| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 1.5 | 3.7 | 1.0 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | 0.3 | - | - | - |
| Cash And Short Term Investments | - | 1.8 | 3.7 | 1.0 | - |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.2 | 0.3 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 1.4 | 0.9 | 0.2 | - |
| Other Current Assets | 0.3 | 0.5 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 4.1 | 4.7 | - | - |
| Accumulated Depreciation | 6.7 | 6.2 | 6.2 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 12.4 | 14.3 | 6.5 | - | - |
| Short Term Debt | 2.9 | 5.0 | 1.4 | - | - |
| Deferred Revenue Current | 0.5 | 0.7 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 2.9 | 3.0 | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | 1.0 | 1.3 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | 0.0 | - |
| Retained Earnings | (333.2) | (307.6) | |||
| Supplementary Data | |||||
| Total Debt | 2.9 | 7.9 | 4.5 | - | - |
| Net debt | - | 6.1 | 0.8 | - | - |
| Working Capital | (26.5) | (26.2) | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.2 | 0.2 | 0.4 | - | 4.4 | 0.6 | 1.6 | 1.5 | 6.1 | 3.8 | 4.1 | 3.7 | 0.1 | 0.6 | 0.8 | 0.0 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | 6.1 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.2 | 0.2 | 0.4 | - | 4.4 | 0.6 | 1.6 | 1.8 | 6.1 | 3.8 | 4.1 | 3.7 | 0.1 | 0.6 | 0.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | - | - | 0.3 | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 3.9 | 4.0 | 4.0 | 4.1 | 4.4 | - | - | 4.7 | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 14.8 | 13.8 | 13.5 | 12.4 | 20.6 | 15.8 | 15.5 | 14.3 | 14.0 | - | - | 6.5 | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | 2.3 | 3.0 | 3.7 | - | - | 4.4 | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2.3 | 2.4 | 2.6 | 5.1 | 5.9 | 7.3 | - | 5.0 | 6.0 | - | - | 1.4 | - | - | - | - | ||
| 1.2 |
| - |
| - |
| Assets Held For Sale | 0.3 | 0.6 | 0.9 | - | - |
| Total Current Assets | 3.0 | 5.1 | 11.1 | 1.2 | - |
| 1.6 |
| 2.7 |
| - |
| - |
| Long Term Investments | 0.0 | 0.1 | 0.2 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.3 | 1.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 0.8 | 0.4 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.4 | 9.2 | 16.5 | 236.0 | - |
| 0.8 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.5 | - | - |
| Accrued Expenses | 0.3 | 0.3 | - | - | - |
| Other Current Liabilities | 3.2 | 2.8 | 2.9 | - | - |
| Total Current Liabilities | 29.5 | 31.3 | 14.6 | 0.2 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | 0.2 | 0.3 | 0.2 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 30.7 | 42.9 | 68.4 | 12.3 | - |
| (270.0) |
| (10.9) |
| - |
| Accumulated Other Comprehensive Income | 2.1 | 1.8 | 1.8 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (25.3) | (33.7) | (246.0) | (10.9) | 0.0 |
| Total Equity | (25.3) | (33.7) | (246.0) | (10.9) | 0.0 |
| (3.5) |
| 1.0 |
| - |
| Book Value | (25.3) | (33.7) | (246.0) | (10.9) | 0.0 |
| Tangible Book Value | (25.4) | (33.7) | (246.1) | - | - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.4 | 0.7 | 1.0 | 0.2 | 0.6 | 1.0 | 1.4 | 0.2 | 0.0 | 0.1 | 0.9 | 0.2 | 0.2 | 0.2 | - | - | - |
| Other Current Assets | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 1.1 | - | - | 1.2 | - | - | - | - | - | - |
| Assets Held For Sale | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | - | - | 0.9 | - | - | - | - | - | - |
| Total Current Assets | 0.9 | 1.1 | 1.7 | 3.0 | 6.0 | 2.6 | 4.3 | 5.1 | 9.6 | 0.1 | 0.1 | 11.1 | 0.3 | 0.8 | 1.0 | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 4.5 | 5.9 | 6.1 | 6.9 | - | - | - | - | 6.6 | - | - | 6.2 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.3 | 0.3 | 1.1 | 1.3 | 1.4 | 1.6 | 1.9 | - | - | 2.7 | - | - | - | - | - | - |
| Long Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | - | - | 0.1 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | - | - | 1.7 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.6 | 0.7 | 0.7 | 1.0 | 0.8 | 0.8 | 0.8 | 0.3 | - | - | 0.4 | 0.0 | 0.1 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.8 | 3.1 | 3.9 | 5.4 | 9.5 | 6.2 | 8.0 | 9.2 | 16.8 | 30.8 | 34.1 | 16.5 | 236.3 | 235.8 | 235.8 | 0.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | 2.3 | 2.4 | 2.6 | 2.9 | 3.0 | 3.7 | - | 5.0 | 1.6 | - | - | 1.4 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.8 | 0.8 | 0.5 | 0.5 | 0.7 | 0.6 | - | 0.7 | 0.8 | - | - | 0.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | - | - | 0.5 | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.1 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.2 | 2.5 | 2.7 | 3.2 | 2.9 | 2.8 | 2.8 | 2.8 | 3.3 | - | - | 2.9 | - | - | - | - | - | - |
| Total Current Liabilities | 29.2 | 29.7 | 29.5 | 29.5 | 46.8 | 37.7 | 38.1 | 31.3 | 25.7 | 11.1 | 9.8 | 14.6 | 4.7 | 2.9 | 2.7 | 0.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | - | - | 1.3 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | 0.3 | 0.3 | 0.3 | - | 0.2 | 0.2 | 0.2 | - | 0.3 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 30.2 | 30.8 | 30.7 | 30.7 | 48.0 | 38.9 | 39.5 | 42.9 | 43.1 | 23.2 | 21.9 | 68.4 | 16.8 | 15.0 | 14.8 | 0.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Retained Earnings | (338.9) | (338.2) | (337.4) | (333.2) | (321.4) | (313.4) | (310.1) | (307.6) | (300.0) | (23.1) | (21.8) | (270.0) | (16.5) | (14.1) | (13.7) | (0.0) | - | - |
| Accumulated Other Comprehensive Income | 1.5 | 1.3 | 2.1 | 2.1 | 2.2 | 1.8 | 1.8 | 1.8 | 1.7 | - | - | 1.8 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (27.4) | (27.7) | (26.8) | (25.3) | (38.4) | (32.8) | (31.5) | (33.7) | (26.2) | (286.7) | (274.5) | (246.0) | (16.5) | (14.1) | (13.7) | 0.0 | 0.0 | 0.0 |
| Total Equity | (27.4) | (27.7) | (26.8) | (25.3) | (38.4) | (32.8) | (31.5) | (33.7) | (26.2) | (286.7) | (274.5) | (246.0) | (16.5) | (14.1) | (13.7) | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Net debt | 2.1 | 2.2 | 2.2 | - | 1.5 | 6.7 | - | 3.3 | (0.1) | - | - | (2.3) | - | - | - | - | - | - |
| Working Capital | (28.3) | (28.6) | (27.8) | (26.5) | (40.8) | (35.0) | (33.8) | (26.2) | (16.1) | (11.0) | (9.7) | (3.5) | (4.4) | (2.1) | (1.7) | - | - | - |
| Book Value | (27.4) | (27.7) | (26.8) | (25.3) | (38.4) | (32.8) | (31.5) | (33.7) | (26.2) | (286.7) | (274.5) | (246.0) | (16.5) | (14.1) | (13.7) | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | (27.4) | (27.7) | (26.8) | (25.4) | (38.4) | (32.8) | (31.5) | (33.7) | (26.3) | - | - | (246.1) | - | - | - | - | - | - |