Name: ZBRA Income Statement - Zebra Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ZBRA - Zebra Technologies Corp.

USD | NASDAQ | Industrials

ZBRA Income Statement - Zebra Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	1,495.0	1,475.0	1,320.0	1,293.0	1,308.0	1,334.0	1,255.0	1,217.0	1,175.0	956.0	1,405.0	1,378.0	1,468.0	1,432.0	1,436.0	1,377.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,583.0	5,396.0	4,981.0	4,584.0	5,781.0	5,627.0	4,448.0	4,485.0	4,218.0	3,722.0	3,574.0	3,650.0	1,671.0	1,038.0	996.2	983.5	894.4	738.5
Cost of Revenue	2,893.0	2,803.0	2,568.0	2,461.0	3,157.0	2,999.0	2,445.0	2,385.0	2,237.0	2,012.0	1,932.0	2,006.0	893.0	535.0	504.5	496.7	473.6
Gross Profit	2,690.0	2,593.0	2,413.0	2,123.0	2,624.0	2,628.0	2,003.0	2,100.0	1,981.0	1,710.0	1,642.0	1,644.0	778.0	503.0	491.6	486.8
Operating Expenses
Research & Development	607.0	593.0	563.0	519.0	570.0	567.0	453.0	447.0	444.0	389.0	376.0	394.0	151.0	91.0	87.4
Operating Income
Operating Income	720.0	700.0	742.0	481.0	529.0	979.0	651.0	692.0	610.0	322.0	80.0	37.0	89.0	160.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	144.0	141.0	107.0	38.0	81.0	131.0	56.0	54.0	103.0	71.0	8.0	(22.0)	(15.0)	30.0	42.3
Per Share
EPS Basic	8.53	8.24	10.25	5.75	8.86	15.66	9.43	10.08	7.86	0.33	(2.65)	(3.10)	0.64	2.65	2.38	3.24
Supplementary Data
EBITDA	-	885.0	914.0	657.0	733.0	1,166.0	797.0	867.0	785.0	585.0	384.0	357.0	170.0	192.0	190.5	206.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	165.0	152.0	146.0	144.0	151.0	138.0	141.0	146.0	138.0	127.0	146.0	143.0	148.0	137.0	141.0	141.0	140.0	137.0	113.0	98.0	105.0	118.0	110.0	108.0	111.0	121.0	113.0	109.0	101.0	96.0	96.0	96.0	95.0	93.0	100.0	100.0	96.0	79.2	25.2	23.7
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	189.0	175.0	159.0	158.0	161.0	151.0	151.0	150.0	148.0	138.0	161.0	149.0	151.0	152.0	148.0	148.0	134.0
General & Administrative	127.0	109.0	111.0	102.0	111.0	107.0	96.0	97.0	81.0	88.0	99.0	92.0	97.0	99.0	85.0	92.0	82.0
Depreciation & Amortization	56.0	-	-	-	41.0	-	-	-	43.0	-	44.0	-	-	52.0	-	-
Amortization of Intangibles	37.0	40.0	25.0	25.0	24.0	24.0	29.0	25.0	26.0	26.0	26.0	39.0	35.0	33.0	29.0	26.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	527.0	559.0	451.0	433.0	450.0	423.0	422.0	422.0	404.0	439.0	442.0	426.0	819.0	425.0	409.0	411.0

Operating Income
Operating Income	215.0	139.0	183.0	183.0	195.0	225.0	191.0	167.0	159.0	(12.0)	225.0	202.0	(145.0)	212.0	237.0	247.0	272.0	231.0	150.0	119.0	151.0	188.0	185.0	160.0	159.0	179.0	162.0	125.0	144.0	91.0	40.0	(24.0)	23.0	10.0	25.0	(14.0)	20.0	(24.4)	27.0	33.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	30.0	-	-	2.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(48.0)	(41.0)	(24.0)	(45.0)	(30.0)	(17.0)	(42.0)	(31.0)	(17.0)	(12.0)	(40.0)	20.0	(8.0)	38.0	(9.0)	(9.0)	4.0
Pre-Tax Income	167.0	98.0	159.0	138.0	165.0	208.0	149.0	136.0	142.0	(24.0)	185.0	222.0	(153.0)	250.0	228.0	238.0

Tax & Net
Income Tax Expense	32.0	28.0	58.0	26.0	29.0	45.0	12.0	23.0	27.0	(9.0)	35.0	52.0	(55.0)	45.0	29.0	19.0	48.0	17.0	22.0	3.0	14.0	10.0	23.0	5.0	16.0	33.0	16.0	30.0	24.0	5.0	(10.0)	6.0	12.0	(13.0)	4.0	24.0	(33.0)	(40.2)	9.9	3.4
Net Income From Continuing Ops	135.0	70.0	101.0	112.0	136.0	163.0	137.0	113.0	115.0	(15.0)	150.0	170.0	(98.0)	205.0	199.0	219.0	228.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	135.0	70.0	101.0	112.0	136.0	163.0	137.0	113.0	115.0	(15.0)	150.0	170.0	(98.0)	205.0	199.0	219.0	228.0
Net Income Attributable To Parent	135.0	70.0	101.0	112.0	136.0	163.0	137.0	113.0	115.0	(15.0)	150.0	170.0	(98.0)	205.0	199.0	219.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	135.0	70.0	101.0	112.0	136.0	163.0	137.0	113.0	115.0	(15.0)	150.0	170.0	(98.0)	205.0	199.0

Per Share
EPS Basic	2.74	-	1.98	2.20	2.64	-	2.65	2.19	2.24	(0.28)	2.92	3.28	(1.87)	3.86	3.72	4.10	4.26	-	2.18	1.87	1.66	-	2.52	2.28	2.14	-	2.37	1.31	2.04	(0.23)	0.16	(1.61)	(0.88)	(0.50)	(0.57)	(1.50)	(0.50)	-	0.29	0.54
EPS Diluted	2.72	-	1.97	2.19	2.62	-	2.64	2.17	2.23	(0.28)	2.90	3.26	(1.87)	3.83	3.69	4.07	4.22	-
Shares Basic	49.0	-	50.8	50.9	51.4	-	51.6	51.5	51.4	51.3	51.4	51.8	52.1	53.0	53.4	53.4	53.5	-
Shares Diluted	49.4	-	51.2	51.3	51.8	-	51.9	51.8	51.8	51.3	51.7	52.2	52.1	53.4	53.9	53.9	54.0	-

Supplementary Data
EBITDA	271.0	-	-	-	236.0	-	-	-	202.0	-	269.0	-	-	264.0	-	-	316.0	-	-	-	185.0	-	-	-	206.0	-	-	-	187.0	-	109.0	-	-	87.0	-	-	100.0	-	-	-
EBIT	215.0	139.0	183.0	183.0	195.0	225.0	191.0	167.0	159.0	(12.0)	225.0	202.0	(145.0)	212.0	237.0	247.0	272.0	231.0	150.0