| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 2.6 | 1.4 | 3.6 | 4.6 | 3.8 | 3.2 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 2.0 | 2.4 | 2.3 | 2.6 | 2.0 | 3.2 | - | - | - | - |
| Prepaid Expenses | 2.0 | 1.6 | 3.1 | 3.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 3.9 | 4.1 | 4.0 | 5.2 | 6.0 | 5.7 | - | - | - | - |
| Short Term Debt | 3.0 | 7.6 | 7.6 | 6.7 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 17.3 | 10.1 | 11.1 | 11.4 | 7.6 | 6.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 296.9 | 293.1 | 288.6 | 279.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 20.3 | 17.7 | 18.7 | 18.1 | 12.9 | 9.8 | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | 1.4 | 3.2 | - |
| Current Assets | |||
| Inventory | 2.4 | 3.2 | - |
| Prepaid Expenses | 1.6 | 1.7 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 4.1 | 5.7 | - |
| Short Term Debt | 7.6 | 3.6 | - |
| Deferred Revenue Current | 1.9 | 3.3 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 10.1 | 6.2 | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | 0.3 | 0.3 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 293.1 | 275.4 | - |
| Retained Earnings | (315.8) | (290.4) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 17.7 | 9.8 | - |
| Net debt | - | - | - |
| Working Capital | (10.8) | (8.0) | - |
| Book Value | (22.5) | ||
| 2.8 |
| 2.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.4 | 6.5 | 13.3 | 12.0 | 9.8 | 13.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 1.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 10.5 | 7.6 | 13.5 | 12.1 | 9.8 | 13.5 | - | - | - | - |
| 5.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 2.3 | 1.9 | 2.7 | 3.4 | 2.9 | 3.3 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.0 | 1.1 | 2.4 | 2.3 | 2.5 | 2.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 17.3 | 19.6 | 20.7 | 19.9 | 20.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 35.9 | 30.1 | 33.1 | 34.4 | 29.5 | 28.2 | - | - | - | - |
| 276.4 |
| 275.4 |
| - |
| - |
| - |
| - |
| Retained Earnings | (322.3) | (315.8) | (308.5) | (302.3) | (296.2) | (290.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (25.4) | (22.5) | (19.7) | (22.3) | (19.6) | (14.7) | (96.6) | (140.0) | (135.4) | (130.5) |
| Total Equity | (25.4) | (22.5) | (19.7) | (22.3) | (19.6) | (14.7) | (96.6) | (140.0) | (135.4) | (130.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (3.7) | (10.8) | (6.2) | (8.7) | (10.1) | (7.4) | - | - | - | - |
| Book Value | (25.4) | (22.5) | (19.7) | (22.3) | (19.6) | (14.7) | (96.6) | (140.0) | (135.4) | (130.5) |
| Tangible Book Value | (26.3) | (23.5) | - | - | - | - | - | - | - | - |
| - |
| - |
| Total Current Assets | 6.5 | 12.9 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 1.0 | 0.6 | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.1 | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 7.6 | 13.5 | - |
| - |
| - |
| - |
| Accrued Expenses | 1.1 | 2.1 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 17.3 | 20.9 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 30.1 | 28.2 | - |
| 0.1 |
| 0.3 |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (22.5) | (14.7) | (130.5) |
| Total Equity | (22.5) | (14.7) | (130.5) |
| (14.7) |
| (130.5) |
| Tangible Book Value | (23.5) | (15.3) | - |