| (in millions of USD) | FY2025 | FY2024 |
|---|---|---|
| Cash And Short Term Investments | ||
| Cash And Equivalents | - | 2.5 |
| Restricted Cash | 7.2 | - |
| Short Term Investments | 0.2 | 0.2 |
| Cash And Short Term Investments | - | 2.7 |
| Receivables | ||
| Accounts Receivable | 2.6 | 8.2 |
| Current Assets | ||
| Inventory | 5.6 | 8.0 |
| Prepaid Expenses | 3.7 | - |
| Other Current Assets | - | - |
| Assets Held For Sale | - | - |
| Total Current Assets | ||
| Non-Current Assets | ||
| Property, Plant & Equipment Gross | 52.6 | 48.9 |
| Accumulated Depreciation | 18.8 | 15.3 |
| Property,Plant & Equipment Net | 33.9 | 35.0 |
| Long Term Investments | - | - |
| Current Liabilities | ||
| Accounts Payable | 6.3 | 5.9 |
| Short Term Debt | 0.1 | 1.0 |
| Deferred Revenue Current | 0.7 | 0.5 |
| Operating Lease Liabilities Current | 0.0 | - |
| Accrued Expenses | ||
| Non-Current Liabilities | ||
| Long Term Debt | 1.4 | 0.7 |
| Operating Lease Liabilities Non-Current | 0.0 | - |
| Deferred Revenue Non-Current | - | - |
| Deferred Tax Liabilities | 0.0 | - |
| Common Equity | ||
| Common Stock | - | 0.0 |
| Additional Paid In Capital | - | - |
| Retained Earnings | (3.1) | 6.6 |
| Accumulated Other Comprehensive Income | (0.3) | - |
| Treasury Stock | ||
| Supplementary Data | ||
| Total Debt | 1.5 | 1.6 |
| Net debt | - | (1.1) |
| Working Capital | 2.4 | 5.7 |
| Book Value | 35.7 | 38.9 |
| Tangible Book Value | ||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | 2.5 |
| Restricted Cash | 7.2 | - | - |
| Short Term Investments | 0.2 | 0.3 | 0.2 |
| Cash And Short Term Investments | - | - | 2.7 |
| Receivables | |||
| Accounts Receivable | 2.6 | 5.2 | 8.2 |
| Current Assets | |||
| Inventory | 5.6 | 7.5 | 8.0 |
| Prepaid Expenses | 3.7 | 3.6 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 52.6 | - | 48.9 |
| Accumulated Depreciation | 18.8 | - | 15.3 |
| Property,Plant & Equipment Net | 33.9 | 34.4 | 35.0 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 6.3 | 6.0 | 5.9 |
| Short Term Debt | 0.1 | 0.0 | 1.0 |
| Deferred Revenue Current | 0.7 | 0.7 | 0.5 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 1.4 | 0.7 | 0.7 |
| Operating Lease Liabilities Non-Current | 0.0 | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | 0.0 |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (3.1) | 3.7 | 6.6 |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.5 | 0.7 | 1.6 |
| Net debt | - | - | (1.1) |
| Working Capital | 2.4 | 9.3 | 5.7 |
| Book Value | 35.7 | ||
| 19.7 |
| 24.3 |
| Equity Method Investments |
| - |
| - |
| Goodwill | - | - |
| Intangible Assets | 6.7 | 2.0 |
| Operating Lease Right Of Use Assets | 0.1 | - |
| Deferred Tax Assets | - | 1.5 |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 42.8 | 43.2 |
| Total Assets | 62.4 | 67.6 |
| - |
| - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 17.2 | 18.6 |
| Pension Obligations |
| - |
| - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 1.3 | 0.7 |
| Total Liabilities | 18.6 | 19.3 |
| - |
| - |
| Minority Interest | 8.1 | 9.4 |
| Total Stockholders Equity | 35.7 | 38.9 |
| Total Equity | 43.9 | 48.3 |
| 29.0 |
| 36.9 |
| - |
| - |
| Total Current Assets | 19.7 | 28.1 | 24.3 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 6.7 | 2.1 | 2.0 |
| Operating Lease Right Of Use Assets | 0.1 | - | - |
| Deferred Tax Assets | - | 2.3 | 1.5 |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 42.8 | 42.3 | 43.2 |
| Total Assets | 62.4 | 70.4 | 67.6 |
| 0.0 |
| - |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 17.2 | 18.8 | 18.6 |
| 0.0 |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 1.3 | 0.7 | 0.7 |
| Total Liabilities | 18.6 | 19.5 | 19.3 |
| (0.3) |
| (0.1) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 8.1 | 9.2 | 9.4 |
| Total Stockholders Equity | 35.7 | 41.7 | 38.9 |
| Total Equity | 43.9 | 51.0 | 48.3 |
| 41.7 |
| 38.9 |
| Tangible Book Value | 29.0 | 39.6 | 36.9 |