Name: ZTS Income Statement - Zoetis Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ZTS - Zoetis Inc.

USD | NYSE | Healthcare

ZTS Income Statement - Zoetis Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15
Revenues
Revenues	2,262.0	2,409.0	2,400.0	2,460.0	2,198.0	2,317.0	2,388.0	2,361.0	2,190.0	2,213.0	2,151.0	2,180.0	2,000.0	2,040.0	2,002.0	2,052.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	9,531.0	9,467.0	9,256.0	8,544.0	8,080.0	7,776.0	6,675.0	6,260.0	5,825.0	5,307.0	4,888.0	4,765.0	4,785.0	4,561.0	4,336.0	4,233.0
Cost of Revenue	2,689.0	2,666.0	2,719.0	2,561.0	2,454.0	2,303.0	2,057.0	1,992.0	1,911.0	1,775.0	1,666.0	1,738.0	1,717.0	1,669.0	1,563.0	1,652.0
Gross Profit	6,842.0	6,801.0	6,537.0	5,983.0	5,626.0	5,473.0	4,618.0	4,268.0	3,914.0	3,532.0	3,222.0	3,027.0	3,068.0	2,892.0	2,773.0	2,581.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	673.0	687.0	637.0	596.0	545.0	454.0	360.0	301.0	266.0	663.0	409.0	206.0	233.0	187.0	274.0
Per Share
EPS Basic	6.33	6.03	5.47	5.08	4.51	4.29	3.44	3.14	2.96	1.76	1.66	0.68	1.16	1.01	0.87	0.49
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	588.0	608.0	579.0	617.0	574.0	625.0	565.0	581.0	547.0	565.0	525.0	556.0	505.0	514.0	501.0	529.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	119.0	121.0	124.0	123.0	119.0	123.0	121.0	127.0	126.0	126.0	124.0	121.0	120.0	119.0	115.0	117.0
Amortization of Intangibles	39.0	37.0	39.0	41.0	40.0	42.0	42.0	42.0	44.0	44.0	46.0	48.0	47.0	46.0	48.0	47.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	62.0	57.0	58.0	53.0	54.0	51.0	57.0	59.0	58.0	59.0	59.0	58.0	63.0	62.0	53.0	53.0	53.0	54.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	20.0	12.0	13.0	(4.0)	15.0	20.0	16.0	(25.0)	8.0	8.0	(6.0)	104.0	53.0	(34.0)	3.0	(2.0)	(7.0)
Pre-Tax Income	758.0	798.0	887.0	902.0	773.0	732.0	874.0	780.0	747.0	650.0	717.0	872.0	697.0	592.0	667.0	670.0

Tax & Net
Income Tax Expense	157.0	166.0	166.0	184.0	171.0	151.0	182.0	156.0	148.0	127.0	121.0	202.0	146.0	132.0	139.0	141.0	133.0	93.0	107.0	125.0	129.0	62.0	118.0	106.0	74.0	53.0	95.0	84.0	69.0	73.0	71.0	55.0	67.0	117.0	98.0	98.0	96.0	108.0	128.0	49.0
Net Income From Continuing Ops	601.0	632.0	721.0	718.0	602.0	581.0	692.0	624.0	599.0	523.0	596.0	670.0	551.0	460.0	528.0	529.0	594.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	601.0	632.0	721.0	718.0	602.0	581.0	692.0	624.0	599.0	523.0	596.0	670.0	551.0	460.0	528.0	529.0	594.0
Net Income Attributable To Parent	601.0	632.0	721.0	718.0	602.0	581.0	682.0	624.0	599.0	525.0	596.0	671.0	552.0	461.0	529.0	529.0
Less: Minority Interest	0.0	0.0	0.0	0.0	0.0	0.0	10.0	0.0	0.0	(2.0)	0.0	(1.0)	(1.0)	(1.0)	(1.0)	0.0	(1.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	601.0	632.0	721.0	718.0	602.0	581.0	682.0	624.0	599.0	525.0	596.0	671.0	552.0	461.0	529.0

Per Share
EPS Basic	1.42	-	1.63	1.61	1.34	-	1.51	1.37	1.31	-	1.29	1.45	1.19	-	1.13	1.13	1.26	-	1.16	1.08	1.18	-	1.01	0.79	0.89	-	0.91	0.77	0.65	-	0.72	0.79	0.72	0.61	0.50	0.48	0.48	0.45	0.41	-
EPS Diluted	1.42	-	1.63	1.61	1.34	-	1.50	1.37	1.31	-	1.29	1.45	1.19	-	1.13	1.12	1.26	-
Shares Basic	422.1	-	442.9	445.1	447.6	-	452.9	455.5	458.0	-	460.3	461.9	463.5	-	467.8	470.0	472.2	-
Shares Diluted	422.4	-	443.2	445.5	448.0	-	453.5	456.0	458.8	-	461.4	462.9	464.6	-	469.1	471.5	474.1	-