| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 36.0 | 33.9 | 28.0 | 43.1 | 59.7 | 55.0 | 67.2 | - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.0 | 33.9 | 28.0 | 43.1 | 59.7 | 55.0 | 67.2 | - |
| Receivables | ||||||||
| Accounts Receivable | 0.0 | 5.0 | 0.0 | - | 0.0 | 0.4 | 0.1 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.3 | 10.0 | 13.8 | 14.6 | 10.6 | 6.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 5.5 | 9.0 | 9.0 | 9.8 | 8.9 | 1.3 | 0.7 | - |
| Accumulated Depreciation | 2.8 | 4.3 | 3.1 | 2.1 | 0.8 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 7.2 | 7.4 | 14.9 | 11.2 | 11.6 | 8.7 | 4.3 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 35.7 | 39.6 | 43.2 | 45.2 | 44.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,407.4 | 1,391.0 | 1,323.6 | 1,031.5 | 723.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 31.9 | 36.0 | 39.1 | 37.6 | 41.9 | 33.9 | 41.3 | 37.0 | 37.6 | 28.0 | 110.8 | 266.6 | 36.3 | 43.1 | 42.6 | |||||||||||||||
| 1.5 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 253.2 | 386.1 | 496.7 | 451.9 | 350.8 | 345.1 | 68.9 | - |
| 0.3 |
| 0.2 |
| - |
| Property,Plant & Equipment Net | 2.8 | 4.7 | 5.8 | 7.7 | 8.1 | 1.1 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 0.0 | 21.2 | 37.5 | 0.0 | - | - |
| Goodwill | - | 0.0 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | - |
| Intangible Assets | - | - | - | - | 0.0 | 8.8 | 8.8 | - |
| Operating Lease Right Of Use Assets | 26.3 | 32.5 | 35.9 | 42.4 | 44.7 | 2.5 | 2.3 | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 289.0 | 430.3 | 551.7 | 539.3 | 454.5 | 365.6 | 87.5 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.9 | 3.1 | 2.6 | 2.2 | 1.5 | 0.9 | 0.8 | - |
| Accrued Expenses | 29.4 | 45.3 | 54.4 | 45.4 | 32.4 | 19.9 | 10.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 36.6 | 52.7 | 69.4 | 56.6 | 43.9 | 28.6 | 14.9 | - |
| 1.1 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.9 | 1.6 | 2.5 | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.8 | 1.8 | 2.6 | 0.0 | 1.1 | 1.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 72.8 | 93.2 | 114.3 | 105.3 | 90.0 | 32.2 | 19.1 | - |
| 509.3 |
| - |
| - |
| Retained Earnings | (1,191.5) | (1,054.4) | (888.6) | (596.4) | (359.6) | (200.8) | (83.0) | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.6 | 2.2 | (1.4) | (0.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 0.1 | 0.2 | - | - | - | - |
| Total Stockholders Equity | 216.2 | 337.2 | 437.3 | 433.8 | 364.5 | 333.4 | (73.3) | 32.3 |
| Total Equity | 216.2 | 337.2 | 437.4 | 434.0 | 364.5 | 333.4 | (73.3) | 32.3 |
| - |
| - |
| Working Capital | 216.6 | 333.3 | 427.4 | 395.3 | 306.8 | 316.5 | 54.0 | - |
| Book Value | 216.2 | 337.2 | 437.3 | 433.8 | 364.5 | 333.4 | (73.3) | 32.3 |
| Tangible Book Value | - | 337.2 | 433.5 | 430.1 | 360.7 | 320.8 | (85.8) | - |
| 55.1 |
| 30.6 |
| 59.7 |
| 40.8 |
| 49.2 |
| 29.0 |
| 55.0 |
| 92.6 |
| 96.0 |
| 63.7 |
| 67.2 |
| 80.5 |
| 8.7 |
| 16.1 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.9 | 36.0 | 39.1 | 37.6 | 41.9 | 33.9 | 41.3 | 37.0 | 37.6 | 28.0 | 110.8 | 266.6 | 36.3 | 43.1 | 42.6 | 55.1 | 30.6 | 59.7 | 40.8 | 49.2 | 29.0 | 55.0 | 92.6 | 96.0 | 63.7 | 67.2 | 80.5 | 8.7 | 16.1 | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.3 | 7.3 | 7.6 | 8.2 | 10.4 | 10.0 | 9.0 | 13.2 | 14.8 | 13.8 | 11.6 | 10.9 | 17.7 | 14.6 | 12.2 | 12.4 | 11.7 | 10.6 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 218.1 | 253.2 | 288.3 | 311.6 | 342.9 | 386.1 | 400.3 | 439.6 | 503.8 | 496.7 | 528.3 | 563.9 | 410.2 | 451.9 | 433.9 | 467.6 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.6 | 5.5 | 5.6 | 5.6 | 5.6 | 9.0 | 9.0 | 9.0 | 9.1 | 9.0 | 9.5 | 9.4 | 10.0 | 9.8 | 9.7 | 9.5 | 9.6 | 8.9 | 5.3 | 2.7 | 1.8 | 1.3 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - |
| Accumulated Depreciation | 2.9 | 2.8 | 2.7 | 2.5 | 2.3 | 4.3 | 4.0 | 3.6 | 3.4 | 3.1 | 3.1 | 2.8 | 3.1 | 2.1 | 1.7 | 1.3 | 1.1 | |||||||||||||
| Property,Plant & Equipment Net | 2.7 | 2.8 | 2.9 | 3.1 | 3.2 | 4.7 | 5.0 | 5.3 | 5.7 | 5.8 | 6.4 | 6.7 | 6.9 | 7.7 | 8.0 | 8.2 | 8.5 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 18.9 | 21.2 | 28.0 | 30.4 | 35.7 | |||||||||||||
| Goodwill | - | - | - | - | - | - | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 25.6 | 26.3 | 30.2 | 31.2 | 31.9 | 32.5 | 33.4 | 33.5 | 34.7 | 35.9 | 36.2 | 36.6 | 37.5 | 42.4 | 42.6 | 43.3 | ||||||||||||||
| Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 253.1 | 289.0 | 327.3 | 351.7 | 384.0 | 430.3 | 450.7 | 491.7 | 557.5 | 551.7 | 585.7 | 621.4 | 489.3 | 539.3 | 529.2 | 567.9 | 405.7 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 7.4 | 7.2 | 7.0 | 3.7 | 7.8 | 7.4 | 8.2 | 20.4 | 10.5 | 14.9 | 14.3 | 12.3 | 12.8 | 11.2 | 9.8 | 12.0 | 13.2 | 11.6 | 8.0 | 8.3 | 8.3 | 8.7 | 5.4 | 4.2 | 7.0 | 4.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 4.0 | 3.9 | 3.7 | 3.6 | 3.5 | 3.1 | 2.8 | 2.7 | 2.7 | 2.6 | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 | 1.7 | ||||||||||||||
| Accrued Expenses | 27.9 | 29.4 | 30.1 | 35.3 | 41.7 | 45.3 | 46.7 | 46.3 | 44.3 | 54.4 | 44.7 | 39.5 | 43.5 | 45.4 | 44.2 | 36.6 | 30.3 | 32.4 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 35.2 | 36.6 | 37.2 | 39.0 | 49.4 | 52.7 | 54.9 | 66.7 | 54.8 | 69.4 | 58.9 | 51.8 | 56.4 | 56.6 | 54.1 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 34.7 | 35.7 | 36.7 | 37.7 | 38.7 | 39.6 | 40.5 | 41.3 | 42.6 | 43.2 | 43.3 | 44.0 | 44.8 | 45.2 | 43.0 | 45.1 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.8 | 0.9 | 1.2 | 1.3 | 1.5 | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 1.0 | 1.1 | 1.3 | 1.8 | 1.6 | 2.4 | 1.8 | 2.6 | 45.2 | 45.1 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 70.4 | 72.8 | 74.4 | 77.2 | 88.6 | 93.2 | 96.3 | 109.1 | 98.7 | 114.3 | 103.8 | 98.2 | 103.7 | 105.3 | 100.5 | 95.0 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,409.5 | 1,407.4 | 1,408.9 | 1,403.9 | 1,397.6 | 1,391.0 | 1,359.6 | 1,349.1 | 1,336.4 | 1,323.6 | 1,309.7 | 1,295.5 | 1,045.6 | 1,031.5 | 972.1 | 961.2 | ||||||||||||||
| Retained Earnings | (1,226.8) | (1,191.5) | (1,156.2) | (1,129.5) | (1,102.7) | (1,054.4) | (1,006.9) | (966.8) | (878.5) | (888.6) | (827.6) | (772.1) | (659.6) | (596.4) | (541.4) | (487.0) | (418.6) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 1.6 | 0.1 | 0.8 | 2.2 | (0.4) | (0.3) | (0.6) | (1.4) | (2.3) | (1.8) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | ||||||||||||
| Total Stockholders Equity | 182.7 | 216.2 | 252.9 | 274.5 | 295.4 | 337.2 | 354.3 | 382.6 | 458.8 | 437.3 | 481.8 | 523.1 | 385.5 | 433.8 | 428.5 | 472.5 | 315.3 | |||||||||||||
| Total Equity | 182.7 | 216.2 | 252.9 | 274.5 | 295.4 | 337.2 | 354.3 | 382.6 | 458.8 | 437.4 | 481.9 | 523.3 | 385.7 | 434.0 | 428.7 | 472.8 | 315.7 | 364.5 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 182.9 | 216.6 | 251.1 | 272.6 | 293.5 | 333.3 | 345.4 | 372.9 | 449.0 | 427.4 | 469.3 | 512.2 | 353.9 | 395.3 | 379.8 | 419.0 | 257.8 | 306.8 | ||||||||||||
| Book Value | 182.7 | 216.2 | 252.9 | 274.5 | 295.4 | 337.2 | 354.3 | 382.6 | 458.8 | 437.3 | 481.8 | 523.1 | 385.5 | 433.8 | 428.5 | 472.5 | 315.3 | 364.0 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | 350.6 | 378.8 | 455.0 | 433.5 | 478.0 | 519.4 | 381.8 | 430.1 | 424.8 | 468.8 | 311.6 | |||||||||||||
| 10.4 |
| 8.3 |
| 7.7 |
| 6.2 |
| 5.2 |
| 5.2 |
| 2.2 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.3 |
| 350.8 |
| 377.6 |
| 259.4 |
| 306.4 |
| 345.1 |
| 372.7 |
| 238.5 |
| 66.0 |
| 68.9 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| 8.1 |
| 4.7 |
| 2.3 |
| 1.5 |
| 1.1 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.5 |
| 39.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| - |
| - |
| - |
| - |
| 0.0 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| 43.6 |
| 44.7 |
| 0.7 |
| 1.2 |
| 1.9 |
| 2.5 |
| 1.9 |
| 2.1 |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 454.5 |
| 435.1 |
| 284.0 |
| 328.4 |
| 365.6 |
| 393.2 |
| 257.2 |
| 87.6 |
| 87.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.5 |
| 0.9 |
| 0.8 |
| 1.1 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| 31.4 |
| 25.3 |
| 24.5 |
| 19.9 |
| 18.5 |
| 11.4 |
| 9.9 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.6 |
| 43.5 |
| 43.9 |
| 39.4 |
| 33.6 |
| 32.8 |
| 28.6 |
| 23.9 |
| 15.6 |
| 16.9 |
| 14.9 |
| - |
| - |
| - |
| - |
| 45.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.7 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.0 |
| 44.5 |
| 0.0 |
| 0.3 |
| 0.4 |
| 1.1 |
| 1.0 |
| 1.3 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.0 |
| 90.0 |
| 41.1 |
| 36.4 |
| 35.7 |
| 32.2 |
| 27.4 |
| 19.3 |
| 20.9 |
| 19.1 |
| - |
| - |
| - |
| - |
| 735.0 |
| 723.6 |
| 702.9 |
| 529.0 |
| 519.0 |
| 509.3 |
| 501.5 |
| 339.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (359.6) |
| (309.5) |
| (305.3) |
| (250.7) |
| (200.8) |
| (160.5) |
| (126.0) |
| (99.1) |
| (83.0) |
| - |
| - |
| - |
| - |
| (1.1) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 23.8 |
| 24.3 |
| 24.8 |
| - |
| - |
| 6.7 |
| 6.8 |
| - |
| - |
| 7.2 |
| 7.5 |
| 364.0 |
| 393.4 |
| 223.8 |
| 268.4 |
| 308.6 |
| 365.8 |
| 237.9 |
| (89.2) |
| (73.3) |
| (59.0) |
| 13.3 |
| 23.8 |
| 32.3 |
| 394.0 |
| 247.6 |
| 292.6 |
| 333.4 |
| 365.8 |
| 237.9 |
| (89.2) |
| (73.3) |
| (59.0) |
| 13.3 |
| 23.8 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 338.2 |
| 225.9 |
| 273.6 |
| 316.5 |
| 348.8 |
| 222.9 |
| 49.1 |
| 54.0 |
| - |
| - |
| - |
| - |
| 393.4 |
| 223.8 |
| 268.4 |
| 308.6 |
| 365.8 |
| 237.9 |
| (89.2) |
| (73.3) |
| (59.0) |
| 13.3 |
| 23.8 |
| 32.3 |
| 360.2 |
| 389.7 |
| 211.3 |
| 255.9 |
| 296.0 |
| 353.3 |
| 225.4 |
| (101.7) |
| (85.8) |
| - |
| - |
| - |
| - |