| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 2.3 | 4.0 | 5.0 | 7.5 | - | 3.8 | 3.5 | 7.7 | 11.3 | 0.1 | 0.6 | 1.0 |
| Restricted Cash | 1.5 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | 0.0 | 0.5 | 3.2 | - | - |
| Short Term Investments | - | 0.1 | 0.0 | 0.9 | - | 0.3 | 0.3 | 0.9 | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 4.1 | 5.0 | 8.4 | - | 4.1 | 3.7 | 8.5 | 11.3 | 0.1 | 0.6 | 1.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 23.1 | 22.4 | 15.0 | 28.4 | - | 31.4 | 25.1 | 27.1 | 21.3 | 23.8 | - | - |
| Current Assets | ||||||||||||
| Inventory | 13.1 | 13.5 | 17.9 | 21.1 | - | 21.7 | 20.8 | 17.8 | 10.0 | 6.4 | - | - |
| Prepaid Expenses | 3.8 | 4.7 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 13.2 | - | 12.7 | 11.1 | 10.1 | 9.9 | 9.7 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 2.5 | 3.1 | 2.6 | 10.1 | - | 10.4 | 4.2 | 1.7 | 0.7 | 1.1 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 2.3 | 4.0 | 5.0 | 7.5 | - | 3.8 | 3.5 | 7.7 | 11.3 | 0.1 | 0.6 | 1.0 |
| Restricted Cash | 1.5 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | 0.0 | 0.5 | 3.2 | - | - |
| Short Term Investments | - | 0.1 | 0.0 | 0.9 | - | 0.3 | 0.3 | 0.9 | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 4.1 | 5.0 | 8.4 | - | 4.1 | 3.7 | 8.5 | 11.3 | 0.1 | 0.6 | 1.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 23.1 | 22.4 | 15.0 | 28.4 | - | 31.4 | 25.1 | 27.1 | 21.3 | 23.8 | - | - |
| Current Assets | ||||||||||||
| Inventory | 13.1 | 13.5 | 17.9 | 21.1 | - | 21.7 | 20.8 | 17.8 | 10.0 | 6.4 | - | - |
| Prepaid Expenses | 3.8 | 4.7 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 13.2 | - | 12.7 | 11.1 | 10.1 | 9.9 | 9.7 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 2.5 | 3.1 | 2.6 | 10.1 | - | 10.4 | 4.2 | 1.7 | 0.7 | 1.1 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| 0.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.8 | 62.7 | 43.2 | 66.8 | - | 64.8 | 58.9 | 64.3 | 54.5 | 38.9 | - | - |
| - |
| - |
| - |
| 6.1 |
| - |
| 5.2 |
| 4.6 |
| 4.5 |
| 4.3 |
| 3.8 |
| - |
| - |
| Property,Plant & Equipment Net | 7.8 | 8.1 | 7.8 | 7.1 | - | 7.9 | 6.6 | 6.3 | 5.6 | 5.9 | - | - |
| Long Term Investments | 2.5 | 2.0 | 0.3 | 25.3 | - | 0.3 | 0.3 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.2 | 1.3 | 1.4 | 11.4 | - | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | - | 0.3 | - | 0.7 | 0.3 | 0.3 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 62.9 | 80.0 | 58.7 | 128.9 | 0.0 | 86.5 | 78.4 | 76.4 | 61.2 | 45.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.1 | 14.9 | 0.8 | 1.8 | - | 2.3 | 2.4 | 3.4 | 2.0 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.2 | 1.1 | 2.1 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.9 | 49.9 | 24.9 | 43.8 | - | 40.9 | 34.6 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 38.3 | 51.7 | 33.4 | 43.9 | - | 41.1 | 34.6 | 39.1 | 39.8 | 36.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (54.4) | (50.4) | (47.7) | 13.4 | - | 23.5 | 24.4 | 17.1 | 11.0 | 5.7 | - | - |
| Accumulated Other Comprehensive Income | (3.1) | (2.3) | (3.2) | (2.6) | - | 0.5 | (1.8) | (0.1) | 0.7 | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.2 | 0.2 | 0.4 | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 24.5 | 28.2 | 25.1 | 84.7 | - | 45.0 | 43.5 | 37.0 | 21.2 | 9.5 | 4.7 | (0.3) |
| Total Equity | 24.6 | 28.3 | 25.2 | 85.1 | - | 45.3 | 43.8 | 37.3 | 21.4 | 9.6 | 4.7 | (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 13.9 | 12.9 | 18.4 | 22.9 | - | 23.9 | 24.3 | - | - | - | - | - |
| Book Value | 24.5 | 28.2 | 25.1 | 84.7 | - | 45.0 | 43.5 | 37.0 | 21.2 | 9.5 | 4.7 | (0.3) |
| Tangible Book Value | 23.3 | 26.9 | 23.6 | 73.3 | - | 44.1 | 42.6 | 36.1 | 20.8 | 9.0 | - | - |
| 0.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.8 | 62.7 | 43.2 | 66.8 | - | 64.8 | 58.9 | 64.3 | 54.5 | 38.9 | - | - |
| - |
| - |
| - |
| 6.1 |
| - |
| 5.2 |
| 4.6 |
| 4.5 |
| 4.3 |
| 3.8 |
| - |
| - |
| Property,Plant & Equipment Net | 7.8 | 8.1 | 7.8 | 7.1 | - | 7.9 | 6.6 | 6.3 | 5.6 | 5.9 | - | - |
| Long Term Investments | 2.5 | 2.0 | 0.3 | 25.3 | - | 0.3 | 0.3 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.2 | 1.3 | 1.4 | 11.4 | - | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | - | 0.3 | - | 0.7 | 0.3 | 0.3 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 62.9 | 80.0 | 58.7 | 128.9 | 0.0 | 86.5 | 78.4 | 76.4 | 61.2 | 45.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.1 | 14.9 | 0.8 | 1.8 | - | 2.3 | 2.4 | 3.4 | 2.0 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.2 | 1.1 | 2.1 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.9 | 49.9 | 24.9 | 43.8 | - | 40.9 | 34.6 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 38.3 | 51.7 | 33.4 | 43.9 | - | 41.1 | 34.6 | 39.1 | 39.8 | 36.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (54.4) | (50.4) | (47.7) | 13.4 | - | 23.5 | 24.4 | 17.1 | 11.0 | 5.7 | - | - |
| Accumulated Other Comprehensive Income | (3.1) | (2.3) | (3.2) | (2.6) | - | 0.5 | (1.8) | (0.1) | 0.7 | 0.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.2 | 0.2 | 0.4 | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 24.5 | 28.2 | 25.1 | 84.7 | - | 45.0 | 43.5 | 37.0 | 21.2 | 9.5 | 4.7 | (0.3) |
| Total Equity | 24.6 | 28.3 | 25.2 | 85.1 | - | 45.3 | 43.8 | 37.3 | 21.4 | 9.6 | 4.7 | (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 13.9 | 12.9 | 18.4 | 22.9 | - | 23.9 | 24.3 | - | - | - | - | - |
| Book Value | 24.5 | 28.2 | 25.1 | 84.7 | - | 45.0 | 43.5 | 37.0 | 21.2 | 9.5 | 4.7 | (0.3) |
| Tangible Book Value | 23.3 | 26.9 | 23.6 | 73.3 | - | 44.1 | 42.6 | 36.1 | 20.8 | 9.0 | - | - |