| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.7 | 2.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | - | - | - | - | - | - | |
| Cost of Revenue | - | - | - | - | - | (0.0) | 0.9 | 1.3 | 1.1 | 0.9 | 1.2 | 1.2 | 1.3 | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | 0.0 | (0.3) | 0.7 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 0.2 | - | - | - | - | 0.0 | 1.4 | 1.6 | 1.4 | 0.8 | 1.5 | 1.5 | 2.1 | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (1.2) | (1.1) | (1.0) | (0.6) | (0.7) | (3.0) | (7.6) | (7.4) | (5.1) | (4.0) | (4.9) | (4.1) | (5.1) | (0.5) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 1.1 | 1.6 | 2.9 | 2.5 | 2.0 | 1.1 | 0.3 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | (0.01) | - | 0.03 | 0.05 | (0.02) | - | 0.09 | (0.48) | (4.09) | - | (1.15) | (1.01) | (1.09) | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | (3.0) | (7.6) | (7.3) | (5.0) | (4.1) | (4.7) | (4.1) | (5.0) | - | - | - | ||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | 3.9 | 5.7 | - |
| Cost of Revenue | - | - | 3.2 | 4.6 | - |
| Gross Profit | - | - | 0.6 | 1.1 | - |
| Operating Expenses | |||||
| Research & Development | - | 0.3 | 4.4 | 5.9 | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (3.9) | (3.4) | (23.0) | (18.1) | (1.5) |
| Non-Operating | |||||
| Interest Income | - | - | - | 8.2 | 3.4 |
| Interest Expense | 0.5 | 0.5 | 1.0 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 8.8 | 9.4 | (38.1) | (29.7) | 1.9 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.05 | 0.09 | (1.30) | (5.82) | - |
| EPS Diluted | 0.05 | 0.04 | (1.30) | (5.82) | - |
| Shares Basic | 172.3 | 101.9 | |||
| Supplementary Data | |||||
| EBITDA | - | - | (22.9) | (17.9) | - |
| EBIT | (3.9) | (3.4) | (23.0) | (18.1) | (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.2 | - | 0.0 | - | - | 1.2 | 2.1 | 2.2 | 1.6 | 1.2 | 1.3 | 1.6 | 1.7 | - | - | - | - | - | - | - |
| General & Administrative | 0.8 | 0.6 | 1.0 | 0.6 | 0.7 | 1.7 | 3.9 | 4.3 | 2.2 | 2.4 | 2.2 | 1.3 | 1.5 | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.2 | 1.1 | 1.0 | 0.6 | 0.7 | 3.0 | 7.4 | 8.1 | 5.2 | 4.5 | 5.0 | 4.4 | 5.3 | - | - | - | - | - | - | - |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| 0.0 |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | 5.3 | 4.3 | 3.3 | (0.1) | (0.8) | 11.1 | (8.2) | (17.2) | (10.6) | (0.5) | (0.6) | 0.0 | 2.0 | 1.1 | 0.3 | 0.0 | - | - | - |
| Pre-Tax Income | (1.3) | 4.1 | 3.3 | 2.7 | (0.8) | (3.7) | 3.5 | (15.6) | (22.3) | (14.6) | (5.4) | (4.7) | (5.1) | - | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| - |
| - |
| Net Income From Continuing Ops | (1.3) | 4.2 | 3.3 | 2.7 | (0.8) | (3.7) | 3.5 | (15.6) | (22.3) | (14.6) | (5.4) | (4.7) | (5.1) | 1.5 | 0.7 | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.3) | 4.2 | 3.3 | 2.7 | (0.8) | (3.7) | 3.5 | (15.6) | (22.3) | (14.6) | (5.4) | (4.7) | (5.1) | 1.5 | 0.7 | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.3) | 4.1 | 3.3 | 2.7 | (0.8) | (3.7) | 3.5 | (15.6) | (22.3) | (14.6) | (5.4) | (4.7) | (5.1) | 1.5 | 0.7 | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | 4.4 | 3.0 | 2.7 | (0.8) | (3.7) | 3.5 | (15.6) | (22.3) | (14.6) | (5.4) | (4.7) | (5.1) | 1.5 | 0.7 | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| EPS Diluted | (0.01) | - | 0.02 | 0.04 | (0.02) | - | 0.09 | (0.48) | (4.09) | - | (1.15) | (1.01) | (1.09) | - | - | - | - | - | - | - |
| Shares Basic | 172.3 | - | 96.2 | 51.8 | 42.5 | - | 39.4 | 32.2 | 5.5 | - | 4.7 | 4.7 | 4.7 | - | - | - | - | - | - | - |
| Shares Diluted | 172.3 | - | 214.8 | 66.3 | 42.5 | - | 39.4 | 32.2 | 5.5 | - | 4.7 | 4.7 | 4.7 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| EBIT | (1.2) | (1.1) | (1.0) | (0.6) | (0.7) | (3.0) | (7.6) | (7.4) | (5.1) | (4.0) | (4.9) | (4.1) | (5.1) | (0.5) | (0.4) | (0.4) | (0.3) | (0.0) | (0.0) | (0.0) |
| 0.3 |
| 7.1 |
| 5.9 |
| - |
| General & Administrative | 3.0 | 2.9 | 12.1 | 7.4 | - |
| Depreciation & Amortization | - | - | 0.1 | 0.2 | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.9 | 3.4 | 23.7 | 19.2 | - |
| - |
| - |
| - |
| Other Non-Operating Income | 12.7 | 12.8 | (15.1) | (11.6) | 3.4 |
| Pre-Tax Income | 8.8 | 9.3 | (38.1) | (29.7) | - |
| - |
| - |
| - |
| - |
| Net Income | 8.8 | 9.4 | (38.1) | (29.7) | 1.9 |
| Net Income Attributable To Parent | 8.8 | 9.3 | (38.1) | (29.7) | 1.9 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 8.8 | 9.3 | (38.1) | (29.7) | 1.9 |
| 29.4 |
| 4.7 |
| - |
| Shares Diluted | 172.3 | 227.4 | 29.4 | 4.7 | - |