| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.2 | 1.0 | 0.8 | - | - |
| Cost of Revenue | 3.1 | 1.5 | 1.9 | 0.2 | - |
| Gross Profit | (2.9) | (0.5) | (1.1) | - | - |
| Operating Expenses | |||||
| Research & Development | 3.7 | 5.1 | 5.2 | 4.2 | 1.5 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 1.3 | ||||
| Operating Income | |||||
| Operating Income | (53.1) | (10.5) | (12.2) | (8.2) | (4.5) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.2 | 0.2 | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (55.6) | (11.0) | (11.8) | (7.8) | (4.6) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.94) | (1.09) | (1.99) | (1.51) | (2.27) |
| EPS Diluted | (0.94) | (1.09) | (1.99) | (1.51) | (2.27) |
| Shares Basic | 0.1 | 0.0 | |||
| Supplementary Data | |||||
| EBITDA | (52.8) | (10.2) | (12.0) | (8.1) | (4.5) |
| EBIT | (53.1) | (10.5) | (12.2) | (8.2) | (4.5) |
| 1.3 |
| 3.0 |
| 1.7 |
| 1.0 |
| General & Administrative | 14.9 | 3.7 | 2.9 | 2.2 | 2.0 |
| Depreciation & Amortization | 0.4 | 0.4 | 0.2 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | - | - | (11.8) | (7.8) | (4.6) |
| - |
| - |
| - |
| - |
| Net Income | (55.6) | (11.0) | (11.8) | (7.8) | (4.6) |
| Net Income Attributable To Parent | (55.6) | (11.0) | (11.8) | (7.8) | (4.6) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (55.6) | (11.0) | (11.8) | (7.8) | (4.6) |
| 0.0 |
| 5.2 |
| 2.0 |
| Shares Diluted | 0.1 | 0.0 | 0.0 | 5.2 | 2.0 |