| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 18.0 | 36.3 | 26.3 | 30.8 | 109.3 | 52.3 | 31.8 | 36.9 | 54.3 | 23.4 | 166.8 | 72.2 | 68.7 | 47.0 | 9.0 | 12.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 73.5 | 86.3 | 99.7 | 116.1 | 46.0 | 71.0 | 59.0 | 87.7 | 72.1 | 107.1 | 14.5 | 40.0 | - | - | - | - |
| Cash And Short Term Investments | 91.5 | 122.6 | 126.0 | 146.9 | 155.3 | 123.3 | 90.8 | 124.6 | 126.4 | 130.6 | 181.3 | 112.2 | 68.7 | 47.0 | 9.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 1.4 | 2.4 | 1.8 | 1.4 | 0.9 | 1.3 | 1.2 | 1.4 | 0.4 | 0.3 | 1.0 | 1.9 | 0.1 | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 16.3 | 16.6 | 15.9 | 15.4 | 14.5 | 14.3 | 17.0 | 24.9 | 17.7 | 12.9 | 13.0 | 13.0 | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 1,421.4 | 1,410.0 | 1,349.8 | 1,318.7 | 1,286.6 | 985.9 | 898.5 | 879.4 | 876.1 | 867.4 | 834.2 | 290.0 | 216.7 | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 23.7 | 18.0 | 22.4 | 37.4 | 37.1 | 36.3 | 31.8 | 62.8 | 43.1 | 26.3 | 17.5 | 27.2 | 40.6 | 30.8 | 24.0 | |||||||||||||||||||||||||
| 12.4 |
| - |
| Prepaid Expenses | 1.5 | 2.3 | 4.2 | 2.9 | 4.4 | 3.1 | 1.8 | 3.2 | 2.1 | 1.3 | 1.2 | 1.7 | 1.1 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 94.5 | 127.3 | 132.0 | 151.1 | 160.7 | 127.7 | 93.8 | 129.2 | 129.4 | 132.6 | 183.9 | 116.4 | 70.3 | - | - | - |
| - |
| - |
| Accumulated Depreciation | 0.2 | 13.0 | 11.9 | 10.8 | 9.4 | 7.6 | 5.6 | 6.9 | 12.7 | 10.7 | 9.7 | 11.2 | 11.7 | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 3.3 | 4.7 | 5.1 | 6.0 | 6.9 | 8.7 | 10.1 | 12.2 | 6.9 | 3.2 | 1.8 | 1.4 | - | - | - |
| Long Term Investments | 0.0 | 0.0 | 6.3 | 37.4 | 35.7 | 0.0 | - | - | 0.0 | 0.0 | 10.1 | 0.0 | - | - | - | - |
| Equity Method Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.2 | 0.0 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 0.0 | 22.5 | 24.4 | 24.4 | 162.5 | 0.0 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.0 | 43.8 | 58.6 | 99.4 | 352.6 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 1.0 | 1.4 | 1.7 | 2.1 | 2.4 | 2.7 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 94.6 | 131.7 | 144.4 | 195.4 | 204.5 | 137.1 | 105.5 | 227.9 | 237.2 | 275.9 | 712.3 | 118.2 | 71.7 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 7.6 | 11.8 | 16.5 | 0.0 | - | - | 0.0 | 2.7 | 0.0 | 0.9 | 5.8 | 3.5 | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.0 | 15.6 | 22.5 | 32.9 | 11.2 | 9.5 | 7.8 | 11.2 | 14.6 | 10.6 | 10.6 | 20.2 | 12.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.8 | 1.3 | 1.8 | 2.2 | 2.6 | 3.0 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.0 | 2.9 | 0.0 | 6.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.2 | 9.9 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.0 | 12.7 | 16.9 | 41.3 | 146.3 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.0 | 34.3 | 38.4 | 58.6 | 35.0 | 35.1 | 32.8 | 27.7 | 54.7 | 72.9 | 164.6 | 30.1 | 12.5 | - | - | - |
| Additional Paid In Capital | 83.3 | 82.0 | 81.3 | 72.4 | 65.5 | 60.8 | 55.2 | 48.1 | 42.8 | 36.5 | 30.2 | 26.2 | 25.3 | - | - | - |
| Retained Earnings | (1,380.1) | (1,346.6) | (1,276.7) | (1,203.8) | (1,134.3) | (1,046.0) | (970.1) | (805.2) | (738.1) | (652.7) | (267.0) | (205.9) | (167.0) | - | - | - |
| Accumulated Other Comprehensive Income | (48.1) | (48.1) | (48.4) | (50.5) | (48.3) | (48.2) | (48.2) | (48.2) | (48.2) | (48.2) | (49.8) | (22.3) | (15.8) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 76.6 | 97.4 | 106.0 | 136.9 | 169.4 | 102.0 | 72.7 | 200.2 | 182.5 | 203.0 | 547.7 | 88.0 | 59.2 | 40.9 | 5.2 | 10.8 |
| Total Equity | 76.6 | 97.4 | 106.0 | 136.9 | 169.4 | 102.0 | 72.7 | 200.2 | 182.5 | 203.0 | 547.7 | 88.0 | 59.2 | 40.9 | 5.2 | 10.8 |
| Net debt | (91.5) | (122.6) | (126.0) | (146.9) | (155.3) | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 88.5 | 111.7 | 109.5 | 118.3 | 149.4 | 118.2 | 86.0 | 118.0 | 114.7 | 122.0 | 173.3 | 96.2 | 57.8 | - | - | - |
| Book Value | 76.6 | 97.4 | 106.0 | 136.9 | 169.4 | 102.0 | 72.7 | 200.2 | 182.5 | 203.0 | 547.7 | 88.0 | 59.2 | 40.9 | 5.2 | 10.8 |
| Tangible Book Value | - | - | - | - | - | - | 72.7 | 133.9 | 99.5 | 79.2 | 32.5 | 88.0 | - | - | - | - |
| 47.3 |
| 81.3 |
| 109.3 |
| 77.9 |
| 31.0 |
| 79.4 |
| 52.3 |
| 96.9 |
| 45.9 |
| 26.4 |
| 31.8 |
| 90.1 |
| 78.9 |
| - |
| 36.9 |
| 21.9 |
| 10.2 |
| 12.5 |
| 54.3 |
| 15.2 |
| 24.2 |
| 29.9 |
| 23.4 |
| 26.6 |
| 43.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 16.4 | - | 87.7 | 120.1 | 144.7 | 160.1 | 72.1 | 73.0 | 78.8 | 80.5 | 107.1 | 123.1 | 122.3 |
| Cash And Short Term Investments | 23.7 | 18.0 | 22.4 | 37.4 | 37.1 | 36.3 | 31.8 | 62.8 | 43.1 | 26.3 | 17.5 | 27.2 | 40.6 | 30.8 | 24.0 | 47.3 | 81.3 | 109.3 | 77.9 | 31.0 | 79.4 | 52.3 | 96.9 | 45.9 | 26.4 | 31.8 | 90.1 | 95.3 | - | 124.6 | 142.0 | 154.9 | 172.5 | 126.4 | 88.2 | 103.0 | 110.4 | 130.6 | 149.7 | 165.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.3 | 1.4 | 0.9 | 1.0 | 1.2 | 2.4 | 1.6 | 1.8 | 2.1 | 1.8 | 2.2 | 2.6 | 2.7 | 1.4 | 1.8 | 2.0 | 1.3 | 0.9 | 1.7 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.2 | 2.5 | 1.5 | - | 1.4 | 0.5 | 1.3 | 0.7 | 0.4 | 0.8 | 1.0 | 7.9 | 0.3 | 0.4 | 0.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 1.5 | 2.8 | 4.0 | 2.9 | 2.3 | 3.4 | 4.5 | 4.5 | 4.2 | 5.3 | 3.7 | 3.5 | 2.9 | 4.6 | 5.6 | 5.9 | 4.4 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 277.0 | 94.5 | 97.4 | 103.1 | 116.8 | 127.3 | 132.8 | 148.2 | 135.9 | 132.0 | 141.6 | 158.8 | 152.9 | 151.1 | 141.1 | 157.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.8 | 16.6 | 25.1 | 24.9 | 24.7 | 24.3 | 22.5 | 17.7 | 14.6 | 14.1 |
| Accumulated Depreciation | 0.2 | 0.2 | 13.3 | 13.3 | 13.3 | 13.0 | 12.7 | 12.6 | 12.3 | 11.9 | 11.5 | 11.5 | 11.1 | 10.8 | 10.5 | 10.1 | 9.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 3.3 | 3.6 | 4.1 | 4.4 | 4.7 | 5.0 | 5.4 | 4.9 | 5.1 | 5.2 | 5.5 | 5.7 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | 3.0 | 6.5 | 8.7 | 6.3 | 10.5 | 11.1 | 31.8 | 37.4 | 55.4 | 50.5 | 56.3 | |||||||||||||||||||||||
| Equity Method Investments | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 277.2 | 94.6 | 97.7 | 103.3 | 117.0 | 131.7 | 140.4 | 160.0 | 150.3 | 144.4 | 158.6 | 176.8 | 191.2 | 195.4 | 203.8 | 215.8 | 236.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | 0.0 | 0.0 | 6.8 | 7.6 | 10.9 | 11.0 | 11.5 | 11.8 | 12.1 | 15.3 | 15.1 | 16.5 | 14.9 | 17.0 | 23.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5.1 | 6.0 | 5.2 | 5.0 | 19.4 | 15.6 | 18.9 | 22.6 | 20.3 | 22.5 | 22.3 | 24.5 | 25.2 | 32.9 | 27.5 | 29.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.4 | 0.6 | 0.6 | 0.8 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 2.9 | 2.9 | - | - | - | - | 0.0 | 0.0 | 3.3 | 6.0 | 10.6 | 10.8 | 15.6 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 17.0 | 18.0 | 20.3 | 20.3 | 37.9 | 34.3 | 33.6 | 37.6 | 35.7 | 38.4 | 39.3 | 42.1 | 47.3 | 58.6 | 58.3 | 62.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1,444.5 | 1,421.4 | 1,418.6 | 1,417.1 | 1,416.3 | 1,410.0 | 1,407.6 | 1,403.3 | 1,377.3 | 1,349.8 | 1,346.0 | 1,344.2 | 1,339.5 | 1,318.7 | 1,307.7 | 1,298.4 | 1,298.2 | 1,286.6 | 1,065.7 | 1,017.4 | 1,013.1 | 985.9 | 965.4 | 916.1 | 911.1 | 898.5 | 884.6 | 884.6 | - | 879.4 | 878.8 | 878.2 | 876.3 | 876.1 | 876.0 | 873.8 | 870.8 | 867.4 | 864.4 | 861.1 |
| Additional Paid In Capital | 74.3 | 83.3 | 83.3 | 82.6 | 82.1 | 82.0 | 81.4 | 81.8 | 80.2 | 81.3 | 79.5 | 77.2 | 74.2 | 72.4 | 70.7 | 69.1 | 67.2 | |||||||||||||||||||||||
| Retained Earnings | (1,210.4) | (1,380.1) | (1,376.3) | (1,368.6) | (1,371.1) | (1,346.6) | (1,334.0) | (1,314.3) | (1,294.5) | (1,276.7) | (1,257.3) | (1,237.2) | (1,220.1) | (1,203.8) | (1,181.9) | (1,164.3) | (1,150.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (48.2) | (48.1) | (48.1) | (48.2) | (48.2) | (48.1) | (48.1) | (48.3) | (48.4) | (48.4) | (48.9) | (49.5) | (49.6) | (50.5) | (51.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 260.2 | 76.6 | 77.4 | 83.0 | 79.2 | 97.4 | 106.9 | 122.5 | 114.6 | 106.0 | 119.3 | 134.7 | 143.9 | 136.9 | 145.5 | 153.1 | 165.8 | |||||||||||||||||||||||
| Total Equity | 260.2 | 76.6 | 77.4 | 83.0 | 79.2 | 97.4 | 106.9 | 122.5 | 114.6 | 106.0 | 119.3 | 134.7 | 143.9 | 136.9 | 145.5 | 153.1 | 165.8 | 169.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (23.7) | - | (22.4) | (37.4) | (37.1) | - | (31.8) | (62.8) | (43.1) | - | (17.5) | (27.2) | (40.6) | - | (24.0) | (47.3) | (81.3) | - | ||||||||||||||||||||||
| Working Capital | 271.9 | 88.5 | 92.3 | 98.1 | 97.4 | 111.7 | 113.9 | 125.6 | 115.6 | 109.5 | 119.3 | 134.3 | 127.7 | 118.3 | 113.6 | 128.0 | 140.3 | 149.4 | ||||||||||||||||||||||
| Book Value | 260.2 | 76.6 | 77.4 | 83.0 | 79.2 | 97.4 | 106.9 | 122.5 | 114.6 | 106.0 | 119.3 | 134.7 | 143.9 | 136.9 | 145.5 | 153.1 | 165.8 | 169.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 3.5 |
| 3.8 |
| 4.1 |
| 3.1 |
| 1.9 |
| 2.0 |
| 2.4 |
| 1.8 |
| 1.8 |
| 2.8 |
| - |
| 3.2 |
| 1.1 |
| 1.2 |
| 1.5 |
| 2.1 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.3 |
| 1.5 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.7 |
| 160.7 |
| 126.5 |
| 83.5 |
| 137.3 |
| 127.7 |
| 121.2 |
| 85.5 |
| 88.3 |
| 93.8 |
| 94.3 |
| 99.6 |
| - |
| 129.2 |
| 144.0 |
| 157.8 |
| 175.2 |
| 129.4 |
| 90.8 |
| 105.9 |
| 120.3 |
| 132.6 |
| 151.8 |
| 168.1 |
| 9.4 |
| 8.9 |
| 8.5 |
| 8.1 |
| 7.6 |
| 7.1 |
| 6.6 |
| 8.6 |
| 5.6 |
| 8.6 |
| 8.1 |
| - |
| 7.1 |
| 6.4 |
| 5.9 |
| 13.3 |
| 12.7 |
| 12.1 |
| 11.5 |
| 11.1 |
| 10.7 |
| 10.5 |
| 10.2 |
| 6.0 |
| 6.4 |
| 6.8 |
| 6.6 |
| 6.9 |
| 7.3 |
| 7.7 |
| 8.2 |
| 8.7 |
| 9.2 |
| 9.4 |
| - |
| 10.1 |
| 10.4 |
| 10.7 |
| 11.8 |
| 12.2 |
| 12.6 |
| 12.7 |
| 11.5 |
| 6.9 |
| 4.1 |
| 3.9 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 3.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 11.0 |
| 14.4 |
| - |
| 22.2 |
| 24.7 |
| 27.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 22.5 |
| - |
| 22.5 |
| 22.5 |
| 22.5 |
| 24.4 |
| 24.4 |
| 24.4 |
| 24.4 |
| 24.4 |
| 24.4 |
| 162.5 |
| 162.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 43.8 |
| - |
| 43.8 |
| 43.8 |
| 58.6 |
| 58.6 |
| 58.6 |
| 99.4 |
| 99.4 |
| 99.4 |
| 99.4 |
| 196.3 |
| 196.3 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.7 |
| 2.8 |
| 2.9 |
| 3.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.5 |
| 165.6 |
| 135.4 |
| 146.2 |
| 137.1 |
| 131.1 |
| 97.6 |
| 102.6 |
| 105.5 |
| 117.3 |
| 192.6 |
| - |
| 227.9 |
| 245.4 |
| 277.0 |
| 270.0 |
| 237.2 |
| 239.8 |
| 255.1 |
| 268.1 |
| 275.9 |
| 514.7 |
| 530.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 1.0 |
| 1.7 |
| 2.7 |
| 0.0 |
| 2.6 |
| 2.6 |
| 0.0 |
| 0.0 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.4 |
| 11.2 |
| 10.1 |
| 8.8 |
| 6.7 |
| 9.5 |
| 7.6 |
| 6.3 |
| 4.0 |
| 7.8 |
| 8.8 |
| 8.8 |
| - |
| 11.2 |
| 12.7 |
| 11.5 |
| 10.4 |
| 14.6 |
| 8.2 |
| 11.9 |
| 10.9 |
| 10.6 |
| 8.4 |
| 10.1 |
| 2.1 |
| 2.2 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.9 |
| 2.9 |
| 3.0 |
| 3.1 |
| 3.3 |
| 4.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 12.7 |
| - |
| 12.7 |
| 12.7 |
| 16.9 |
| 16.9 |
| 16.9 |
| 41.3 |
| 41.3 |
| 41.3 |
| 41.3 |
| 81.5 |
| 81.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.0 |
| 35.0 |
| 35.5 |
| 34.5 |
| 32.1 |
| 35.1 |
| 33.8 |
| 32.1 |
| 29.4 |
| 32.8 |
| 33.6 |
| 28.1 |
| - |
| 27.7 |
| 30.1 |
| 38.9 |
| 37.6 |
| 54.7 |
| 72.5 |
| 79.3 |
| 79.0 |
| 72.9 |
| 98.1 |
| 99.5 |
| 65.5 |
| 64.1 |
| 63.9 |
| 62.1 |
| 60.8 |
| 59.6 |
| 58.3 |
| 56.8 |
| 55.2 |
| 55.4 |
| 53.7 |
| - |
| 48.1 |
| 45.5 |
| 44.4 |
| 43.8 |
| 42.8 |
| 40.8 |
| 39.8 |
| 37.8 |
| 36.5 |
| 34.5 |
| 32.8 |
| (1,134.3) |
| (1,112.5) |
| (1,088.2) |
| (1,065.6) |
| (1,046.0) |
| (1,025.8) |
| (1,004.0) |
| (986.9) |
| (970.1) |
| (942.6) |
| (857.3) |
| - |
| (805.2) |
| (784.3) |
| (757.3) |
| (757.8) |
| (738.1) |
| (699.6) |
| (688.0) |
| (669.8) |
| (651.1) |
| (432.5) |
| (412.9) |
| (50.1) |
| (49.4) |
| (48.3) |
| (48.2) |
| (48.2) |
| (48.2) |
| (48.2) |
| (48.1) |
| (48.1) |
| (48.0) |
| (48.2) |
| (48.2) |
| (48.2) |
| - |
| (48.2) |
| (48.2) |
| (48.2) |
| (48.2) |
| (48.2) |
| (49.8) |
| (49.8) |
| (49.8) |
| (49.8) |
| (49.8) |
| (49.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.4 |
| 130.1 |
| 100.8 |
| 114.1 |
| 102.0 |
| 97.3 |
| 65.5 |
| 73.3 |
| 72.7 |
| 83.6 |
| 164.5 |
| - |
| 200.2 |
| 215.3 |
| 238.1 |
| 232.4 |
| 182.5 |
| 167.4 |
| 175.8 |
| 189.1 |
| 203.0 |
| 416.6 |
| 431.3 |
| 130.1 |
| 100.8 |
| 114.1 |
| 102.0 |
| 97.3 |
| 65.5 |
| 73.3 |
| 72.7 |
| 83.6 |
| 164.5 |
| - |
| 200.2 |
| 215.3 |
| 238.1 |
| 232.4 |
| 182.5 |
| 167.4 |
| 175.8 |
| 189.1 |
| 203.0 |
| 416.6 |
| 431.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.4 |
| 74.6 |
| 130.6 |
| 118.2 |
| 113.6 |
| 79.2 |
| 84.3 |
| 86.0 |
| 85.5 |
| 90.8 |
| - |
| 118.0 |
| 131.4 |
| 146.2 |
| 164.8 |
| 114.7 |
| 82.6 |
| 94.0 |
| 109.4 |
| 122.0 |
| 143.4 |
| 158.0 |
| 130.1 |
| 100.8 |
| 114.1 |
| 102.0 |
| 97.3 |
| 65.5 |
| 73.3 |
| 72.7 |
| 83.6 |
| 164.5 |
| - |
| 200.2 |
| 215.3 |
| 238.1 |
| 232.4 |
| 182.5 |
| 167.4 |
| 175.8 |
| 189.1 |
| 203.0 |
| 416.6 |
| 431.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.6 |
| 98.2 |
| - |
| 133.9 |
| 149.0 |
| 157.0 |
| 149.4 |
| 99.5 |
| 43.6 |
| 52.0 |
| 65.3 |
| 79.2 |
| 57.8 |
| 72.5 |