| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 22.2 | 18.6 | 9.8 | 2.3 | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 5.8 | 5.9 | 3.3 | 3.8 | - | - |
| Current Assets | ||||||
| Inventory | 4.9 | 5.2 | 5.1 | 6.7 | - | - |
| Prepaid Expenses | 3.7 | 2.3 | 0.9 | 1.0 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 12.1 | 5.6 | 5.2 | 5.3 | - | - |
| Accumulated Depreciation | 4.2 | 4.1 | 3.8 | 3.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.3 | 3.0 | 3.4 | 4.1 | - | - |
| Short Term Debt | 18.8 | 11.3 | 4.1 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | 6.7 | 6.4 | 0.1 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 18.8 | 11.3 | 4.1 | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | 2.4 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 22.2 | 19.8 | 18.6 | 17.1 | 9.8 | 4.7 | 2.3 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 7.1 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 5.8 | 4.2 | 5.9 | 3.9 | 3.3 | 0.3 | 0.3 | - | - | - |
| Current Assets | ||||||||||
| Inventory | 4.9 | 4.5 | 5.2 | 4.5 | 5.1 | 6.5 | 6.7 | - | - | - |
| Prepaid Expenses | 3.7 | 2.6 | 2.3 | 2.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 12.1 | 7.4 | 5.6 | 5.4 | 5.2 | 5.5 | 5.3 | - | - | - |
| Accumulated Depreciation | 4.2 | 4.1 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 3.3 | 3.1 | 3.0 | 3.1 | 3.4 | 4.6 | 4.1 | - | - | - |
| Short Term Debt | 18.8 | 15.7 | 11.3 | 9.7 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | 6.7 | 6.7 | 6.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 18.8 | 15.7 | 11.3 | 9.7 | 4.1 | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 44.1 | 42.8 | 31.1 | 18.9 | - | - |
| Property,Plant & Equipment Net |
| 7.9 |
| 1.5 |
| 1.5 |
| 1.6 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 1.1 | 1.1 | 0.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.2 | 0.2 | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.2 | 0.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 9.2 | 3.0 | - | - | - | - |
| Total Assets | 53.4 | 45.8 | 32.9 | 20.9 | - | - |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 23.8 | 17.2 | 8.9 | 5.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.1 | - | - | - | - |
| Total Liabilities | 23.8 | 17.2 | 8.9 | 5.7 | - | - |
| 20.9 |
| 20.0 |
| 16.9 |
| 14.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.9) | (0.6) | (1.4) | (0.9) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.3) | - | - | - | - |
| Total Stockholders Equity | 29.6 | 28.8 | 24.0 | 15.2 | 14.0 | 10.8 |
| Total Equity | 29.6 | 28.6 | 24.0 | 15.2 | 14.0 | 10.8 |
| 20.3 |
| 25.7 |
| 22.2 |
| 13.2 |
| - |
| - |
| Book Value | 29.6 | 28.8 | 24.0 | 15.2 | 14.0 | 10.8 |
| Tangible Book Value | 28.5 | 27.7 | 23.8 | - | - | - |
| 0.9 |
| 0.2 |
| 1.0 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 44.1 | 43.8 | 42.8 | 38.2 | 31.1 | 29.1 | 18.9 | - | - | - |
| 4.1 |
| 3.9 |
| 3.8 |
| 3.9 |
| 3.7 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 7.9 | 3.3 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.1 | 1.1 | 1.1 | 1.1 | 0.2 | 0.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.3 | 0.3 | - | 0.2 | 0.2 | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 9.2 | - | - | - | - | - | - | - | - | - |
| Total Assets | 53.4 | 48.5 | 45.8 | 41.2 | 32.9 | 31.0 | 20.9 | - | - | - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.3 | 0.7 | 0.5 | 0.7 | 0.6 | 0.8 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.1 | - | - | - |
| Total Current Liabilities | 23.8 | 20.7 | 17.2 | 14.8 | 8.9 | 7.5 | 5.7 | - | - | - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - |
| Total Liabilities | 23.8 | 20.8 | 17.2 | 15.0 | 8.9 | 7.5 | 5.7 | - | - | - |
| 6.4 |
| 6.1 |
| 0.1 |
| - |
| - |
| - |
| Retained Earnings | 20.9 | 19.9 | 20.0 | 18.5 | 16.9 | 16.0 | 14.4 | - | - | - |
| Accumulated Other Comprehensive Income | (0.9) | (1.4) | (0.6) | (1.2) | (1.4) | (0.3) | (0.9) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.2) | (0.3) | (0.1) | - | - | - | - | - | - |
| Total Stockholders Equity | 29.6 | 27.9 | 28.8 | 26.2 | 24.0 | 23.5 | 15.2 | 15.5 | 14.0 | 10.8 |
| Total Equity | 29.6 | 27.8 | 28.6 | 26.2 | 24.0 | 23.5 | 15.2 | 15.5 | 14.0 | 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 20.3 | 23.0 | 25.7 | 23.4 | 22.2 | 21.6 | 13.2 | - | - | - |
| Book Value | 29.6 | 27.9 | 28.8 | 26.2 | 24.0 | 23.5 | 15.2 | 15.5 | 14.0 | 10.8 |
| Tangible Book Value | 28.5 | 26.8 | 27.7 | 25.1 | 23.8 | 23.4 | - | - | - | - |