| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 27.0 | 7.5 | - | - | - | - |
| Restricted Cash | 27.3 | 7.8 | 6.7 | 20.8 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.0 | 7.5 | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | 2.3 | 2.8 | 1.8 | - | - |
| Prepaid Expenses | 0.6 | 0.4 | 0.8 | 0.6 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.9 | 1.8 | 2.2 | 1.1 | - | - |
| Accumulated Depreciation | 0.6 | 0.9 | 0.6 | 0.4 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.2 | 0.3 | 0.5 | 0.5 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.6 | 1.0 | 1.3 | - | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 234.1 | 67.0 | 58.8 | 58.3 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 1.3 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 28.9 | 10.7 | 10.3 | 22.9 | - | - |
| Property,Plant & Equipment Net |
| 0.3 |
| 0.9 |
| 1.6 |
| 0.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 1.0 | 1.3 | 1.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 93.7 | 2.2 | 3.2 | 2.5 | - | - |
| Total Assets | 122.6 | 12.8 | 13.5 | 25.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Accrued Expenses | 1.0 | 0.5 | 1.0 | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 2.9 | 5.2 | 3.3 | 2.9 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.9 | 1.0 | 1.3 | - | - |
| Total Liabilities | 3.4 | 6.1 | 4.3 | 4.2 | - | - |
| (113.8) |
| (58.2) |
| (47.2) |
| (35.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.3) | (2.1) | (2.4) | (1.6) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 119.2 | 6.7 | 9.2 | 21.3 | 2.6 | (23.0) |
| Total Equity | 119.2 | 6.7 | 9.2 | 21.3 | 2.6 | (23.0) |
| 26.0 |
| 5.5 |
| 7.0 |
| 20.0 |
| - |
| - |
| Book Value | 119.2 | 6.7 | 9.2 | 21.3 | 2.6 | (23.0) |
| Tangible Book Value | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 27.0 | 2.5 | 7.5 | - | - | - | - | - |
| Restricted Cash | 27.3 | - | - | - | - | 20.8 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.0 | 2.5 | 7.5 | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | 1.2 | 2.3 | - | - | 1.8 | - | - |
| Prepaid Expenses | 0.6 | 0.4 | 0.4 | - | - | 0.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.9 | - | - | - | - | 1.1 | - | - |
| Accumulated Depreciation | 0.6 | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.2 | 0.6 | 0.3 | - | - | 0.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | 0.6 | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | 234.1 | 67.1 | 67.0 | - | - | 58.3 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | 1.3 | 0.4 | 0.4 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 28.9 | 4.4 | 10.7 | - | - | 22.9 | - | - |
| 0.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.9 | 0.9 | - | - | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 1.0 | - | - | 1.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 93.7 | 2.1 | 2.2 | - | - | 2.5 | - | - |
| Total Assets | 122.6 | 6.6 | 12.8 | - | - | 25.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | - | - | 0.3 | - | - |
| Accrued Expenses | 1.0 | 0.6 | 0.5 | - | - | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.9 | 5.8 | 5.2 | - | - | 2.9 | - | - |
| 1.3 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.9 | 0.9 | - | - | 1.3 | - | - |
| Total Liabilities | 3.4 | 6.7 | 6.1 | - | - | 4.2 | - | - |
| - |
| - |
| Retained Earnings | (113.8) | (65.2) | (58.2) | - | - | (35.4) | - | - |
| Accumulated Other Comprehensive Income | (1.3) | (2.1) | (2.1) | - | - | (1.6) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 119.2 | (0.1) | 6.7 | 11.9 | 9.2 | 21.3 | 2.6 | (23.0) |
| Total Equity | 119.2 | (0.1) | 6.7 | 11.9 | 9.2 | 21.3 | 2.6 | (23.0) |
| - |
| - |
| Working Capital | 26.0 | (1.3) | 5.5 | - | - | 20.0 | - | - |
| Book Value | 119.2 | (0.1) | 6.7 | 11.9 | 9.2 | 21.3 | 2.6 | (23.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - |