Name: ZNOG Balance Sheet - Zion Oil & Gas Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ZNOG - Zion Oil & Gas Inc.

USD | OTC Markets | Energy

ZNOG Balance Sheet - Zion Oil & Gas Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	10.7	8.3	10.4	8.6	5.1	2.3	0.8	2.5	1.1	0.6	0.5	0.5	0.8	1.7	3.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007	FY2006	FY2005	FY2004	FY2003	FY2002	FY2001	FY2000
Cash And Short Term Investments
Cash And Equivalents	8.3	2.3	0.6	1.7	4.7	11.7	4.8	2.8	6.9	3.2	2.9	5.3	10.4	15.0	22.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	1.4	1.6	0.5	0.4	1.2	0.6	0.3	0.7	0.4	0.5	0.2	0.4	0.6	0.6	0.5	0.4	1.3	0.7
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	0.2	0.5	0.5	0.5	0.6
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	13.9	11.5	12.0	10.3	7.4	3.9	2.4	4.5	3.0	2.3	1.9	2.1	3.1	4.6	6.1	9.1

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	5.3	5.5	5.7	-	-	6.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	-	-	-	-	-	-	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.6	0.6	0.6	0.6
Property,Plant & Equipment Net	6.0	5.2	4.5	4.6	4.8	4.9	5.1	5.1	5.4	5.6	5.8	0.1	0.1	6.4	0.1	0.1	0.1
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Right Of Use Assets	1.1	1.2	0.7	0.7	0.7	0.8	0.8	0.9	1.0	0.2	0.2	0.1	0.1	0.2	0.3	0.3
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	0.7	0.7	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.5	0.6
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	52.6	46.3	44.7	42.7	36.0	31.8	29.9	28.8	26.8	25.2	24.7	24.8	25.9	27.5	72.5	69.9	69.9

Current Liabilities
Accounts Payable	1.0	1.1	0.6	1.3	0.6	0.6	0.8	1.0	0.7	0.8	0.9	1.1	2.0	2.1	1.8	1.7	1.2	2.8	2.2	2.0	1.9	1.4	0.2	0.1	0.2	0.1	0.5	0.3	0.7	2.8	1.7	2.3	1.9	2.8	2.3	0.6	0.2	0.2	0.3	0.1
Short Term Debt	-	-	0.0	0.2	0.3	0.5	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.2	0.1	0.1	0.2	-	-
Accrued Expenses	0.8	0.5	0.5	0.8	0.4	0.5	0.5	0.5	0.6	0.7	0.4	0.7	0.5	1.0	1.5	0.6	0.4	1.8
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	2.5	2.3	1.8	3.0	2.0	2.2	2.1	2.5	2.5	2.6	2.0	2.5	3.2	3.9	4.1	3.1

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	0.9	0.9	0.6	0.6	0.6	0.6	0.7	0.7	0.7	0.0	0.1	0.0	0.0	0.0	0.0	0.1
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	1.6	1.6	1.2	1.2	1.2	1.2	1.2	1.2	1.2	0.5	0.5	0.5	0.5	0.5	0.5	0.6
Total Liabilities	4.1	3.9	3.0	4.1	3.2	3.4	3.3	3.7	3.7	3.2	2.6	3.0	3.7	4.4	4.6	3.6

Common Equity
Common Stock	11.8	11.6	11.4	11.1	10.3	9.7	8.8	8.2	7.1	6.4	6.0	5.6	5.3	5.2	5.0	4.7	4.7	3.6	3.0	2.8	2.4	2.4	2.3	1.8	1.6	1.2	0.9	0.8	0.7	0.7	0.6	0.6	0.6	0.6	0.5	0.5	0.5	0.4	0.4	0.4
Additional Paid In Capital	340.3	332.4	329.8	325.2	318.3	312.6	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	(303.6)	(301.5)	(299.2)	(297.5)	(295.6)	(293.9)	(292.2)	(290.4)	(288.3)	(286.6)	(284.8)	(283.1)	(280.7)	(278.6)	(230.7)	(228.3)	(225.7)
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	48.4	42.4	41.7	38.6	32.8	28.4	26.6	25.1	23.1	22.0	22.2	21.9	22.2	23.1	67.9	66.2	66.9
Total Equity	48.4	42.4	41.7	38.6	32.8	28.4	26.6	25.1	23.1	22.0	22.2	21.9	22.2	23.1	67.9	66.2	66.9	57.4

Supplementary Data
Total Debt	-	-	0.0	0.2	0.3	0.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	(10.3)	(8.4)	(4.8)	(1.8)	-	-	-	-	-	-	-	-	-	-	-	-	-
Working Capital	11.3	9.3	10.2	7.3	5.4	1.7	0.3	2.0	0.6	(0.3)	(0.1)	(0.4)	(0.1)	0.7	1.9	6.0	11.7	3.3
Book Value	48.4	42.4	41.7	38.6	32.8	28.4	26.6	25.1	23.1	22.0	22.2	21.9	22.2	23.1	67.9	66.2	66.9	57.4
Tangible Book Value	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-