| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 20.9 | 12.8 | 15.5 | 24.8 | 43.0 | 35.9 | 16.7 | 9.5 | 5.3 | 0.0 | - | 27.9 | 14.6 | 18.1 | 28.5 | 23.5 | 62.1 | 7.6 |
| Restricted Cash | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | 0.3 | - | 0.3 | 0.4 | 0.5 | - | - |
| Short Term Investments | 15.5 | 21.6 | - | - | - | - | - | 5.1 | - | 10.2 | - | 19.2 | 24.6 | 57.3 | 36.4 | 61.6 | - | |
| Cash And Short Term Investments | 36.4 | 34.4 | 15.5 | 24.8 | 43.0 | 35.9 | 16.7 | 14.6 | 5.3 | 10.2 | - | 47.1 | 39.2 | 75.4 | 64.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.5 | - | 5.7 | 8.7 | 0.7 | 0.4 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.7 | 0.8 | 1.1 | 1.7 | - | 1.3 | 1.2 | 1.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | 2.0 | 0.6 | 1.7 | 0.8 | 0.3 | 0.9 | 0.1 | 0.2 | 0.1 | - | 0.1 | 0.1 | 1.3 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 28.1 | 20.9 | 31.9 | 51.9 | 13.0 | 12.8 | 9.5 | 14.8 | 66.4 | 15.5 | 19.9 | 25.1 | 16.5 | 24.8 | 18.2 | |||||||||||||||||||||||||
| - |
| 85.1 |
| 62.1 |
| 7.6 |
| 1.2 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | 2.1 | 1.3 | 2.5 | 1.4 | 1.1 | 0.7 | 0.9 | 0.4 | 1.0 | - | 2.2 | 5.8 | 3.8 | 1.2 | 2.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 39.9 | 36.5 | 17.0 | 27.3 | 44.6 | 37.0 | 17.3 | 15.5 | 5.9 | 0.0 | - | 55.8 | 53.9 | 80.2 | 66.9 | 89.3 | - | - |
| 0.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 0.7 | 1.1 | 1.4 | - | 1.0 | 0.8 | 0.6 | 0.5 | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | - | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 1.0 | 1.2 | 1.4 | 1.6 | 1.9 | 2.1 | 2.3 | 2.5 | 2.8 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.2 | 0.2 | 0.1 | 0.3 | 0.0 | - | 0.3 | 1.1 | 1.2 | 0.5 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 41.8 | 38.6 | 19.4 | 30.0 | 47.5 | 40.3 | 21.1 | 19.1 | 9.9 | 3.8 | - | 56.3 | 55.7 | 82.0 | 68.0 | 89.9 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 18.3 | 10.0 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.9 | 3.0 | 2.3 | 1.7 | 1.9 | 1.5 | 1.1 | 1.2 | 0.5 | 0.2 | - | 1.3 | 11.8 | 4.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.1 | 6.7 | 20.8 | 21.6 | 4.6 | 2.9 | 2.9 | 3.3 | 2.0 | 3.1 | - | 22.2 | 14.9 | 11.6 | 30.8 | 27.5 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 11.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 20.3 | 17.7 | 20.8 | 21.7 | 19.5 | 3.0 | 3.0 | 3.3 | 2.0 | 3.2 | - | 22.2 | 18.5 | 15.8 | 37.1 | 45.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (260.2) | (205.6) | (165.8) | (135.9) | (93.6) | (60.4) | (45.7) | (25.4) | (12.7) | (2.1) | - | (160.0) | (133.7) | (101.8) | (80.7) | (66.1) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.5 | 20.9 | (1.4) | 8.3 | 28.0 | 37.3 | 18.1 | 15.8 | 15.8 | 0.6 | 0.0 | 34.1 | 37.2 | 66.2 | 30.9 | 44.1 | 23.0 | 10.7 |
| Total Equity | 21.5 | 20.9 | (1.4) | 8.3 | 28.0 | 37.3 | 18.1 | 15.8 | 15.8 | 0.6 | 0.0 | 34.1 | 37.2 | 66.2 | 30.9 | 44.1 | 23.0 | 10.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 30.8 | 29.8 | (3.8) | 5.7 | 40.0 | 34.0 | 14.5 | 12.3 | 3.9 | (3.1) | - | 33.5 | 38.9 | 68.6 | 36.2 | 61.8 | - | - |
| Book Value | 21.5 | 20.9 | (1.4) | 8.3 | 28.0 | 37.3 | 18.1 | 15.8 | 15.8 | 0.6 | 0.0 | 34.1 | 37.2 | 66.2 | 30.9 | 44.1 | 23.0 | 10.7 |
| Tangible Book Value | 19.7 | 18.9 | (3.7) | 5.9 | 25.4 | 34.4 | 14.9 | 12.5 | 12.2 | (3.2) | - | - | - | - | - | - | - | - |
| 29.4 |
| 36.3 |
| 43.0 |
| 33.3 |
| 42.0 |
| 29.6 |
| 35.9 |
| 22.4 |
| 12.1 |
| 12.2 |
| 16.7 |
| 7.4 |
| 10.4 |
| 7.3 |
| 9.5 |
| 11.8 |
| 15.3 |
| 4.2 |
| 5.3 |
| 8.0 |
| 13.9 |
| 15.7 |
| 0.0 |
| 0.0 |
| 10.6 |
| Restricted Cash | 18.6 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.3 | 0.2 | - | - | - | - | - | - |
| Short Term Investments | 1.2 | 15.5 | 16.2 | 3.5 | 10.2 | 21.6 | 33.4 | 46.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 5.1 | 1.4 | - | - | - | - | - | 0.8 | 10.2 | 20.7 | - |
| Cash And Short Term Investments | 29.3 | 36.4 | 48.1 | 55.4 | 23.2 | 34.4 | 42.9 | 61.3 | 66.4 | 15.5 | 19.9 | 25.1 | 16.5 | 24.8 | 18.2 | 29.4 | 36.3 | 43.0 | 33.3 | 42.0 | 29.6 | 35.9 | 22.4 | 12.1 | 12.2 | 16.7 | 7.4 | 10.4 | 9.7 | 14.6 | 13.1 | 15.3 | 4.2 | 5.3 | 8.0 | 13.9 | 16.5 | 10.2 | 20.7 | 10.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | 1.9 | 1.5 | 1.8 | 2.1 | 2.6 | 1.2 | 1.3 | 1.3 | 1.9 | 1.0 | 1.6 | 2.5 | 2.6 | 1.5 | 1.4 | 1.4 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 31.1 | 39.9 | 50.1 | 56.9 | 25.0 | 36.5 | 45.5 | 62.5 | 67.7 | 17.0 | 21.9 | 26.4 | 18.2 | 27.3 | 21.0 | 31.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||
| Intangible Assets | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33.1 | 41.8 | 52.0 | 58.9 | 27.4 | 38.6 | 47.9 | 64.8 | 70.0 | 19.4 | 24.3 | 28.9 | 20.8 | 30.0 | 23.7 | 34.0 | 40.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | 1.9 | 1.2 | 1.7 | 2.0 | 1.0 | 0.6 | 0.4 | 0.6 | 0.6 | 0.4 | 1.1 | 1.7 | 0.4 | 0.7 | 0.4 | 0.8 | 0.8 | 0.6 | 0.6 | 0.3 | 0.3 | 0.5 | 0.2 | 0.9 | 0.6 | 0.7 | 0.7 | 0.1 | 0.5 | 0.3 | 0.4 | 0.2 | 0.5 | 0.2 | 0.4 | 0.1 | 1.0 | 0.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Accrued Expenses | 2.2 | 1.9 | 2.4 | 1.6 | 1.0 | 3.0 | 2.3 | 1.3 | 0.9 | 2.3 | 1.7 | 1.2 | 0.7 | 1.7 | 1.4 | 1.1 | 0.7 | 1.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 11.8 | 9.1 | 9.7 | 8.6 | 7.1 | 6.7 | 6.7 | 13.7 | 20.6 | 20.8 | 4.1 | 3.4 | 20.3 | 21.6 | 6.9 | 5.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 22.4 | 20.3 | 18.4 | 17.3 | 17.1 | 17.7 | 16.5 | 22.5 | 20.6 | 20.8 | 20.3 | 19.2 | 20.4 | 21.7 | 22.7 | 20.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (270.4) | (260.2) | (245.6) | (231.1) | (218.4) | (205.6) | (193.2) | (180.7) | (172.2) | (165.8) | (160.3) | (153.2) | (144.9) | (135.9) | (124.7) | (111.6) | (101.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 10.7 | 21.5 | 33.6 | 41.7 | 10.3 | 20.9 | 31.4 | 42.3 | 49.5 | (1.4) | 4.0 | 9.7 | 0.4 | 8.3 | 1.0 | 13.2 | 21.4 | |||||||||||||||||||||||
| Total Equity | 10.7 | 21.5 | 33.6 | 41.7 | 10.3 | 20.9 | 31.4 | 42.3 | 49.5 | (1.4) | 4.0 | 9.7 | 0.4 | 8.3 | 1.0 | 13.2 | 21.4 | 28.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 19.2 | 30.8 | 40.3 | 48.3 | 17.9 | 29.8 | 38.8 | 48.8 | 47.1 | (3.8) | 17.8 | 22.9 | (2.1) | 5.7 | 14.0 | 25.8 | 33.7 | 40.0 | ||||||||||||||||||||||
| Book Value | 10.7 | 21.5 | 33.6 | 41.7 | 10.3 | 20.9 | 31.4 | 42.3 | 49.5 | (1.4) | 4.0 | 9.7 | 0.4 | 8.3 | 1.0 | 13.2 | 21.4 | 28.0 | ||||||||||||||||||||||
| Tangible Book Value | 8.9 | 19.7 | 31.8 | 39.8 | 8.3 | 18.9 | 29.3 | 40.2 | 47.3 | (3.7) | 1.8 | 7.4 | (2.0) | 5.9 | (1.5) | 10.6 | 18.8 | |||||||||||||||||||||||
| 1.3 |
| 0.4 |
| 0.8 |
| 1.1 |
| 1.7 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.9 |
| 0.9 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.8 |
| 0.0 |
| 1.6 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.7 |
| 44.6 |
| 34.7 |
| 42.4 |
| 30.4 |
| 37.0 |
| 24.1 |
| 12.7 |
| 12.9 |
| 17.3 |
| 7.6 |
| 10.8 |
| 10.5 |
| 15.5 |
| 13.5 |
| 15.6 |
| 4.7 |
| 5.9 |
| 8.6 |
| 14.5 |
| 17.5 |
| 0.0 |
| 34.3 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.6 |
| - |
| - |
| 2.8 |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.5 |
| 37.8 |
| 45.6 |
| 33.7 |
| 40.3 |
| 27.6 |
| 16.5 |
| 16.6 |
| 21.1 |
| 11.5 |
| 14.8 |
| 14.5 |
| 19.1 |
| 17.1 |
| 19.2 |
| 8.5 |
| 9.9 |
| 13.0 |
| 14.9 |
| 17.9 |
| 3.8 |
| 35.1 |
| 42.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.8 |
| 0.5 |
| 1.5 |
| 0.9 |
| 0.7 |
| 0.4 |
| 1.1 |
| 1.2 |
| 0.9 |
| 0.5 |
| 1.2 |
| 1.1 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.2 |
| 1.0 |
| 1.4 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.6 |
| 3.1 |
| 4.7 |
| 3.5 |
| 2.9 |
| 1.8 |
| 1.8 |
| 1.5 |
| 2.9 |
| 3.1 |
| 3.0 |
| 4.0 |
| 3.3 |
| 3.0 |
| 2.8 |
| 2.3 |
| 2.0 |
| 2.3 |
| 1.8 |
| 2.0 |
| 3.1 |
| 10.6 |
| 13.9 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 19.5 |
| 3.1 |
| 4.7 |
| 3.6 |
| 3.0 |
| 1.9 |
| 1.9 |
| 1.7 |
| 3.0 |
| 3.4 |
| 3.3 |
| 4.3 |
| 3.3 |
| 3.0 |
| 2.8 |
| 2.3 |
| 2.0 |
| 2.3 |
| 1.8 |
| 2.0 |
| 3.2 |
| 10.7 |
| 13.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (93.6) |
| (86.4) |
| (79.7) |
| (68.4) |
| (60.4) |
| (55.7) |
| (51.9) |
| (49.0) |
| (45.7) |
| (42.5) |
| (38.8) |
| (31.3) |
| (25.4) |
| (21.7) |
| (18.5) |
| (15.7) |
| (12.7) |
| (8.9) |
| (203.2) |
| (200.2) |
| (2.1) |
| (191.1) |
| (187.4) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.6 |
| 2.6 |
| 0.0 |
| 2.6 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.0 |
| 34.7 |
| 40.9 |
| 30.1 |
| 37.3 |
| 25.7 |
| 14.5 |
| 15.0 |
| 18.1 |
| 8.1 |
| 11.5 |
| 10.2 |
| 15.8 |
| 14.2 |
| 16.4 |
| 6.1 |
| 7.9 |
| 10.7 |
| 13.1 |
| 15.9 |
| 0.6 |
| 24.4 |
| 28.2 |
| 34.7 |
| 40.9 |
| 30.1 |
| 37.3 |
| 25.7 |
| 14.5 |
| 15.0 |
| 18.1 |
| 8.1 |
| 11.5 |
| 10.2 |
| 15.8 |
| 14.2 |
| 16.4 |
| 6.1 |
| 7.9 |
| 10.7 |
| 13.1 |
| 15.9 |
| 0.6 |
| 24.4 |
| 28.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 37.8 |
| 26.9 |
| 34.0 |
| 22.2 |
| 10.8 |
| 11.4 |
| 14.5 |
| 4.5 |
| 7.8 |
| 6.5 |
| 12.3 |
| 10.6 |
| 12.8 |
| 2.4 |
| 3.9 |
| 6.3 |
| 12.7 |
| 15.5 |
| (3.1) |
| 23.7 |
| 27.5 |
| 34.7 |
| 40.9 |
| 30.1 |
| 37.3 |
| 25.7 |
| 14.5 |
| 15.0 |
| 18.1 |
| 8.1 |
| 11.5 |
| 10.2 |
| 15.8 |
| 14.2 |
| 16.4 |
| 6.1 |
| 7.9 |
| 10.7 |
| 13.1 |
| 15.9 |
| 0.6 |
| 24.4 |
| 28.2 |
| 25.4 |
| 32.0 |
| 38.1 |
| 27.2 |
| 34.4 |
| 22.7 |
| 11.5 |
| 11.9 |
| 14.9 |
| 5.0 |
| 8.3 |
| 6.9 |
| 12.5 |
| 10.8 |
| 13.0 |
| 2.6 |
| 4.3 |
| 7.1 |
| - |
| - |
| (3.2) |
| - |
| - |