| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 393.1 | 493.0 | 591.4 | 522.7 | 464.4 | - | - |
| Cost of Revenue | 157.5 | 194.3 | 268.0 | 260.5 | 220.5 | - | - |
| Gross Profit | 235.6 | 298.8 | 323.4 | 262.1 | 243.8 | - | - |
| Operating Expenses | |||||||
| Research & Development | 75.1 | 100.4 | 127.0 | 110.7 | 97.2 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (72.5) | (65.9) | (151.0) | (232.5) | (218.2) | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 3.1 | (1.3) | 1.7 | 2.1 | 0.9 | - | - |
| Net Income From Continuing Ops | (27.9) | (23.1) | (118.2) | (228.8) | (203.8) | - | |
| Per Share | |||||||
| EPS Basic | (0.11) | (0.09) | (0.40) | (0.75) | (0.96) | - | - |
| EPS Diluted | (0.11) | (0.09) | (0.40) | (0.75) | (0.96) | - | - |
| Supplementary Data | |||||||
| EBITDA | (69.8) | (62.9) | (147.5) | (228.9) | (214.9) | - | - |
| EBIT | (72.5) | (65.9) | (151.0) | (232.5) | (218.2) | - | - |
| - |
| Selling & Marketing | 179.1 | 219.1 | 288.5 | 293.8 | 256.5 | - | - |
| General & Administrative | 36.0 | 45.2 | 58.9 | 90.2 | 108.3 | - | - |
| Depreciation & Amortization | 2.7 | 3.0 | 3.5 | 3.7 | 3.4 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 308.2 | 364.7 | 474.4 | 494.7 | 462.1 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 4.4 | 5.9 | 6.9 | 0.9 | (0.7) | - | - |
| Pre-Tax Income | (24.8) | (24.4) | (116.6) | (226.8) | (203.0) | - | - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (27.9) | (23.1) | (118.2) | (228.8) | (203.8) | - | - |
| Net Income Attributable To Parent | (27.6) | (23.5) | (118.8) | (229.2) | (203.8) | - | - |
| Less: Minority Interest | (0.3) | 0.4 | 0.6 | 0.4 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.6) | (23.5) | (118.8) | (229.2) | (230.6) | - | - |
| Shares Basic | 240.0 | 273.6 | 299.1 | 304.8 | 240.2 | 65.3 | 62.2 |
| Shares Diluted | 240.0 | 273.6 | 299.1 | 304.8 | 240.2 | 65.3 | 62.2 |