| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.5 | 1.1 | 0.9 | 0.9 | 0.6 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 |
| Cost of Revenue | 1.0 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | - | - |
| Gross Profit | (0.4) | 0.7 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (19.0) | (20.7) | (8.2) | (3.9) | (0.7) | (1.0) | (0.8) | (0.9) | (0.4) | (0.3) | (0.4) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | (0.1) | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (37.3) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.17) | (0.51) | (0.49) | - | (0.10) | (0.12) | (0.10) | - | - | - | - | - | - |
| EPS Diluted | (0.17) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (18.9) | (20.7) | (8.1) | (3.8) | (0.7) | (0.9) | (0.8) | (0.8) | (0.4) | (0.2) | (0.3) | - | - |
| EBIT | (19.0) | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 3.4 | 2.1 | 1.6 | - |
| Cost of Revenue | 2.1 | 1.1 | 0.8 | - |
| Gross Profit | 1.3 | 1.0 | 0.8 | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (51.8) | (6.4) | (1.9) | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.2 | 0.4 | 0.3 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (159.1) | (6.7) | (2.3) | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.74) | - | - | - |
| EPS Diluted | (0.74) | - | - | - |
| Shares Basic | 216.0 | - | - | - |
| Supplementary Data | ||||
| EBITDA | (51.5) | (6.2) | (1.8) | - |
| EBIT | (51.8) | (6.4) | (1.9) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 18.4 | 21.3 | 8.6 | 4.3 | 1.0 | 0.9 | 0.9 | 1.1 | 0.5 | 0.3 | 0.5 | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 18.6 | 21.4 | 8.8 | - | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - |
| (0.1) |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (18.3) | (83.6) | (5.1) | - | (0.1) | (0.0) | (0.0) | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (104.4) |
| (13.4) |
| (4.1) |
| (0.8) |
| (1.0) |
| (0.9) |
| (1.0) |
| (0.5) |
| (0.3) |
| (0.4) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (37.3) | (104.4) | (13.4) | (4.1) | (0.8) | (1.0) | (0.9) | (1.0) | (0.5) | (0.3) | (0.4) | - | - |
| Net Income Attributable To Parent | (37.3) | (104.4) | (13.4) | (4.1) | (0.8) | (1.0) | (0.9) | (1.0) | (0.5) | (0.3) | (0.4) | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (37.3) | (104.4) | (13.4) | (4.1) | (0.8) | (1.0) | (0.9) | (1.0) | (0.5) | (0.3) | (0.4) | - | - |
| (0.51) |
| (0.49) |
| - |
| (0.10) |
| (0.12) |
| (0.10) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 216.0 | 204.3 | - | - | 8.4 | 8.2 | - | - | - | - | - | - | - |
| Shares Diluted | 216.0 | 204.3 | - | - | 8.4 | 8.2 | - | - | - | - | - | - | - |
| (20.7) |
| (8.2) |
| (3.9) |
| (0.7) |
| (1.0) |
| (0.8) |
| (0.9) |
| (0.4) |
| (0.3) |
| (0.4) |
| - |
| - |
| - |
| General & Administrative | 52.6 | 7.1 | 2.5 | - |
| Depreciation & Amortization | 0.3 | 0.2 | 0.2 | 0.0 |
| Amortization of Intangibles | 0.3 | 0.2 | 0.2 | 0.1 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (159.1) | (6.7) | (2.3) | - |
| Net Income Attributable To Parent | (159.1) | (6.7) | (2.3) | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (159.1) | (6.7) | (2.3) | - |
| Shares Diluted | 216.0 | - | - | - |