| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 6.1 | 5.6 | 8.0 | 0.6 | 1.3 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 6.1 | 5.6 | 8.0 | 0.6 | 1.3 |
| Receivables | |||||
| Accounts Receivable | 8.2 | 9.0 | 2.9 | - | - |
| Current Assets | |||||
| Inventory | 0.9 | 0.9 | 0.4 | - | - |
| Prepaid Expenses | 4.2 | 2.1 | 0.0 | 0.0 | 0.6 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 5.1 | 3.9 | 3.0 | - | - |
| Accumulated Depreciation | 2.3 | 1.4 | 0.7 | - | - |
| Property,Plant & Equipment Net | 2.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.8 | 2.8 | 4.7 | - | - |
| Short Term Debt | 0.0 | 0.3 | - | - | - |
| Deferred Revenue Current | 1.3 | 0.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.1 | 0.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.8 | 0.6 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 63.4 | 14.5 | 31.2 | - | - |
| Retained Earnings | (58.1) | (103.4) | |||
| Supplementary Data | |||||
| Total Debt | 0.1 | 0.8 | - | - | - |
| Net debt | (6.1) | (4.8) | - | - | - |
| Working Capital | 14.2 | 3.9 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1.7 | 6.1 | 3.9 | 0.1 | 2.9 | 5.6 | 4.3 | 5.3 | - | 8.0 | 0.3 | 0.1 | - | 0.6 | 0.9 | 0.9 | 1.1 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 1.7 | 6.1 | 3.9 | 0.1 | 2.9 | 5.6 | 4.3 | 5.3 | - | 8.0 | 0.3 | 0.1 | - | 0.6 | 0.9 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 10.4 | 8.2 | 10.9 | 5.4 | 5.0 | 10.0 | 8.5 | 7.2 | 7.7 | 2.9 | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.5 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 4.0 | 5.1 | 4.9 | 4.7 | 4.2 | 3.9 | 3.4 | 4.1 | 3.3 | 3.0 | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 5.0 | 3.8 | 3.4 | 5.1 | 3.6 | 2.8 | 4.9 | 3.4 | 5.4 | 4.7 | - | - | - | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.6 | 1.2 | 0.7 | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 0.0 | 0.1 | 0.1 | 0.6 | 0.7 | 0.5 | 0.9 | 1.6 | 1.0 | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 22.6 | 18.9 | 16.2 | 0.6 | 1.9 |
| 2.5 |
| 2.3 |
| - |
| - |
| Long Term Investments | - | - | 16.0 | 285.5 | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 27.1 | 27.0 | 27.0 | - | - |
| Intangible Assets | - | 7.6 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.9 | 1.3 | 1.1 | - | - |
| Deferred Tax Assets | - | 0.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 56.9 | 61.0 | 48.1 | 286.2 | 283.4 |
| 5.2 |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.5 | - | - |
| Accrued Expenses | 2.4 | 5.2 | 4.6 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 8.4 | 15.0 | 15.5 | 2.2 | 0.6 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.5 | 18.1 | 17.5 | 12.6 | 24.2 |
| (0.5) |
| (12.0) |
| (22.3) |
| Accumulated Other Comprehensive Income | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 5.3 | (88.9) | 30.6 | (12.0) | (22.3) |
| Total Equity | 5.3 | (88.9) | 30.6 | 31.3 | (22.3) |
| 0.7 |
| (1.5) |
| 1.3 |
| Book Value | 5.3 | (88.9) | 30.6 | (12.0) | (22.3) |
| Tangible Book Value | (21.8) | (123.5) | 2.8 | - | - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 4.0 | 4.2 | 1.6 | 1.6 | 0.9 | 1.6 | 1.2 | 4.0 | 2.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.2 | 0.3 | 0.5 | - | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.0 | 22.6 | 23.9 | 10.8 | 10.3 | 18.9 | 15.6 | 17.9 | 18.5 | 16.2 | 0.3 | 0.1 | - | 0.6 | 1.1 | 1.3 | 1.6 | - | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 2.0 | 2.3 | 2.0 | 1.8 | 1.6 | 1.4 | 1.2 | 1.3 | 0.9 | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.0 | 2.8 | 2.9 | 2.8 | 2.6 | 2.5 | 2.1 | 2.8 | 2.3 | 2.3 | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 27.1 | 27.1 | 27.1 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | 2.9 | 7.6 | - | 0.3 | 0.5 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.9 | 1.1 | 1.0 | 1.1 | 1.3 | 1.4 | 0.8 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | - | - | - | - | - | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 56.5 | 56.9 | 58.5 | 46.2 | 47.4 | 61.0 | 47.1 | 49.1 | 50.1 | 48.1 | 32.7 | 31.7 | - | 286.2 | 284.2 | 283.2 | 283.1 | - | 0.7 | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | 0.0 | 0.3 | 0.3 | - | 0.3 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.6 | 1.3 | 1.3 | 0.2 | 0.1 | 0.2 | 0.6 | 0.3 | 0.7 | 5.2 | - | 5.2 | - | 1.1 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.8 | 2.4 | 2.8 | 4.1 | 6.6 | 5.2 | 3.6 | 3.8 | 3.9 | 4.6 | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | - | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 12.1 | 8.4 | 10.9 | 14.2 | 13.7 | 15.0 | 10.0 | 8.2 | 10.9 | 15.5 | 7.0 | 5.6 | - | 2.2 | 1.4 | 1.3 | 1.1 | - | 0.7 | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 0.5 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 1.0 | 1.5 | 1.5 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.1 | 9.5 | 12.4 | 16.3 | 15.9 | 18.1 | 13.6 | 12.2 | 15.8 | 17.5 | 8.0 | 7.7 | - | 12.6 | 13.4 | 16.6 | 18.0 | - | 0.7 | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 65.1 | 63.4 | 60.1 | 36.8 | 16.5 | 14.5 | 3.9 | 2.0 | - | 31.2 | - | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Retained Earnings | (51.4) | (58.1) | (61.8) | (96.2) | (39.6) | (103.4) | (43.2) | (53.2) | (173.1) | (0.5) | (7.7) | (7.6) | - | (12.0) | (12.3) | (15.4) | (16.5) | - | (0.0) | - |
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.7 | 5.3 | (1.7) | (59.4) | (23.1) | (88.9) | (39.3) | (53.0) | (173.0) | 30.6 | 34.4 | 33.2 | 31.3 | 31.3 | (12.3) | (15.4) | (16.5) | 0.0 | 0.0 | 0.0 |
| Total Equity | 13.7 | 5.3 | (1.7) | (59.4) | (23.1) | (88.9) | (39.3) | (53.0) | (173.0) | 30.6 | 34.4 | 33.2 | 31.3 | 31.3 | (12.3) | (15.4) | (16.5) | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | (1.7) | (6.1) | (3.8) | 0.6 | (2.2) | (5.1) | (3.5) | (3.7) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 7.9 | 14.2 | 13.0 | (3.4) | (3.5) | 3.9 | 5.6 | 9.7 | 7.5 | 0.7 | (6.7) | (5.6) | - | (1.5) | (0.3) | 0.0 | 0.4 | - | (0.7) | - |
| Book Value | 13.7 | 5.3 | (1.7) | (59.4) | (23.1) | (88.9) | (39.3) | (53.0) | (173.0) | 30.6 | 34.4 | 33.2 | 31.3 | 31.3 | (12.3) | (15.4) | (16.5) | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | (13.4) | (21.8) | (28.8) | (86.5) | (53.0) | (123.5) | (66.3) | (80.3) | (200.6) | 2.8 | - | - | - | - | - | - | - | - | - | - |