| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 179.1 | 1.1 | 0.5 | 10.7 | 1.8 | 1.6 | 1.3 | 1.7 | 1.5 | 2.1 | 4.7 | 4.7 | 6.7 | 6.2 | 6.0 | 14.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 191.4 | 14.1 | 6.2 | 18.1 | 39.0 | 11.0 | 6.9 | 6.0 | 5.9 | 10.7 | 1.5 | 23.3 | 15.0 | 15.5 | 14.1 | 16.8 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 20.4 | 25.2 | 54.0 | 73.7 | 84.4 | 65.5 | 49.3 | 57.6 | 57.9 | 62.7 | 61.3 | 51.5 | 38.7 | 21.5 | 18.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 156.4 | (38.2) | (76.3) | (78.1) | (65.5) | (73.5) | (57.8) | (143.9) | (89.8) | (110.9) | (491.6) | (103.9) | (33.4) | (12.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 3.7 | 4.1 | 6.6 | 5.7 | 2.2 | 0.1 | 0.7 | 2.1 | 3.0 | 1.5 | 1.4 | 0.7 | 0.9 | 0.5 | 0.1 | 0.1 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | (12.7) | (4.3) | (24.3) | (105.0) | (16.2) | 0.0 | 0.0 | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.83 | (0.17) | (0.38) | (0.44) | (0.46) | (0.83) | (1.00) | - | (1.21) | (1.56) | (7.24) | (1.38) | (1.80) | (0.92) | 2.16 | (0.89) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (37.8) | (74.9) | (76.7) | (64.0) | (71.8) | (55.8) | (141.9) | (87.6) | (108.9) | (490.5) | (103.3) | (32.9) | (11.5) | (12.1) | (9.7) | |
| 12.6 |
| 3.2 |
| 3.3 |
| 2.3 |
| 2.1 |
| 2.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 3.1 |
| 0.7 |
| 0.7 |
| 1.7 |
| 1.6 |
| 1.2 |
| 1.4 |
| 2.5 |
| 6.9 |
| 1.0 |
| 0.2 |
| (0.2) |
| 0.8 |
| 0.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.1 | 5.0 | 5.8 | 5.5 | 9.0 | 8.8 | 14.3 | 15.6 | 15.4 | 17.6 | 20.2 | 17.7 | 18.3 | 22.9 | 20.1 | 22.9 | 18.5 | 19.2 | 16.7 | 15.8 | 13.8 | 16.4 | 12.1 | 10.5 | 10.4 | 12.4 | 17.7 | 12.7 | 14.7 | 11.1 | 16.6 | 16.4 | 13.9 | 17.8 | 15.5 | 15.4 | 13.9 | 17.2 | 15.7 | 15.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 5.9 | 3.7 | 3.0 | 3.3 | 5.8 | 4.7 | 4.5 | 7.5 | 5.3 | 5.1 | 5.8 | 6.0 | 5.6 | 4.2 | 3.5 | 5.2 | 4.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.3 | - | - | - | 0.4 | - | - | - | 0.3 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.2 | 6.3 | 9.2 | 9.3 | 27.5 | 15.5 | 22.8 | 23.3 | 20.9 | 22.9 | 26.2 | 23.0 | 24.1 | 28.8 | 23.8 | 28.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 168.9 | (5.3) | (8.7) | 1.5 | (25.7) | (13.9) | (21.4) | (21.6) | (19.4) | (20.7) | (21.6) | (18.4) | (17.4) | (22.6) | (17.8) | (14.1) | (11.0) | (20.8) | (18.4) | (18.6) | (15.7) | (16.3) | (15.2) | (13.1) | (13.1) | (13.0) | (91.0) | (20.6) | (19.2) | (16.9) | (32.4) | (22.0) | (18.4) | (60.2) | (12.9) | (19.5) | (18.3) | (257.4) | (19.0) | (195.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.5 | 1.7 | 1.8 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 0.9 | 0.7 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | 1.5 | 0.9 | 1.0 | 1.2 | 1.4 | 1.7 | 1.8 | 1.5 | 1.4 | 1.5 | 1.3 | 1.1 | 0.6 | 0.2 | (0.1) | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | (20.1) | (17.1) | (16.3) | - | (17.6) | (14.2) | (11.3) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (12.7) | 0.0 | 0.0 | - | (4.3) | - | - | - | 0.0 | 0.0 | - | - | 0.0 | (64.9) |
| Net Income From Continuing Ops | 169.7 | (3.8) | (7.7) | 2.5 | (24.5) | (12.5) | (19.7) | (19.8) | (17.9) | (19.3) | (20.1) | (17.1) | (16.3) | (21.9) | (17.6) | (14.2) | (15.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 169.7 | (3.8) | (7.7) | 2.5 | (24.5) | (12.5) | (19.7) | (19.8) | (17.9) | (19.3) | (20.1) | (17.1) | (16.3) | (21.9) | (17.6) | (14.2) | (15.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 169.7 | (3.8) | (7.7) | 2.5 | (24.5) | (12.5) | (19.7) | (19.8) | (17.9) | (19.3) | (20.1) | (17.1) | (16.3) | (21.9) | (17.6) | (14.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 169.7 | (3.8) | (7.7) | 2.5 | (24.5) | (12.5) | (19.7) | (19.8) | (17.9) | (19.3) | (20.1) | (17.1) | (16.3) | (21.9) | (17.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.88 | - | (0.04) | 0.01 | (0.13) | - | (0.10) | (0.11) | (0.10) | - | (0.12) | (0.10) | (0.10) | - | (0.12) | (0.10) | (0.11) | - | (0.24) | (0.23) | (0.21) | - | (0.27) | (0.25) | (0.25) | - | - | (0.46) | - | - | - | 0.01 | - | - | - | (0.33) | - | - | - | - |
| EPS Diluted | 0.87 | - | (0.04) | 0.01 | (0.13) | - | (0.10) | (0.11) | (0.10) | - | (0.12) | (0.10) | (0.10) | - | (0.12) | (0.10) | (0.11) | - | ||||||||||||||||||||||
| Shares Basic | 193.8 | - | 191.8 | 191.6 | 190.7 | - | 189.0 | 188.0 | 175.6 | - | 167.5 | 166.1 | 161.6 | - | 151.0 | 148.8 | 148.4 | - | ||||||||||||||||||||||
| Shares Diluted | 195.2 | - | 191.8 | 192.4 | 190.7 | - | 189.0 | 188.0 | 175.6 | - | 167.5 | 166.1 | 161.6 | - | 151.0 | 148.8 | 148.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 168.9 | - | - | - | (25.4) | - | - | - | (19.0) | - | - | - | (17.1) | - | - | - | (10.6) | (20.4) | (18.0) | (18.2) | (15.2) | (15.8) | (14.7) | (12.6) | (12.6) | (12.5) | (90.5) | (20.1) | (18.7) | (16.4) | (31.9) | (21.5) | (17.8) | (59.6) | (12.3) | (19.0) | (18.0) | (257.1) | (18.7) | (195.0) |
| EBIT | 168.9 | (5.3) | (8.7) | 1.5 | (25.7) | (13.9) | (21.4) | (21.6) | (19.4) | (20.7) | (21.6) | (18.4) | (17.4) | (22.6) | (17.8) | (14.1) | (11.0) | (20.8) | (18.4) | |||||||||||||||||||||
| 20.1 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 16.0 | 15.9 | 22.1 | 22.5 | 17.8 | 17.1 | 14.8 | 17.7 | 16.0 | 16.1 | 39.4 | 26.4 | 8.7 | 5.5 | 8.1 | 6.4 | - |
| Depreciation & Amortization | - | 0.4 | 1.4 | 1.4 | 1.4 | 1.8 | 2.0 | 2.0 | 2.2 | 2.0 | 1.1 | 0.6 | 0.5 | 0.6 | 0.9 | 1.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 35.0 | 52.2 | 82.5 | 96.2 | 104.5 | 84.5 | 64.7 | 149.9 | 95.7 | 121.6 | 493.1 | 127.2 | 48.4 | 27.6 | 27.1 | 27.5 | - |
| (12.9) |
| (10.7) |
| - |
| - |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.5 | 1.7 | 2.9 | 4.0 | 2.1 | 0.2 | 0.3 | 0.0 | 0.0 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | 0.0 | (2.5) | (22.5) | (5.6) | 0.0 | - | - | - | - | - | - | - |
| Other Non-Operating Income | 4.3 | 4.7 | 6.4 | 5.3 | 0.4 | (2.7) | (5.9) | (22.5) | 28.4 | 2.2 | 2.5 | 25.0 | (5.4) | (1.9) | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | (63.7) | (166.4) | (61.3) | (108.7) | (489.2) | (78.9) | (38.8) | (14.1) | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 160.7 | (33.5) | (69.9) | (72.8) | (69.5) | (76.2) | (63.7) | (153.7) | (57.1) | (84.4) | (384.2) | (62.7) | (38.8) | (14.1) | 29.6 | (10.1) | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 160.7 | (33.5) | (69.9) | (72.8) | (69.5) | (76.2) | (63.7) | (153.7) | (57.1) | (84.4) | (384.2) | (62.7) | (38.8) | (14.1) | 29.6 | (10.1) | - |
| Net Income Attributable To Parent | 160.7 | (33.5) | (69.9) | (72.8) | (69.5) | (76.2) | (63.7) | (153.7) | (57.1) | (84.4) | (384.2) | (62.7) | (38.8) | (14.1) | 29.6 | (10.1) | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | 0.0 | 12.1 | 12.1 | 11.1 | 10.1 | 0.9 | 0.0 | 0.0 | - | - | - | - | - |
| Net Income To Common Shareholders | 160.7 | (33.5) | (69.9) | (72.8) | (69.5) | (88.4) | (75.9) | (164.9) | (67.2) | (85.3) | (384.2) | (62.7) | (38.8) | (14.1) | 29.6 | (10.1) | - |
| - |
| EPS Diluted | 0.82 | (0.17) | (0.38) | (0.44) | (0.46) | (0.83) | (1.00) | - | (1.21) | (1.56) | (7.24) | (1.38) | (1.80) | (0.92) | 2.07 | (0.89) | - |
| Shares Basic | 193.8 | 191.6 | 185.6 | 166.0 | 150.9 | 106.2 | 75.8 | - | 55.3 | 54.7 | 53.1 | 45.5 | 21.6 | 15.3 | 13.7 | 11.3 | 10.3 |
| Shares Diluted | 195.2 | 191.6 | 185.6 | 166.0 | 150.9 | 106.2 | 75.8 | - | 55.3 | 54.7 | 53.1 | 45.5 | 21.6 | 15.3 | 14.3 | 11.3 | 10.3 |
| - |
| EBIT | 156.4 | (38.2) | (76.3) | (78.1) | (65.5) | (73.5) | (57.8) | (143.9) | (89.8) | (110.9) | (491.6) | (103.9) | (33.4) | (12.2) | (12.9) | (10.7) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.2 |
| 4.5 |
| 3.9 |
| 3.7 |
| 4.1 |
| 3.6 |
| 3.6 |
| 1.9 |
| 3.2 |
| 8.2 |
| 4.4 |
| 5.9 |
| 2.6 |
| 3.8 |
| 3.7 |
| 3.5 |
| 3.7 |
| 4.6 |
| 4.3 |
| 4.7 |
| 3.7 |
| 23.8 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| 24.0 |
| 21.7 |
| 21.0 |
| 17.8 |
| 18.7 |
| 16.7 |
| 14.7 |
| 14.6 |
| 14.7 |
| 94.1 |
| 21.3 |
| 19.9 |
| 18.6 |
| 34.0 |
| 23.3 |
| 19.8 |
| 62.8 |
| 19.8 |
| 20.5 |
| 18.5 |
| 257.2 |
| 19.7 |
| 195.6 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| (2.5) |
| 0.0 |
| 0.0 |
| (11.0) |
| (3.5) |
| (3.3) |
| (4.7) |
| (2.7) |
| (2.8) |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.8) |
| (0.7) |
| (0.7) |
| (0.7) |
| (3.5) |
| (0.9) |
| (0.7) |
| (11.6) |
| (4.1) |
| (2.7) |
| (4.1) |
| (1.3) |
| 3.7 |
| 25.1 |
| 1.0 |
| (0.0) |
| 1.3 |
| 1.2 |
| (0.3) |
| (1.4) |
| (0.6) |
| 0.4 |
| - |
| (19.2) |
| (19.4) |
| (16.4) |
| (17.0) |
| (18.8) |
| (14.1) |
| (13.9) |
| (24.7) |
| (95.2) |
| (23.3) |
| (23.3) |
| - |
| (28.8) |
| 3.1 |
| - |
| - |
| (11.6) |
| (18.3) |
| - |
| - |
| (19.6) |
| (194.9) |
| (21.3) |
| (19.2) |
| (19.4) |
| (16.4) |
| (17.0) |
| (18.8) |
| (14.1) |
| (13.9) |
| (24.7) |
| (82.5) |
| (23.3) |
| (23.3) |
| (18.2) |
| (24.5) |
| 3.1 |
| (17.4) |
| (35.9) |
| (11.6) |
| (18.3) |
| (18.6) |
| (218.7) |
| (19.6) |
| (130.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.3) |
| (19.2) |
| (19.4) |
| (16.4) |
| (17.0) |
| (18.8) |
| (14.1) |
| (13.9) |
| (24.7) |
| (82.5) |
| (23.3) |
| (23.3) |
| (18.2) |
| (24.5) |
| 3.1 |
| (17.4) |
| (35.9) |
| (11.6) |
| (18.3) |
| (18.6) |
| (218.7) |
| (19.6) |
| (130.0) |
| (15.8) |
| (21.3) |
| (19.2) |
| (19.4) |
| (16.4) |
| (17.0) |
| (18.8) |
| (14.1) |
| (13.9) |
| (24.7) |
| (82.5) |
| (23.3) |
| (23.3) |
| (18.2) |
| (24.5) |
| 3.1 |
| (17.4) |
| (35.9) |
| (11.6) |
| (18.3) |
| (18.6) |
| (218.7) |
| (19.6) |
| (130.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 5.1 |
| 3.3 |
| 3.2 |
| 3.1 |
| 3.0 |
| 3.0 |
| 3.0 |
| 2.9 |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.6 |
| 2.5 |
| 2.3 |
| 0.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| (14.2) |
| (15.8) |
| (21.9) |
| (24.2) |
| (22.7) |
| (19.6) |
| (20.2) |
| (21.8) |
| (17.1) |
| (16.8) |
| (27.5) |
| (85.3) |
| (26.1) |
| (26.0) |
| (20.9) |
| (27.0) |
| 0.6 |
| (19.8) |
| (36.8) |
| (11.6) |
| (18.3) |
| (18.6) |
| (218.7) |
| (19.6) |
| (130.0) |
| (0.24) |
| (0.23) |
| (0.21) |
| - |
| (0.27) |
| (0.25) |
| (0.25) |
| - |
| - |
| (0.46) |
| - |
| - |
| - |
| 0.01 |
| - |
| - |
| - |
| (0.33) |
| - |
| - |
| - |
| - |
| 101.3 |
| 96.9 |
| 93.4 |
| - |
| 79.5 |
| 69.6 |
| 67.7 |
| - |
| - |
| 56.8 |
| - |
| - |
| - |
| 55.2 |
| - |
| - |
| - |
| 54.6 |
| - |
| - |
| - |
| - |
| 101.3 |
| 96.9 |
| 93.4 |
| - |
| 79.5 |
| 69.6 |
| 67.7 |
| - |
| - |
| 56.8 |
| - |
| - |
| - |
| 56.5 |
| - |
| - |
| - |
| 54.6 |
| - |
| - |
| - |
| - |
| (18.6) |
| (15.7) |
| (16.3) |
| (15.2) |
| (13.1) |
| (13.1) |
| (13.0) |
| (91.0) |
| (20.6) |
| (19.2) |
| (16.9) |
| (32.4) |
| (22.0) |
| (18.4) |
| (60.2) |
| (12.9) |
| (19.5) |
| (18.3) |
| (257.4) |
| (19.0) |
| (195.2) |