| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 41.2 | 66.1 | 157.6 | 400.9 | 201.9 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 216.8 | 91.3 | 50.7 | - | - |
| Cash And Short Term Investments | 41.2 | 66.1 | 374.3 | 492.2 | 252.6 | - | - |
| Receivables | |||||||
| Accounts Receivable | 4.6 | 55.8 | 19.5 | 33.4 | 15.6 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 15.3 | 18.9 | 19.1 | 19.1 | 20.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 36.4 | 35.5 | 40.5 | 38.0 | 36.8 | - | - |
| Accumulated Depreciation | 20.9 | 17.8 | 20.7 | 13.3 | 14.1 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.8 | 15.7 | 22.4 | 24.7 | 30.9 | - | |
| Common Equity | |||||||
| Common Stock | 1,105.2 | 1,015.6 | 997.2 | 886.3 | 741.1 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 244.3 | 41.2 | 64.8 | 98.3 | 76.2 | 66.1 | 122.4 | 71.0 | 114.8 | 157.6 | 94.3 | 142.1 | 181.6 | 400.9 | 96.1 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 248.8 | 300.5 | 412.9 | 544.7 | 288.2 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 15.5 | 17.7 | 19.8 | 24.7 | 22.8 | - | - |
| Long Term Investments | - | - | 82.1 | 0.9 | 0.9 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | - | - |
| Intangible Assets | 1.4 | 4.6 | 7.7 | 8.8 | 3.8 | - | - |
| Operating Lease Right Of Use Assets | 15.7 | 16.7 | 17.7 | 22.9 | 27.0 | - | - |
| Deferred Tax Assets | 4.7 | 4.4 | 3.6 | 1.3 | 3.1 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 346.5 | 463.1 | 580.9 | 648.7 | 389.1 | - | - |
| Deferred Revenue Current | 2.4 | 25.6 | 3.7 | 2.4 | 0.0 | - | - |
| Operating Lease Liabilities Current | 3.5 | 2.7 | 4.3 | 3.3 | 1.3 | - | - |
| Accrued Expenses | 8.8 | 6.2 | 6.2 | 14.4 | 3.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 42.3 | 88.3 | 55.8 | 95.6 | 71.9 | - | - |
| - |
| Deferred Revenue Non-Current | 14.6 | 14.6 | 32.9 | 30.6 | 32.9 | - | - |
| Deferred Tax Liabilities | 6.0 | 4.8 | 3.3 | 1.8 | 1.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.9 | 1.7 | 3.1 | 2.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 78.0 | 124.3 | 116.1 | 155.8 | 140.0 | - | - |
| - |
| Retained Earnings | (953.2) | (830.3) | (677.4) | (558.8) | (683.1) | - | - |
| Accumulated Other Comprehensive Income | (6.1) | (7.0) | (6.6) | (6.7) | (6.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 268.5 | 338.8 | 464.8 | 493.0 | 249.1 | 409.9 | 245.7 |
| Total Equity | 268.5 | 338.8 | 464.8 | 493.0 | 249.1 | 409.9 | 245.7 |
| Working Capital | 206.4 | 212.2 | 357.2 | 449.1 | 216.4 | - | - |
| Book Value | 268.5 | 338.8 | 464.8 | 493.0 | 249.1 | 409.9 | 245.7 |
| Tangible Book Value | 255.1 | 322.2 | 445.1 | 472.2 | 233.2 | - | - |
| - |
| - |
| 201.9 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 201.1 | 198.0 | 159.2 | 91.3 | 70.2 | - | - | 50.7 | - | - | - | - | - |
| Cash And Short Term Investments | 244.3 | 41.2 | 64.8 | 98.3 | 76.2 | 66.1 | 122.4 | 71.0 | 114.8 | 157.6 | 295.4 | 340.1 | 340.8 | 492.2 | 166.2 | - | - | 252.6 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 4.7 | 4.6 | 29.4 | 2.6 | 24.6 | 55.8 | 23.7 | 32.1 | 30.9 | 19.5 | 67.3 | 48.8 | 66.9 | 33.4 | 6.7 | - | - | 15.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.3 | 15.3 | 10.4 | 12.1 | 16.6 | 18.9 | 22.9 | 21.3 | 17.8 | 19.1 | 12.0 | 31.4 | 18.7 | 19.1 | 17.7 | - | - | 20.0 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 385.7 | 248.8 | 291.7 | 296.1 | 306.5 | 300.5 | 343.8 | 383.5 | 393.8 | 412.9 | 374.6 | 420.3 | 426.4 | 544.7 | 190.7 | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 14.9 | 15.5 | 15.8 | 16.3 | 16.7 | 17.7 | 18.3 | 18.5 | 19.0 | 19.8 | 20.9 | 22.4 | 23.5 | 24.7 | 25.7 | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 95.7 | 92.2 | 72.5 | 0.9 | 0.9 | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | - | - | 12.0 | |||||
| Intangible Assets | 1.2 | 1.4 | 1.4 | 2.0 | 3.4 | 4.6 | 6.4 | 7.1 | 7.4 | 7.7 | 8.0 | 7.4 | 8.1 | 8.8 | 9.0 | - | - | 3.8 | |||||
| Operating Lease Right Of Use Assets | 14.0 | 15.7 | 16.6 | 16.3 | 16.7 | 16.7 | 17.4 | 17.3 | 17.1 | 17.7 | 17.9 | 20.8 | 22.3 | 22.9 | 23.6 | - | |||||||
| Deferred Tax Assets | 4.7 | 4.7 | 4.9 | 4.8 | 4.8 | 4.4 | 4.2 | 3.9 | 3.7 | 3.6 | 1.3 | 1.4 | 1.4 | 1.3 | 3.0 | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 478.2 | 346.5 | 397.3 | 408.4 | 425.5 | 463.1 | 487.2 | 515.6 | 553.8 | 580.9 | 556.4 | 602.1 | 600.7 | 648.7 | 300.3 | - | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 2.1 | 2.4 | 3.2 | 3.8 | 23.5 | 25.6 | 27.2 | 5.5 | 3.4 | 3.7 | 0.1 | 17.8 | 2.4 | 2.4 | - | - | - | ||||||
| Operating Lease Liabilities Current | 3.3 | 3.5 | 3.4 | 3.6 | 3.3 | 2.7 | 2.9 | 2.8 | 4.2 | 4.3 | 3.8 | 3.6 | 3.4 | 3.3 | 4.6 | - | |||||||
| Accrued Expenses | - | - | 4.5 | 4.4 | 2.7 | 6.2 | 5.1 | 3.9 | 2.5 | 6.2 | 5.5 | 4.5 | 6.2 | 14.4 | 9.4 | - | - | 3.3 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | ||||||
| Total Current Liabilities | 35.6 | 42.3 | 42.0 | 38.5 | 65.1 | 88.3 | 83.9 | 54.7 | 56.9 | 55.8 | 72.8 | 93.5 | 67.3 | 95.6 | 57.7 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.8 | 14.8 | 15.5 | 15.1 | 15.2 | 15.7 | 17.3 | 17.2 | 21.0 | 22.4 | 22.4 | 23.5 | 23.8 | 24.7 | 25.3 | - | |||||||
| Deferred Revenue Non-Current | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 32.9 | 32.9 | 32.9 | 32.9 | 30.6 | 30.6 | 30.6 | 32.9 | - | |||||||
| Deferred Tax Liabilities | 3.8 | 6.0 | 4.8 | 4.9 | 4.8 | 4.8 | 3.5 | 3.4 | 3.4 | 3.3 | 2.0 | 1.9 | 1.9 | 1.8 | 1.6 | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.3 | 0.3 | 0.3 | 0.8 | 0.9 | 0.9 | 0.9 | 1.2 | 1.6 | 1.7 | 1.9 | 3.6 | 3.6 | 3.1 | 2.9 | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 314.6 | 78.0 | 77.2 | 73.9 | 100.6 | 124.3 | 120.2 | 109.5 | 115.8 | 116.1 | 132.0 | 153.1 | 127.2 | 155.8 | 120.5 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 1,128.6 | 1,105.2 | 1,092.9 | 1,074.1 | 1,022.0 | 1,015.6 | 1,014.3 | 1,005.3 | 1,003.5 | 997.2 | 932.1 | 929.4 | 900.5 | 886.3 | 885.3 | - | - | 741.1 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | (1,073.8) | (953.2) | (886.5) | (850.7) | (853.0) | (830.3) | (797.8) | (746.8) | (709.1) | (677.4) | (663.0) | (634.3) | (583.1) | (558.8) | (868.2) | - | - | ||||||
| Accumulated Other Comprehensive Income | (6.6) | (6.1) | (6.1) | (6.3) | (6.4) | (7.0) | (6.0) | (7.9) | (7.7) | (6.6) | (8.3) | (7.8) | (5.9) | (6.7) | (6.7) | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 163.6 | 268.5 | 320.1 | 334.5 | 325.0 | 338.8 | 367.0 | 406.2 | 438.0 | 464.8 | 424.3 | 448.9 | 473.5 | 493.0 | 179.8 | 222.3 | 282.4 | ||||||
| Total Equity | 163.6 | 268.5 | 320.1 | 334.5 | 325.0 | 338.8 | 367.0 | 406.2 | 438.0 | 464.8 | 424.3 | 448.9 | 473.5 | 493.0 | 179.8 | 222.3 | 282.4 | 249.1 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 350.0 | 206.4 | 249.7 | 257.6 | 241.4 | 212.2 | 259.9 | 328.8 | 336.9 | 357.2 | 301.8 | 326.8 | 359.1 | 449.1 | 133.0 | - | - | 216.4 | |||||
| Book Value | 163.6 | 268.5 | 320.1 | 334.5 | 325.0 | 338.8 | 367.0 | 406.2 | 438.0 | 464.8 | 424.3 | 448.9 | 473.5 | 493.0 | 179.8 | 222.3 | 282.4 | 249.1 | |||||
| Tangible Book Value | 150.4 | 255.1 | 306.7 | 320.4 | 309.6 | 322.2 | 348.6 | 387.0 | 418.6 | 445.1 | 404.3 | 429.5 | 453.4 | 472.2 | 158.7 | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.8 |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 389.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (683.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 249.1 |
| 278.9 |
| 321.5 |
| 377.1 |
| 409.9 |
| 245.7 |
| 278.9 |
| 321.5 |
| 377.1 |
| 409.9 |
| 245.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.9 |
| 321.5 |
| 377.1 |
| 409.9 |
| 245.7 |
| 233.2 |
| - |
| - |
| - |
| - |
| - |