| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 57.0 | 91.1 | 133.7 | 128.6 | 230.4 | 348.4 | 259.0 | 209.7 | 56.3 | - | - |
| Restricted Cash | 55.9 | 19.7 | 6.8 | 12.6 | 6.4 | 0.4 | 0.1 | 1.5 | 0.5 | - | - |
| Short Term Investments | - | 1.0 | 5.2 | 5.0 | 3.0 | 2.8 | 2.5 | 7.3 | 2.1 | - | - |
| Cash And Short Term Investments | 57.0 | 92.1 | 138.8 | 133.5 | 233.5 | 351.2 | 261.5 | 217.0 | 58.4 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 66.9 | 63.0 | 60.7 | 98.9 | 84.3 | 45.7 | 27.1 | 8.6 | 5.1 | - | - |
| Current Assets | |||||||||||
| Inventory | 72.8 | 56.8 | 84.9 | 148.2 | 196.0 | 186.6 | 128.4 | 70.5 | 38.4 | - | - |
| Prepaid Expenses | 34.3 | 17.4 | 16.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 23.4 | 20.9 | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 80.8 | 51.1 | 37.3 | 66.2 | 206.7 | 299.1 | 287.3 | 154.8 | 108.8 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 59.5 | 75.2 | 120.0 | 99.2 | 114.1 | 9.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 2.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 280.7 | 278.1 | 273.4 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 59.5 | 75.2 | 120.0 | 99.2 | 114.1 | 9.2 | - | - | - | - | - |
| Net debt | 2.4 | (16.8) | (18.8) | ||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 57.0 | 91.1 | 133.7 | 128.6 | 230.4 | 348.4 | 259.0 | 209.7 | 56.3 | - | - |
| Restricted Cash | 55.9 | 19.7 | 6.8 | 12.6 | 6.4 | 0.4 | 0.1 | 1.5 | 0.5 | - | - |
| Short Term Investments | - | 1.0 | 5.2 | 5.0 | 3.0 | 2.8 | 2.5 | 7.3 | 2.1 | - | - |
| Cash And Short Term Investments | 57.0 | 92.1 | 138.8 | 133.5 | 233.5 | 351.2 | 261.5 | 217.0 | 58.4 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 66.9 | 63.0 | 60.7 | 98.9 | 84.3 | 45.7 | 27.1 | 8.6 | 5.1 | - | - |
| Current Assets | |||||||||||
| Inventory | 72.8 | 56.8 | 84.9 | 148.2 | 196.0 | 186.6 | 128.4 | 70.5 | 38.4 | - | - |
| Prepaid Expenses | 34.3 | 17.4 | 16.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 23.4 | 20.9 | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 80.8 | 51.1 | 37.3 | 66.2 | 206.7 | 299.1 | 287.3 | 154.8 | 108.8 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 59.5 | 75.2 | 120.0 | 99.2 | 114.1 | 9.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 2.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 280.7 | 278.1 | 273.4 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 59.5 | 75.2 | 120.0 | 99.2 | 114.1 | 9.2 | - | - | - | - | - |
| Net debt | 2.4 | (16.8) | (18.8) | ||||||||
| 15.7 |
| 49.4 |
| 23.4 |
| 9.7 |
| 8.5 |
| 7.8 |
| - |
| - |
| Other Current Assets | 1.6 | 0.2 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 293.5 | 251.6 | 316.7 | 428.9 | 616.9 | 739.9 | 630.9 | 415.6 | 199.1 | - | - |
| 21.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 5.7 | 6.9 | 8.9 | 14.6 | 21.0 | 19.1 | 9.2 | 5.8 | 4.4 | - | - |
| Long Term Investments | 220.0 | 225.9 | 238.5 | 244.5 | 243.6 | 68.0 | 58.3 | 30.4 | 13.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 0.9 | 0.9 | 0.9 | 0.0 | 0.0 |
| Intangible Assets | 13.6 | 7.1 | 9.9 | 17.9 | 21.3 | 22.3 | 12.3 | 9.3 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 3.5 | 6.8 | 9.5 | 17.0 | 23.2 | 15.6 | - | - | - | - |
| Deferred Tax Assets | 15.7 | 17.5 | 32.4 | 30.5 | 22.5 | 18.4 | 14.7 | - | - | - | - |
| Other Non-Current Assets | 3.7 | 4.6 | 9.7 | 7.3 | 3.1 | 4.3 | 1.3 | 1.1 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 564.8 | 528.6 | 635.5 | 763.7 | 955.0 | 904.8 | 743.3 | 473.9 | 225.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.1 | 0.2 | 0.2 | 0.3 | 0.7 | 6.5 | 6.4 | 0.9 | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 1.4 | 3.9 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.1 | 0.8 | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.7 | 2.5 | 3.5 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 286.8 | 195.4 | 155.1 | 241.9 | 337.7 | 427.5 | 356.5 | 201.8 | 134.8 | - | - |
| 3.2 |
| 4.6 |
| 11.2 |
| 17.8 |
| 11.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.7 | 3.1 | 4.2 | 5.2 | 4.2 | 3.4 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.1 | 0.3 | 23.6 | 27.5 | 28.4 | 16.3 | 8.2 | 0.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 350.3 | 275.9 | 282.8 | 374.5 | 494.6 | 486.4 | 384.6 | 210.7 | 136.4 | - | - |
| 245.2 |
| 257.6 |
| 237.9 |
| 212.4 |
| 199.8 |
| 11.1 |
| - |
| - |
| Retained Earnings | (11.5) | 28.6 | 104.4 | 136.7 | 199.5 | 173.7 | 130.8 | 49.5 | 20.2 | - | - |
| Accumulated Other Comprehensive Income | (38.6) | (40.2) | (14.0) | 15.3 | 4.6 | 6.8 | 16.0 | 14.1 | 3.4 | - | - |
| Treasury Stock | - | - | - | - | 3.4 | - | - | - | - | - | - |
| Minority Interest | - | 1.1 | 1.9 | 1.8 | 2.1 | - | (0.5) | (0.2) | 0.4 | - | - |
| Total Stockholders Equity | 214.5 | 251.6 | 350.9 | 387.5 | 458.3 | 418.4 | 359.2 | 263.4 | 34.7 | - | - |
| Total Equity | 214.5 | 252.7 | 352.8 | 389.3 | 460.3 | 418.4 | 358.8 | 263.2 | 35.1 | - | - |
| (34.3) |
| (119.4) |
| (342.0) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 6.7 | 56.2 | 161.6 | 187.0 | 279.1 | 312.4 | 274.4 | 213.8 | 64.3 | - | - |
| Book Value | 214.5 | 251.6 | 350.9 | 387.5 | 458.3 | 418.4 | 359.2 | 263.4 | 34.7 | - | - |
| Tangible Book Value | 191.3 | 234.9 | 331.4 | 360.0 | 427.4 | 386.6 | 346.0 | 253.3 | 33.0 | - | - |
| 15.7 |
| 49.4 |
| 23.4 |
| 9.7 |
| 8.5 |
| 7.8 |
| - |
| - |
| Other Current Assets | 1.6 | 0.2 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 293.5 | 251.6 | 316.7 | 428.9 | 616.9 | 739.9 | 630.9 | 415.6 | 199.1 | - | - |
| 21.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 5.7 | 6.9 | 8.9 | 14.6 | 21.0 | 19.1 | 9.2 | 5.8 | 4.4 | - | - |
| Long Term Investments | 220.0 | 225.9 | 238.5 | 244.5 | 243.6 | 68.0 | 58.3 | 30.4 | 13.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 0.9 | 0.9 | 0.9 | 0.0 | 0.0 |
| Intangible Assets | 13.6 | 7.1 | 9.9 | 17.9 | 21.3 | 22.3 | 12.3 | 9.3 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 3.5 | 6.8 | 9.5 | 17.0 | 23.2 | 15.6 | - | - | - | - |
| Deferred Tax Assets | 15.7 | 17.5 | 32.4 | 30.5 | 22.5 | 18.4 | 14.7 | - | - | - | - |
| Other Non-Current Assets | 3.7 | 4.6 | 9.7 | 7.3 | 3.1 | 4.3 | 1.3 | 1.1 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 564.8 | 528.6 | 635.5 | 763.7 | 955.0 | 904.8 | 743.3 | 473.9 | 225.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.1 | 0.2 | 0.2 | 0.3 | 0.7 | 6.5 | 6.4 | 0.9 | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 1.4 | 3.9 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.1 | 0.8 | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.7 | 2.5 | 3.5 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 286.8 | 195.4 | 155.1 | 241.9 | 337.7 | 427.5 | 356.5 | 201.8 | 134.8 | - | - |
| 3.2 |
| 4.6 |
| 11.2 |
| 17.8 |
| 11.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.7 | 3.1 | 4.2 | 5.2 | 4.2 | 3.4 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.1 | 0.3 | 23.6 | 27.5 | 28.4 | 16.3 | 8.2 | 0.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 350.3 | 275.9 | 282.8 | 374.5 | 494.6 | 486.4 | 384.6 | 210.7 | 136.4 | - | - |
| 245.2 |
| 257.6 |
| 237.9 |
| 212.4 |
| 199.8 |
| 11.1 |
| - |
| - |
| Retained Earnings | (11.5) | 28.6 | 104.4 | 136.7 | 199.5 | 173.7 | 130.8 | 49.5 | 20.2 | - | - |
| Accumulated Other Comprehensive Income | (38.6) | (40.2) | (14.0) | 15.3 | 4.6 | 6.8 | 16.0 | 14.1 | 3.4 | - | - |
| Treasury Stock | - | - | - | - | 3.4 | - | - | - | - | - | - |
| Minority Interest | - | 1.1 | 1.9 | 1.8 | 2.1 | - | (0.5) | (0.2) | 0.4 | - | - |
| Total Stockholders Equity | 214.5 | 251.6 | 350.9 | 387.5 | 458.3 | 418.4 | 359.2 | 263.4 | 34.7 | - | - |
| Total Equity | 214.5 | 252.7 | 352.8 | 389.3 | 460.3 | 418.4 | 358.8 | 263.2 | 35.1 | - | - |
| (34.3) |
| (119.4) |
| (342.0) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 6.7 | 56.2 | 161.6 | 187.0 | 279.1 | 312.4 | 274.4 | 213.8 | 64.3 | - | - |
| Book Value | 214.5 | 251.6 | 350.9 | 387.5 | 458.3 | 418.4 | 359.2 | 263.4 | 34.7 | - | - |
| Tangible Book Value | 191.3 | 234.9 | 331.4 | 360.0 | 427.4 | 386.6 | 346.0 | 253.3 | 33.0 | - | - |