| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1,272.9 | 1,349.4 | 1,558.3 | 1,086.8 | 1,062.8 | 2,240.3 | 283.1 | 63.6 | 36.1 | - |
| Restricted Cash | 10.9 | 12.0 | 6.9 | 13.1 | 10.2 | 50.5 | 48.5 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,272.9 | 1,349.4 | 1,558.3 | 1,086.8 | 1,062.8 | 2,240.3 | 283.1 | 63.6 | 36.1 | - |
| Receivables | ||||||||||
| Accounts Receivable | 497.3 | 495.2 | 536.1 | 557.4 | 419.7 | 294.7 | 120.4 | 63.6 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 234.9 | 200.7 | 219.2 | 163.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 653.5 | 658.6 | 530.0 | 412.5 | 314.0 | 201.9 | 84.4 | 48.7 | - | - |
| Accumulated Depreciation | 388.9 | 328.1 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 6.3 | 8.3 | 10.2 | 14.4 | 7.8 | 8.7 | 1.6 | 5.0 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 30.7 | 37.4 | 48.3 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 890.9 | 1,272.9 | 1,215.9 | 1,198.6 | 1,228.8 | 1,349.4 | 1,273.8 | 1,539.5 | 1,885.6 | 1,558.3 | 1,492.9 | 1,380.1 | 1,029.5 | 1,086.8 | 1,096.2 | ||||||||||||||||||||
| 145.6 |
| 116.8 |
| 75.0 |
| 10.3 |
| - |
| - |
| Other Current Assets | 20.5 | 21.7 | 24.0 | 26.5 | 22.7 | 5.6 | 4.1 | 1.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,658.0 | 8,676.0 | 7,926.2 | 6,356.4 | 6,183.8 | 4,792.9 | 1,095.5 | 276.7 | - | - |
| 236.3 |
| 159.7 |
| 91.6 |
| 52.0 |
| 27.3 |
| 11.5 |
| - |
| - |
| Property,Plant & Equipment Net | 264.5 | 330.5 | 293.7 | 252.8 | 222.4 | 149.9 | 57.1 | 37.3 | - | - |
| Long Term Investments | 1,578.6 | 591.5 | 409.2 | 399.0 | 367.8 | 18.7 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 400.4 | 307.3 | 307.3 | 122.6 | 27.6 | 24.3 | 0.0 | - | - | - |
| Intangible Assets | 46.0 | 33.4 | 46.9 | 31.4 | 3.0 | 8.0 | 2.2 | - | - | - |
| Operating Lease Right Of Use Assets | 52.4 | 55.9 | 59.0 | 80.9 | 96.0 | 97.6 | 68.6 | - | - | - |
| Deferred Tax Assets | 646.6 | 749.8 | 662.2 | 558.4 | 382.3 | 1.5 | - | - | - | - |
| Other Non-Current Assets | 144.3 | 154.1 | 133.5 | 177.9 | 106.8 | 55.8 | 22.3 | 11.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11,960.4 | 10,988.4 | 9,929.8 | 8,128.1 | 7,551.3 | 5,298.0 | 1,289.8 | 354.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1,411.1 | 1,336.4 | 1,251.8 | 1,266.5 | 1,141.4 | 858.3 | 209.5 | 115.1 | - | - |
| Operating Lease Liabilities Current | 27.8 | 27.0 | 24.6 | 22.8 | 20.7 | 15.6 | 7.7 | 0.0 | - | - |
| Accrued Expenses | 192.5 | 200.4 | 174.0 | 160.2 | 149.7 | 157.2 | 17.5 | 13.6 | - | - |
| Other Current Liabilities | 37.6 | 30.1 | 18.9 | 21.7 | 22.6 | 3.5 | 4.3 | 6.7 | - | - |
| Total Current Liabilities | 1,999.2 | 1,903.3 | 1,762.2 | 1,738.6 | 1,579.7 | 1,260.0 | 333.8 | 152.3 | - | - |
| 73.7 |
| 85.0 |
| 90.4 |
| 64.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 13.2 | 17.3 | 18.5 | 41.9 | 38.5 | 25.2 | 21.0 | 10.7 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 109.1 | 95.4 | 81.4 | 67.2 | 68.1 | 61.6 | 36.3 | 39.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,152.2 | 2,053.3 | 1,910.4 | 1,921.5 | 1,771.3 | 1,437.2 | 455.9 | 202.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 5,699.7 | 3,799.5 | 2,789.3 | 2,151.8 | 2,048.1 | 672.5 | 0.2 | (25.2) | - | - |
| Accumulated Other Comprehensive Income | 8.5 | 5.0 | 1.1 | (50.4) | (17.9) | 0.8 | 0.8 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 9,808.3 | 8,935.1 | 8,019.4 | 6,206.6 | 5,780.0 | 3,860.8 | 833.9 | (7.4) | (26.7) | (28.8) |
| Total Equity | 9,808.3 | 8,935.1 | 8,019.4 | 6,206.6 | 5,780.0 | 3,860.8 | 833.9 | (7.4) | (26.7) | (28.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 6,658.8 | 6,772.7 | 6,164.0 | 4,617.8 | 4,604.1 | 3,532.9 | 761.7 | 124.4 | - | - |
| Book Value | 9,808.3 | 8,935.1 | 8,019.4 | 6,206.6 | 5,780.0 | 3,860.8 | 833.9 | (7.4) | (26.7) | (28.8) |
| Tangible Book Value | 9,361.9 | 8,594.4 | 7,665.2 | 6,052.5 | 5,749.4 | 3,828.4 | 831.8 | - | - | - |
| 937.4 |
| 1,407.3 |
| 1,062.8 |
| 1,322.4 |
| 1,931.4 |
| 1,557.3 |
| 2,240.3 |
| 730.5 |
| 748.9 |
| 488.7 |
| 283.1 |
| 230.9 |
| 213.9 |
| 629.8 |
| 63.6 |
| 63.7 |
| 36.5 |
| 30.8 |
| - |
| - |
| Restricted Cash | 39.9 | 10.9 | 11.7 | 10.1 | 18.0 | 12.0 | 9.0 | 9.9 | 10.6 | 6.9 | 5.0 | 11.9 | 12.6 | 13.1 | 9.7 | 5.7 | 6.9 | 10.2 | 20.0 | 63.2 | 40.5 | 50.5 | 295.9 | 280.2 | 267.1 | 48.5 | 48.5 | 0.1 | 0.2 | 0.0 | 0.2 | 0.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 890.9 | 1,272.9 | 1,215.9 | 1,198.6 | 1,228.8 | 1,349.4 | 1,273.8 | 1,539.5 | 1,885.6 | 1,558.3 | 1,492.9 | 1,380.1 | 1,029.5 | 1,086.8 | 1,096.2 | 937.4 | 1,407.3 | 1,062.8 | 1,322.4 | 1,931.4 | 1,557.3 | 2,240.3 | 730.5 | 748.9 | 488.7 | 283.1 | 230.9 | 213.9 | 629.8 | 63.6 | 63.7 | 36.5 | 30.8 | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 467.8 | 497.3 | 417.7 | 516.8 | 477.2 | 495.2 | 458.0 | 528.2 | 527.5 | 536.1 | 514.0 | 571.0 | 590.7 | 557.4 | 589.6 | 509.5 | 483.9 | 419.7 | 377.9 | 395.3 | 366.3 | 294.7 | 280.9 | 295.3 | 257.5 | 120.4 | 95.8 | 95.7 | 78.9 | 63.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 261.1 | 234.9 | 178.9 | 190.3 | 220.8 | 200.7 | 182.5 | 149.4 | 182.1 | 219.2 | 271.1 | 244.3 | 171.0 | 163.1 | 165.7 | 159.5 | 142.5 | ||||||||||||||||||
| Other Current Assets | 21.8 | 20.5 | 12.3 | 17.6 | 15.7 | 21.7 | 21.2 | 10.0 | 20.1 | 24.0 | 271.1 | 244.3 | 171.0 | 163.1 | 165.7 | 159.5 | 142.5 | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 8,575.0 | 8,658.0 | 8,715.0 | 8,663.2 | 8,666.8 | 8,676.0 | 8,532.4 | 8,395.1 | 8,282.0 | 7,926.2 | 7,484.8 | 7,051.0 | 6,567.7 | 6,356.4 | 6,142.1 | 6,414.4 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 660.8 | 653.5 | 664.1 | 676.1 | 667.0 | 658.6 | 642.5 | 623.0 | 559.9 | 530.0 | 508.7 | 475.5 | 434.9 | 412.5 | 388.9 | 358.4 | 342.7 | 314.0 | 292.0 | 262.1 | 250.2 | 201.9 | 151.7 | 128.0 | 92.9 | 84.4 | 76.7 | 70.6 | 56.5 | 48.7 | - | - | - | - | - |
| Accumulated Depreciation | 408.0 | 388.9 | 379.3 | 374.6 | 354.7 | 328.1 | 301.7 | 275.3 | 255.2 | 236.3 | 216.9 | 199.6 | 179.7 | 159.7 | 138.1 | 119.3 | 102.1 | ||||||||||||||||||
| Property,Plant & Equipment Net | 252.8 | 264.5 | 284.9 | 301.5 | 312.2 | 330.5 | 340.8 | 347.7 | 304.7 | 293.7 | 291.8 | 275.9 | 255.2 | 252.8 | 250.8 | 239.1 | |||||||||||||||||||
| Long Term Investments | 1,876.4 | 1,578.6 | 1,052.6 | 647.9 | 576.1 | 591.5 | 444.7 | 438.5 | 424.9 | 409.2 | 353.0 | 376.7 | 452.3 | 399.0 | 354.5 | 358.2 | 343.2 | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 400.4 | 400.4 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 307.3 | 304.2 | 122.6 | 122.6 | 122.6 | 27.6 | 27.6 | |||||||||||||||||
| Intangible Assets | 41.5 | 46.0 | 24.1 | 27.4 | 30.1 | 33.4 | 36.8 | 40.2 | 43.6 | 46.9 | 50.3 | 53.8 | 57.4 | 31.4 | 33.4 | 28.2 | 24.2 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 55.5 | 52.4 | 40.9 | 46.8 | 53.2 | 55.9 | 56.9 | 53.0 | 55.8 | 59.0 | 65.1 | 70.2 | 75.5 | 80.9 | 91.0 | 88.5 | |||||||||||||||||||
| Deferred Tax Assets | 628.4 | 646.6 | 746.4 | 804.8 | 769.2 | 749.8 | 730.6 | 718.1 | 673.8 | 662.2 | 531.7 | 541.0 | 533.0 | 558.4 | 550.5 | 494.3 | 420.0 | ||||||||||||||||||
| Other Non-Current Assets | 139.0 | 144.3 | 125.5 | 148.3 | 152.6 | 154.1 | 154.2 | 126.8 | 127.0 | 133.5 | 143.3 | 150.7 | 181.6 | 177.9 | 152.3 | 154.3 | 107.7 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 12,162.0 | 11,960.4 | 11,390.8 | 11,044.1 | 10,951.9 | 10,988.4 | 10,679.9 | 10,507.2 | 10,296.6 | 9,929.8 | 9,317.5 | 8,923.1 | 8,536.2 | 8,128.1 | 7,837.2 | 8,047.6 | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 18.7 | 6.3 | 12.8 | 11.6 | 14.2 | 8.3 | 8.5 | 10.6 | 18.3 | 10.2 | 14.4 | 20.9 | 16.5 | 14.4 | 27.2 | 23.0 | 22.5 | 7.8 | 20.1 | 49.8 | 8.3 | 8.7 | 12.7 | 12.6 | 3.5 | 1.6 | 3.2 | 0.8 | 9.7 | 5.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | 1,479.6 | 1,411.1 | 1,431.8 | 1,465.0 | 1,409.2 | 1,336.4 | 1,363.4 | 1,391.3 | 1,335.8 | 1,251.8 | 1,297.1 | 1,349.4 | 1,337.6 | 1,266.5 | 1,307.8 | 1,345.6 | |||||||||||||||||||
| Operating Lease Liabilities Current | 28.3 | 27.8 | 20.4 | 22.2 | 25.6 | 27.0 | 29.0 | 28.0 | 27.6 | 24.6 | 23.9 | 23.5 | 22.7 | 22.8 | 21.7 | 22.0 | |||||||||||||||||||
| Accrued Expenses | 183.6 | 192.5 | 166.4 | 171.9 | 188.8 | 200.4 | 182.7 | 169.5 | 172.4 | 174.0 | 154.1 | 151.9 | 222.5 | 160.2 | 178.6 | 168.9 | 165.9 | ||||||||||||||||||
| Other Current Liabilities | 64.3 | 37.6 | 35.3 | 25.2 | 34.1 | 30.1 | 20.5 | 20.9 | 25.1 | 18.9 | 13.4 | 23.7 | 22.6 | 21.7 | 21.2 | 16.1 | 12.8 | ||||||||||||||||||
| Total Current Liabilities | 2,031.5 | 1,999.2 | 1,959.4 | 1,947.7 | 1,897.4 | 1,903.3 | 1,853.4 | 1,841.3 | 1,855.9 | 1,762.2 | 1,753.0 | 1,767.5 | 1,843.9 | 1,738.6 | 1,896.3 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 31.9 | 30.7 | 28.1 | 32.0 | 35.9 | 37.4 | 37.6 | 36.1 | 40.3 | 48.3 | 55.4 | 62.2 | 68.5 | 73.7 | 78.1 | 76.0 | |||||||||||||||||||
| Deferred Revenue Non-Current | 13.8 | 13.2 | 12.7 | 14.2 | 16.2 | 17.3 | 15.6 | 15.4 | 16.4 | 18.5 | 18.8 | 20.4 | 28.6 | 41.9 | 46.5 | 55.5 | |||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 113.6 | 109.1 | 103.8 | 100.1 | 100.1 | 95.4 | 93.5 | 89.1 | 85.2 | 81.4 | 76.9 | 70.7 | 71.2 | 67.2 | 60.5 | 58.8 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 2,190.9 | 2,152.2 | 2,104.0 | 2,094.0 | 2,049.5 | 2,053.3 | 2,000.0 | 1,981.9 | 1,997.8 | 1,910.4 | 1,904.1 | 1,920.8 | 2,012.1 | 1,921.5 | 2,081.4 | 2,057.2 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | 6,125.3 | 5,699.7 | 5,025.6 | 4,412.7 | 4,054.1 | 3,799.5 | 3,431.7 | 3,224.6 | 3,005.6 | 2,789.3 | 2,490.4 | 2,349.2 | 2,167.3 | 2,151.8 | 2,255.9 | 2,207.5 | 2,161.8 | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.1) | 8.5 | 10.4 | (0.5) | 15.1 | 5.0 | 6.8 | 2.2 | (17.5) | 1.1 | (27.1) | (36.7) | (34.9) | (50.4) | (72.7) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 9,971.1 | 9,808.3 | 9,286.8 | 8,950.1 | 8,902.4 | 8,935.1 | 8,679.8 | 8,525.2 | 8,298.8 | 8,019.4 | 7,413.4 | 7,002.4 | 6,524.1 | 6,206.6 | 5,755.8 | 5,990.4 | |||||||||||||||||||
| Total Equity | 9,971.1 | 9,808.3 | 9,286.8 | 8,950.1 | 8,902.4 | 8,935.1 | 8,679.8 | 8,525.2 | 8,298.8 | 8,019.4 | 7,413.4 | 7,002.4 | 6,524.1 | 6,206.6 | 5,755.8 | 5,990.4 | 5,947.9 | 5,780.0 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | 6,543.5 | 6,658.8 | 6,755.5 | 6,715.5 | 6,769.4 | 6,772.7 | 6,679.0 | 6,553.8 | 6,426.1 | 6,164.0 | 5,731.8 | 5,283.5 | 4,723.8 | 4,617.8 | 4,245.8 | 4,547.5 | 4,755.3 | ||||||||||||||||||
| Book Value | 9,971.1 | 9,808.3 | 9,286.8 | 8,950.1 | 8,902.4 | 8,935.1 | 8,679.8 | 8,525.2 | 8,298.8 | 8,019.4 | 7,413.4 | 7,002.4 | 6,524.1 | 6,206.6 | 5,755.8 | 5,990.4 | 5,947.9 | 5,780.0 | |||||||||||||||||
| Tangible Book Value | 9,529.2 | 9,361.9 | 8,955.5 | 8,615.4 | 8,565.0 | 8,594.4 | 8,335.7 | 8,177.7 | 7,947.9 | 7,665.2 | 7,055.8 | 6,641.2 | 6,162.5 | 6,052.5 | 5,599.8 | 5,839.7 | 5,896.0 | ||||||||||||||||||
| 145.6 |
| 138.9 |
| 172.3 |
| 136.3 |
| 116.8 |
| 345.4 |
| 343.3 |
| 336.0 |
| 75.0 |
| 72.6 |
| 29.6 |
| 19.9 |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| 145.6 |
| 138.9 |
| 172.3 |
| 136.3 |
| 116.8 |
| 345.4 |
| 343.3 |
| 336.0 |
| 75.0 |
| 72.6 |
| - |
| - |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,564.3 |
| 6,183.8 |
| 6,112.7 |
| 5,835.1 |
| 5,340.9 |
| 4,792.9 |
| 2,624.3 |
| 2,232.1 |
| 1,783.0 |
| 1,095.5 |
| 1,019.4 |
| 916.1 |
| 866.3 |
| 276.7 |
| - |
| - |
| - |
| - |
| - |
| 91.6 |
| 79.4 |
| 68.2 |
| 57.8 |
| 52.0 |
| 43.7 |
| 36.7 |
| 32.4 |
| 27.3 |
| 22.8 |
| 18.6 |
| 14.8 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| 240.6 |
| 222.4 |
| 212.7 |
| 193.9 |
| 192.4 |
| 149.9 |
| 108.1 |
| 91.3 |
| 60.5 |
| 57.1 |
| 53.8 |
| 52.0 |
| 41.7 |
| 37.3 |
| - |
| - |
| - |
| - |
| - |
| 367.8 |
| 299.8 |
| 137.8 |
| - |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 13.5 |
| 13.5 |
| 13.5 |
| 13.5 |
| 3.0 |
| 3.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 26.2 |
| 26.2 |
| 24.3 |
| 24.3 |
| 24.3 |
| 24.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| 2.7 |
| 2.8 |
| 3.0 |
| 3.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.0 |
| 96.0 |
| 88.3 |
| 91.1 |
| 93.8 |
| 97.6 |
| 63.0 |
| 65.3 |
| 65.3 |
| 68.6 |
| 53.3 |
| 51.1 |
| 49.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 382.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.8 |
| 83.7 |
| 69.6 |
| 81.9 |
| 57.3 |
| 70.5 |
| 59.3 |
| 43.3 |
| 22.3 |
| 20.7 |
| 13.1 |
| 9.8 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,956.7 |
| 7,551.3 |
| 6,979.0 |
| 6,508.6 |
| 5,888.6 |
| 5,298.0 |
| 3,050.3 |
| 2,624.9 |
| 2,067.7 |
| 1,289.8 |
| 1,188.1 |
| 1,069.9 |
| 999.1 |
| 354.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,286.4 |
| 1,141.4 |
| 1,161.4 |
| 1,154.4 |
| 1,069.3 |
| 858.3 |
| 835.8 |
| 714.5 |
| 523.2 |
| 209.5 |
| 186.5 |
| 163.6 |
| 137.3 |
| 115.1 |
| - |
| - |
| - |
| - |
| - |
| 21.0 |
| 20.7 |
| 18.1 |
| 17.4 |
| 16.5 |
| 15.6 |
| 9.9 |
| 9.7 |
| 8.7 |
| 7.7 |
| 5.7 |
| 5.3 |
| 5.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 149.7 |
| 225.2 |
| 230.3 |
| 215.5 |
| 157.2 |
| 102.2 |
| 87.5 |
| 80.9 |
| 17.5 |
| 21.0 |
| 20.1 |
| 16.4 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 22.6 |
| 13.5 |
| 6.8 |
| 16.6 |
| 10.1 |
| 12.3 |
| 14.0 |
| 4.3 |
| 13.4 |
| 4.6 |
| 4.0 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| 1,866.9 |
| 1,809.0 |
| 1,579.7 |
| 1,691.4 |
| 1,686.4 |
| 1,528.3 |
| 1,260.0 |
| 1,413.9 |
| 1,287.3 |
| 1,033.7 |
| 333.8 |
| 317.8 |
| 229.0 |
| 194.4 |
| 152.3 |
| - |
| - |
| - |
| - |
| - |
| 80.2 |
| 85.0 |
| 79.3 |
| 83.0 |
| 86.4 |
| 90.4 |
| 60.5 |
| 63.1 |
| 63.0 |
| 64.8 |
| 50.1 |
| 48.1 |
| 46.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.6 |
| 38.5 |
| 24.7 |
| 23.6 |
| 25.1 |
| 25.2 |
| 18.9 |
| 28.1 |
| 28.6 |
| 21.0 |
| 15.1 |
| 17.8 |
| 12.0 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.0 |
| 68.1 |
| 69.9 |
| 57.9 |
| 56.0 |
| 61.6 |
| 57.0 |
| 47.6 |
| 40.8 |
| 36.3 |
| 32.5 |
| 31.2 |
| 26.9 |
| 39.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,008.8 |
| 1,771.3 |
| 1,865.3 |
| 1,850.8 |
| 1,695.9 |
| 1,437.2 |
| 1,550.4 |
| 1,426.1 |
| 1,166.1 |
| 455.9 |
| 415.5 |
| 326.1 |
| 279.3 |
| 202.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,048.1 |
| 1,557.5 |
| 1,217.1 |
| 900.0 |
| 672.5 |
| 411.9 |
| 213.2 |
| 27.2 |
| 0.2 |
| (15.2) |
| (17.4) |
| (22.9) |
| (25.2) |
| - |
| - |
| - |
| - |
| - |
| (48.2) |
| (45.2) |
| (17.9) |
| (5.1) |
| 0.1 |
| 0.2 |
| 0.8 |
| 1.3 |
| 2.8 |
| 1.9 |
| 0.8 |
| 0.7 |
| (0.1) |
| 0.0 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,947.9 |
| 5,780.0 |
| 5,113.7 |
| 4,657.7 |
| 4,192.7 |
| 3,860.8 |
| 1,499.9 |
| 1,198.8 |
| 901.6 |
| 833.9 |
| 772.5 |
| 743.8 |
| 719.7 |
| (7.4) |
| (18.6) |
| (21.5) |
| (27.0) |
| (26.7) |
| (28.8) |
| 5,113.7 |
| 4,657.7 |
| 4,192.7 |
| 3,860.8 |
| 1,499.9 |
| 1,198.8 |
| 901.6 |
| 833.9 |
| 772.5 |
| 743.8 |
| 719.7 |
| (7.4) |
| (18.6) |
| (21.5) |
| (27.0) |
| (26.7) |
| (28.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,604.1 |
| 4,421.3 |
| 4,148.7 |
| 3,812.6 |
| 3,532.9 |
| 1,210.3 |
| 944.8 |
| 749.2 |
| 761.7 |
| 701.6 |
| 687.1 |
| 671.9 |
| 124.4 |
| - |
| - |
| - |
| - |
| - |
| 5,113.7 |
| 4,657.7 |
| 4,192.7 |
| 3,860.8 |
| 1,499.9 |
| 1,198.8 |
| 901.6 |
| 833.9 |
| 772.5 |
| 743.8 |
| 719.7 |
| (7.4) |
| (18.6) |
| (21.5) |
| (27.0) |
| (26.7) |
| (28.8) |
| 5,749.4 |
| 5,087.4 |
| 4,631.5 |
| 4,165.7 |
| 3,833.6 |
| 1,472.6 |
| 1,171.3 |
| - |
| 833.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |