| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 109.4 | 176.5 | 99.8 | 0.0 | 0.7 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 109.4 | 176.5 | 99.8 | 0.0 | 0.7 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 2.9 | 2.2 | 1.0 | 0.0 | 0.4 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.3 | 0.7 | 2.7 | 2.0 | 0.1 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 326.1 | 302.7 | 162.8 | - | - |
| Retained Earnings | (224.5) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 99.9 | 159.2 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 112.3 | 178.7 | 100.8 | 1.8 | 1.2 |
| 0.1 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.5 | 0.7 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 113.9 | 179.5 | 100.8 | 5.3 | 140.6 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | 1.1 | 0.2 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.4 | 19.5 | 20.3 | 14.8 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 12.4 | 19.5 | 21.3 | 14.8 | 10.4 |
| (155.9) |
| (103.5) |
| (32.1) |
| (9.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | 1.5 | 1.5 | 0.0 | - |
| Total Stockholders Equity | 101.5 | 146.8 | 59.3 | (32.1) | (9.2) |
| Total Equity | 101.5 | 148.4 | 60.9 | (32.1) | (9.2) |
| 80.5 |
| (13.0) |
| 0.9 |
| Book Value | 101.5 | 146.8 | 59.3 | (32.1) | (9.2) |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 225.6 | 109.4 | 139.0 | 154.5 | 170.6 | 176.5 | 188.2 | - | - | 99.8 | 103.9 | 112.8 | 44.0 | - | 0.1 | ||||||
| 0.2 |
| 0.5 |
| - |
| 1.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 225.6 | 109.4 | 139.0 | 154.5 | 170.6 | 176.5 | 188.2 | - | - | 99.8 | 103.9 | 112.8 | 44.0 | - | 0.1 | 0.2 | 0.5 | - | 1.0 | 0.0 | 0.0 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 2.9 | 3.3 | 2.5 | 1.1 | 2.2 | 0.8 | - | - | 1.0 | - | - | - | - | 0.1 | 0.2 | 0.3 | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 227.0 | 112.3 | 142.3 | 157.0 | 171.7 | 178.7 | 189.0 | 189.5 | 90.5 | 100.8 | 104.6 | 113.3 | 44.4 | 1.8 | 0.2 | 0.4 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 1.5 | 1.5 | 1.5 | 0.7 | 0.7 | 0.7 | 0.1 | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 228.6 | 113.9 | 143.9 | 157.8 | 172.5 | 179.5 | 189.1 | 189.5 | 90.5 | 100.8 | 104.6 | 113.3 | 44.4 | 5.3 | 140.5 | 140.0 | 140.3 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 2.1 | 1.3 | 3.3 | 1.2 | 1.2 | 0.7 | 1.0 | 1.0 | 1.5 | 2.7 | 1.6 | 7.1 | 2.4 | 2.0 | 0.2 | 0.0 | 0.2 | - | 0.0 | 0.1 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.7 | 0.2 | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 11.7 | 12.4 | 25.5 | 18.7 | 21.1 | 19.5 | 18.2 | 15.1 | 14.7 | 20.3 | 17.0 | 19.9 | 5.0 | 14.8 | 1.3 | 1.0 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 11.7 | 12.4 | 25.5 | 18.7 | 21.1 | 19.5 | 18.2 | 17.4 | 16.3 | 21.3 | 19.0 | 22.0 | 6.5 | 14.8 | 7.4 | 7.4 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 465.7 | 326.1 | 315.6 | 315.2 | 311.5 | 302.7 | 295.3 | 278.1 | 172.2 | 162.8 | 158.2 | 155.7 | 69.7 | - | - | - | - | ||||
| Retained Earnings | (248.8) | (224.5) | (207.4) | (189.3) | (173.3) | (155.9) | (142.3) | (121.6) | (111.2) | (103.5) | (95.0) | (86.8) | (41.9) | (32.1) | (7.1) | (6.9) | (9.0) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | - | 0.0 | - | - | - | - | |||
| Total Stockholders Equity | 216.9 | 101.5 | 108.2 | 125.9 | 138.2 | 146.8 | 153.0 | 156.5 | 61.0 | 59.3 | 63.2 | 68.9 | 27.9 | (32.1) | (7.1) | (6.9) | (7.8) | ||||
| Total Equity | 216.9 | 101.5 | 109.8 | 127.4 | 139.7 | 148.4 | 154.3 | 158.1 | 62.6 | 60.9 | 64.8 | 70.4 | 27.9 | (32.1) | (9.5) | (8.4) | (7.8) | 0.0 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 215.3 | 99.9 | 116.8 | 138.3 | 150.6 | 159.2 | 170.7 | 174.4 | 75.8 | 80.5 | 87.6 | 93.4 | 39.4 | (13.0) | (1.1) | (0.6) | 0.5 | - | |||
| Book Value | 216.9 | 101.5 | 108.2 | 125.9 | 138.2 | 146.8 | 153.0 | 156.5 | 61.0 | 59.3 | 63.2 | 68.9 | 27.9 | (32.1) | (7.1) | (6.9) | (7.8) | 0.0 | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| 1.5 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.9 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| - |
| 11.8 |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| (10.3) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (10.3) |
| (0.0) |
| (0.0) |
| (10.3) |
| (0.0) |
| (0.0) |
| - |
| - |
| 1.4 |
| - |
| - |
| (10.3) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |