |
| 1,854.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,338.8 |
| 2,205.6 |
| 1,711.2 |
| 1,680.0 |
| 1,574.7 |
| 1,609.9 |
| 1,452.0 |
| 1,410.4 |
| 1,335.5 |
| 1,228.0 |
| 1,181.4 |
| 1,088.5 |
| 1,177.7 |
| 1,170.1 |
| 1,156.3 |
| 1,151.3 |
| 1,161.7 |
| 1,115.4 |
| 1,266.3 |
| 1,219.6 |
| 1,209.2 |
| 1,175.6 |
| 1,194.0 |
| 1,169.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.3) |
| (9.6) |
| (18.3) |
| (20.3) |
| (22.1) |
| (27.4) |
| (30.2) |
| (32.3) |
| (31.5) |
| (14.7) |
| (17.5) |
| (13.8) |
| (5.5) |
| 0.5 |
| 9.4 |
| 6.9 |
| 3.6 |
| (0.9) |
| (4.6) |
| (5.6) |
| (4.9) |
| (6.9) |
| (20.2) |
| (22.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.5 |
| 144.2 |
| 116.3 |
| 119.7 |
| 96.2 |
| 81.4 |
| 83.2 |
| 85.5 |
| 81.7 |
| 78.6 |
| 79.6 |
| 76.1 |
| 77.3 |
| 80.9 |
| 84.1 |
| 84.9 |
| 86.9 |
| 84.5 |
| 87.0 |
| 89.3 |
| 91.7 |
| 92.2 |
| 93.4 |
| 579.7 |
| 514.1 |
| 452.6 |
| 440.7 |
| 401.6 |
| 399.5 |
| 422.2 |
| 453.8 |
| 468.6 |
| 413.1 |
| 413.7 |
| 337.3 |
| 333.7 |
| 344.1 |
| 352.9 |
| 357.7 |
| 405.9 |
| 407.0 |
| 418.7 |
| 469.1 |
| 516.3 |
| 535.4 |
| 591.5 |
| 658.3 |
| 568.9 |
| 560.4 |
| 497.9 |
| 480.9 |
| 505.3 |
| 539.3 |
| 550.3 |
| 491.7 |
| 493.3 |
| 413.5 |
| 411.0 |
| 424.9 |
| 437.0 |
| 442.5 |
| 492.7 |
| 491.5 |
| 505.7 |
| 558.4 |
| 608.1 |
| 627.6 |
| 684.9 |
| 906.7 |
| 930.0 |
| 895.8 |
| 954.0 |
| 839.7 |
| 804.4 |
| 737.7 |
| 748.8 |
| 831.5 |
| 717.0 |
| 883.8 |
| 991.3 |
| 1,001.4 |
| 1,009.6 |
| 1,042.0 |
| 1,001.6 |
| 1,145.7 |
| 1,099.8 |
| 1,077.6 |
| 1,034.9 |
| 1,016.3 |
| 1,004.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 514.1 |
| 452.6 |
| 440.7 |
| 401.6 |
| 399.5 |
| 422.2 |
| 453.8 |
| 468.6 |
| 413.1 |
| 413.7 |
| 337.3 |
| 333.7 |
| 344.1 |
| 352.9 |
| 357.7 |
| 405.9 |
| 407.0 |
| 418.7 |
| 469.1 |
| 516.3 |
| 535.4 |
| 591.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |