| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | 0.4 | 1.0 | 0.4 | - | 0.3 | 1.5 | 1.1 | 1.1 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | 0.4 | 1.0 | 0.4 | - | 0.3 | 1.5 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 2.7 | 0.4 | 1.2 | - | - | 0.6 | 2.5 | - | - | - | - | 31.9 | - | 37.0 | 42.1 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.3 | 0.0 | - | - | 0.4 | - | 0.5 | 0.5 | 0.4 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 10.7 | 10.7 | 10.8 | 4.0 | 6.4 | - | 6.5 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.8 | - | - | - | - | 15.0 | - | 12.8 | 11.1 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | 0.2 | 1.0 | 0.3 | 1.1 | 0.2 | 1.0 |
| Restricted Cash | - | - | - | 0.9 | 0.2 | 1.2 | 0.3 | - | 4.2 | 4.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.2 | 1.0 | 0.3 | 1.1 | 0.2 | 1.0 |
| Receivables | ||||||||||
| Accounts Receivable | 2.7 | 1.2 | - | 2.5 | - | - | 37.0 | 43.3 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | 0.5 | 0.4 | - | - |
| Prepaid Expenses | 0.0 | 8.8 | 10.3 | 17.7 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.0 | 10.7 | 4.0 | 6.5 | 7.0 | - | - |
| Accumulated Depreciation | 3.0 | 0.0 | 0.0 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | 3.3 | 3.3 | 3.8 | - | - | 12.8 | 10.3 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 213.1 | 195.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| 0.2 |
| 1.0 |
| 4.1 |
| - |
| - |
| 1.1 |
| 1.1 |
| 0.2 |
| 1.0 |
| 43.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | 10.2 | 8.8 | 8.9 | 10.3 | 22.9 | 17.7 | 15.9 | 4.3 | 1.9 | 1.2 | 15.0 | - | 12.6 | 8.1 | 1.6 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 15.3 | 10.5 | 10.6 | 16.0 | 24.8 | 27.9 | 26.2 | 7.6 | 4.3 | 3.2 | 50.6 | - | 52.5 | 55.7 | 50.7 | - | - | - |
| 6.8 |
| 7.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 1.5 | 0.7 | - | 5.3 | - | 4.8 | 4.7 | 4.2 | - | - | - |
| Property,Plant & Equipment Net | 32.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 9.2 | 10.1 | 4.0 | 1.0 | - | 1.7 | 2.1 | 2.7 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 17.0 | 19.4 | 14.0 | 22.9 | 25.6 | 14.7 | 12.3 | 4.7 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | 1.2 | 1.4 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | 14.8 | 4.0 | 1.2 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 32.1 | 0.1 | 17.1 | 19.6 | 14.0 | 22.9 | 25.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 35.8 | 15.3 | 27.6 | 30.2 | 30.0 | 47.7 | 53.5 | 101.2 | 81.1 | 19.1 | 7.1 | 52.8 | - | 54.2 | 57.8 | 53.4 | - | - | - |
| 10.3 |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 1.3 | 3.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | 0.2 | 1.1 | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | - | - | - | - | - | - | - | - | - | - | 4.3 | - | 3.1 | 1.4 | 1.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 6.8 | - | - | 5.4 | - | - | - | - |
| Total Current Liabilities | 12.5 | 9.5 | 9.1 | 7.8 | 5.3 | 4.6 | 5.0 | 2.2 | 4.1 | 0.5 | 0.5 | 56.9 | - | 53.6 | 49.7 | 43.7 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | 0.7 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.5 | 9.5 | 9.1 | 7.8 | 5.3 | 4.6 | 5.0 | 2.2 | 4.1 | 0.5 | 0.5 | 57.7 | - | 53.6 | 49.7 | 43.7 | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | 228.3 | 213.1 | 203.3 | 195.7 | 169.8 | 147.7 | 86.2 | 69.7 | 56.0 | - | 54.2 | 48.8 | 48.4 | - | - | - |
| Retained Earnings | (255.1) | (234.9) | (212.1) | (206.3) | (185.2) | (159.5) | (147.4) | (70.7) | (70.2) | (66.9) | (61.9) | (71.5) | - | (64.0) | (52.7) | (49.6) | - | - | - |
| Accumulated Other Comprehensive Income | - | 0.0 | - | - | - | - | - | - | - | - | - | 7.1 | - | 7.2 | 7.2 | 7.6 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 23.3 | 5.9 | 18.5 | 22.4 | 24.7 | 43.1 | 48.4 | 99.1 | 77.0 | 18.6 | 6.6 | (4.8) | - | 0.5 | 8.1 | 9.7 | 8.8 | 9.9 | 21.1 |
| Total Equity | 23.3 | 5.9 | 18.5 | 22.4 | 24.7 | 43.1 | 48.4 | 99.1 | 77.0 | 18.6 | 6.6 | (4.8) | - | 0.5 | 8.1 | 9.7 | 8.8 | 9.9 | 21.1 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (8.8) | 5.8 | 1.4 | 2.9 | 10.7 | 20.2 | 22.8 | 24.1 | 3.5 | 3.9 | 2.6 | (6.3) | - | (1.1) | 6.0 | 7.0 | - | - | - |
| Book Value | 23.3 | 5.9 | 18.5 | 22.4 | 24.7 | 43.1 | 48.4 | 99.1 | 77.0 | 18.6 | 6.6 | (4.8) | - | 0.5 | 8.1 | 9.7 | 8.8 | 9.9 | 21.1 |
| Tangible Book Value | - | - | 1.5 | 3.0 | 10.8 | 20.2 | 22.9 | 84.4 | 64.7 | 14.0 | - | - | - | - | - | - | - | - | - |
| 4.3 |
| 1.2 |
| 0.0 |
| 1.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 52.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 10.5 | 16.0 | 27.9 | 7.6 | 3.2 | 52.5 | 50.7 | - | - |
| 0.0 |
| 1.5 |
| - |
| 4.8 |
| 4.2 |
| - |
| - |
| Property,Plant & Equipment Net | 32.1 | 0.0 | 0.0 | 0.0 | 9.2 | 4.0 | 1.7 | 2.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 17.0 | 14.0 | 25.6 | 12.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 1.7 | - | - | - |
| Total Non-Current Assets | 32.1 | 17.1 | 14.0 | 25.6 | 73.4 | - | - | - | - | - |
| Total Assets | 35.8 | 27.6 | 30.0 | 53.5 | 81.1 | 7.1 | 54.2 | 53.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 3.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | - | - | - | - | - | 3.1 | 1.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 52.4 | - | - | - |
| Total Current Liabilities | 12.5 | 9.1 | 5.3 | 5.0 | 4.1 | 0.5 | 53.6 | 43.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.0 | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.5 | 9.1 | 5.3 | 5.0 | 4.1 | 0.5 | 53.6 | 43.7 | - | - |
| 147.7 |
| 69.7 |
| 54.2 |
| 48.4 |
| - |
| - |
| Retained Earnings | (255.1) | (212.1) | (185.2) | (147.4) | (70.2) | (61.9) | (64.0) | (49.6) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 7.2 | 7.6 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 23.3 | 18.5 | 24.7 | 48.4 | 77.0 | 6.6 | 0.5 | 9.7 | 9.9 | 21.1 |
| Total Equity | 23.3 | 18.5 | 24.7 | 48.4 | 77.0 | 6.6 | 0.5 | 9.7 | 9.9 | 21.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (8.8) | 1.4 | 10.7 | 22.8 | 3.5 | 2.6 | (1.1) | 7.0 | - | - |
| Book Value | 23.3 | 18.5 | 24.7 | 48.4 | 77.0 | 6.6 | 0.5 | 9.7 | 9.9 | 21.1 |
| Tangible Book Value | - | 1.5 | 10.8 | 22.9 | 64.7 | - | - | - | - | - |