| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Cost of Revenue | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 |
| Gross Profit | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.0 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 3.7 | 3.1 | 1.4 | 2.2 | 2.0 | 3.8 | 2.3 | 2.8 | 2.4 | 0.8 | 1.0 | 2.0 | 1.0 | 0.7 | 0.4 | |
| Operating Income | ||||||||||||||||
| Operating Income | (8.5) | (13.4) | (7.3) | (8.7) | (8.6) | (8.6) | (8.4) | (6.1) | (6.3) | (3.5) | (3.1) | (5.2) | (3.1) | (2.1) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | ||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | - | (8.6) | (8.6) | (8.4) | (6.1) | (6.3) | (3.5) | (3.0) | (5.1) | - | (2.0) | (1.8) | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.2 | 0.5 | 2.8 | 0.2 | 0.3 | 2.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.7 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 1.3 | 0.4 | 1.6 | 0.5 | 0.5 | 0.9 | 0.4 | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.8 | 1.2 | 1.4 | 1.4 | 1.9 | 6.0 | 1.0 | 1.6 | 1.4 | 1.4 | 1.6 | 2.1 | 1.4 | 1.6 | 1.3 | 2.7 | 1.3 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.0 | 1.7 | 4.2 | 1.6 | 2.3 | 8.2 | 1.3 | 1.9 | 1.6 | 1.8 | 2.0 | 2.6 | 2.0 | 2.1 | 2.0 | 3.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.6) | (1.8) | (2.0) | (2.6) | (2.0) | (2.1) | (2.0) | (3.1) | (1.7) | (1.7) | (2.1) | (1.8) | (3.4) | (1.0) | (2.4) | (3.8) | (1.6) | (2.0) | (1.0) | (1.6) | (1.5) | (1.3) | (1.7) | (2.6) | (2.1) | (0.9) | (0.8) | (0.6) | (0.7) | (1.5) | (0.6) | (0.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | - | - | - | (0.0) | - | - | - | - | - | - | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.8) | (2.1) | (2.0) | 10.8 | (2.0) | (2.1) | 2.0 | (7.4) | (1.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.8) | (2.1) | (2.0) | 10.8 | (2.0) | (2.1) | 2.0 | (7.6) | (1.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.8) | (2.1) | (2.0) | (2.6) | (2.0) | (2.1) | (2.0) | (3.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.8) | (2.1) | (2.0) | (2.6) | (2.0) | (2.1) | (2.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.27) | (0.43) | (1.12) | - | (0.67) | (2.78) | (0.47) | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 3.8 | 3.8 | 3.8 | - | 3.4 | 3.0 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.7) | (2.1) | - | - | (1.0) | (2.4) | - | - | - | (1.0) | - | - | - | (1.7) | - | - | - | (0.8) | - | - | - | (0.6) | - |
| EBIT | (1.0) | (1.6) | (4.2) | (1.6) | (2.3) | (8.2) | (1.3) | (1.9) | (1.6) | (1.8) | (2.0) | (2.6) | (2.0) | (2.1) | (2.0) | (3.1) | (1.7) | (1.7) | (2.1) | |||||||||||||||||||||
| 0.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.8 | 10.3 | 5.9 | 6.5 | 6.7 | 4.8 | 4.1 | 1.4 | 2.1 | 0.8 | 1.0 | 1.0 | 1.2 | 0.9 | 0.6 | 1.2 |
| Depreciation & Amortization | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | (2.7) | 5.8 | (7.0) | (1.2) | - | - |
| Total Operating Expenses | 8.5 | 13.4 | 7.3 | 8.7 | 8.6 | 8.6 | 8.4 | 6.1 | 6.3 | 3.5 | 3.1 | 5.2 | 3.1 | 2.1 | 2.0 | 4.1 |
| (1.9) |
| (4.1) |
| Interest Expense | - | - | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | (0.0) | (0.0) | 0.5 | (0.4) | (0.1) | (0.0) | (0.0) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | (0.0) | (0.1) | (0.6) | (3.2) | (8.5) | (3.7) | (2.6) | (2.7) | - | - | (1.2) | (0.8) | (3.1) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.5) | (13.4) | (7.8) | 8.7 | (8.8) | (9.1) | (11.5) | (14.6) | (10.0) | (6.1) | (5.8) | 0.7 | (10.1) | (3.2) | (2.7) | (7.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.5) | (13.4) | (7.8) | 8.7 | (8.8) | (9.1) | (11.5) | (14.6) | (10.0) | (6.1) | (5.8) | 0.7 | (10.1) | (3.2) | (2.7) | (7.1) |
| Net Income Attributable To Parent | (8.5) | (13.4) | (7.8) | (8.7) | (8.8) | (9.1) | (11.5) | (14.6) | (10.0) | (6.1) | (5.8) | 0.7 | (10.1) | (3.2) | (2.7) | (7.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (13.4) | (7.8) | (8.7) | (8.8) | (9.1) | (11.5) | (14.6) | (10.0) | (6.1) | (5.8) | 0.7 | (10.1) | (3.2) | (2.7) | (7.1) |
| EPS Diluted | (2.22) | (4.23) | (4.60) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | 125.3 | 112.2 | - | - | - |
| Shares Diluted | 3.8 | 3.2 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (8.5) | (13.4) | (7.3) | (8.7) | (8.6) | (8.6) | (8.4) | (6.1) | (6.3) | (3.5) | (3.1) | (5.2) | (3.1) | (2.1) | (1.9) | (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.4 |
| 3.3 |
| 0.5 |
| 0.4 |
| 0.7 |
| 3.1 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 1.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| 1.7 |
| 1.7 |
| 2.1 |
| 1.8 |
| 3.4 |
| 1.0 |
| 2.4 |
| 3.8 |
| 1.6 |
| 2.0 |
| 1.0 |
| 1.6 |
| 1.5 |
| 1.3 |
| 1.7 |
| 2.6 |
| 2.1 |
| 0.9 |
| 0.8 |
| 3.7 |
| 0.7 |
| (1.5) |
| 0.6 |
| 0.7 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.5) |
| (2.1) |
| (1.5) |
| (2.6) |
| (2.2) |
| (2.2) |
| (1.3) |
| (0.8) |
| (0.5) |
| (1.1) |
| (0.6) |
| (0.5) |
| (0.8) |
| (0.8) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.8) |
| 2.2 |
| (1.9) |
| (3.5) |
| (1.2) |
| (2.5) |
| (4.1) |
| (1.8) |
| (2.5) |
| (3.1) |
| (3.1) |
| (4.1) |
| (3.6) |
| (3.8) |
| (3.9) |
| (2.9) |
| (1.4) |
| (1.9) |
| (1.2) |
| (1.1) |
| (2.3) |
| (1.4) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.8) |
| 2.2 |
| (1.9) |
| (3.5) |
| (1.2) |
| (2.5) |
| (4.1) |
| (1.8) |
| (2.5) |
| (3.1) |
| (3.1) |
| (4.1) |
| (3.6) |
| (3.8) |
| (3.9) |
| (2.9) |
| (1.4) |
| (1.9) |
| (1.2) |
| (1.1) |
| (2.3) |
| (1.4) |
| (1.0) |
| (1.6) |
| (1.8) |
| (2.2) |
| (1.9) |
| (3.5) |
| (1.2) |
| (2.5) |
| (4.1) |
| (1.8) |
| (2.5) |
| (3.1) |
| (3.1) |
| (4.1) |
| (3.6) |
| (3.8) |
| (3.9) |
| (2.9) |
| (1.4) |
| (1.9) |
| (1.2) |
| (1.1) |
| (2.3) |
| (1.4) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.1) |
| (1.6) |
| (1.8) |
| (2.2) |
| (1.9) |
| (3.5) |
| (1.2) |
| (2.5) |
| (4.1) |
| (1.8) |
| (2.5) |
| (3.1) |
| (3.1) |
| (4.1) |
| (3.6) |
| (3.8) |
| (3.9) |
| (2.9) |
| (1.4) |
| (1.9) |
| (1.2) |
| (1.1) |
| (2.3) |
| (1.4) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.8) |
| (3.4) |
| (1.0) |
| (2.4) |
| (3.8) |
| (1.6) |
| (2.0) |
| (1.0) |
| (1.6) |
| (1.5) |
| (1.3) |
| (1.7) |
| (2.6) |
| (2.1) |
| (0.9) |
| (0.8) |
| (0.6) |
| (0.7) |
| (1.5) |
| (0.6) |
| (0.7) |