| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | 22.8 | 15.8 | 30.1 | 24.0 | 6.9 | 9.7 | 5.9 | 3.1 | 0.3 | 25.1 | 46.2 | 55.3 | 39.9 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 1.5 | 1.5 | 2.4 | 0.8 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.2 | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.97) | (1.25) | (1.24) | (1.50) | (4.00) | (4.08) | (5.42) | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | 5.3 | 6.7 | 7.1 | 7.3 | 7.6 | 5.1 | 2.8 | 2.1 | 3.6 | 4.6 | 5.5 | 8.6 | 9.9 | 7.2 | 4.4 | 4.5 | 4.6 | 9.2 | 5.6 | 2.3 | 1.9 | 1.1 | 1.5 | 1.8 | 1.8 | 2.0 | 4.1 | 2.1 | 1.5 | 1.0 | 1.2 | 2.2 | 0.8 | 0.1 | 0.1 | (9.1) | 0.1 | 4.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | 9.4 | 5.9 | 5.8 | 4.9 | 4.9 | 3.3 | 3.2 | 2.3 | 3.0 | 3.1 | 3.0 | 2.2 | 2.8 | 2.9 | 2.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.5 | 14.7 | 14.7 | 12.6 | 12.9 | 12.2 | 12.5 | 8.4 | 6.0 | 4.4 | 6.6 | 7.7 | 8.6 | 10.9 | 12.6 | 10.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.3 | 0.4 | 0.6 | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Interest Expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.3 | 0.1 | 0.3 | (0.2) | 0.1 | (0.2) | (0.0) | (0.0) | (0.5) | (1.1) | (0.5) | (0.5) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (10.2) | (14.7) | (14.4) | (12.7) | (12.8) | (12.4) | (12.5) | (8.5) | (6.5) | (5.5) | (7.1) | (8.2) | (9.0) | (11.2) | (13.1) | (10.5) | (7.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (10.2) | (14.7) | (14.4) | (12.7) | (12.8) | (12.4) | (12.5) | (8.5) | (6.5) | (5.5) | (7.1) | (8.2) | (9.0) | (11.2) | (13.1) | (10.5) | (7.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (10.2) | (14.7) | (14.4) | (12.7) | (12.8) | (12.4) | (12.5) | (8.5) | (6.5) | (5.5) | (7.1) | (8.2) | (9.0) | (11.2) | (13.1) | (10.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (10.2) | (14.7) | (14.4) | (12.7) | (12.8) | (12.4) | (12.5) | (8.5) | (6.5) | (5.5) | (7.1) | (8.2) | (9.0) | (11.2) | (13.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.19) | - | (0.28) | (0.37) | (0.37) | - | (0.36) | (0.25) | (0.26) | - | (0.34) | (0.43) | (0.50) | - | (1.35) | (1.08) | (0.80) | - | (0.71) | (1.53) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.19) | - | (0.28) | (0.37) | (0.37) | - | (0.36) | (0.25) | (0.26) | - | (0.34) | (0.43) | (0.50) | - | (1.35) | (1.08) | (0.80) | - | ||||||||||||||||||||||
| Shares Basic | 53.4 | - | 51.0 | 34.7 | 34.7 | - | 34.4 | 34.3 | 25.0 | - | 21.1 | 19.0 | 17.9 | - | 9.7 | 9.6 | 9.5 | - | ||||||||||||||||||||||
| Shares Diluted | 53.4 | - | 51.0 | 34.7 | 34.7 | - | 34.4 | 34.3 | 25.0 | - | 21.1 | 19.0 | 17.9 | - | 9.7 | 9.6 | 9.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| 21.6 |
| 18.5 |
| 20.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 16.3 | 11.4 | 10.7 | 9.1 | 7.9 | 6.9 | 6.9 | 3.5 | 1.4 | 11.8 | 10.6 | 9.9 | 7.8 | 6.2 | 5.8 | 4.0 |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 52.4 | 54.9 | 39.1 | 27.3 | 40.8 | 33.1 | 14.8 | 16.5 | 12.8 | 6.6 | 1.7 | 36.9 | 56.6 | 65.2 | 46.1 | 27.8 | 28.4 | 28.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| Interest Expense | 0.9 | 0.8 | 2.2 | 2.9 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.5 | 0.2 | (0.8) | (2.6) | (1.6) | (0.1) | 0.0 | 0.1 | 0.1 | (7.0) | (0.0) | 2.0 | 3.2 | 3.5 | 4.9 | 7.6 | (0.8) | 0.1 |
| Pre-Tax Income | - | (54.6) | (39.8) | (29.8) | (42.4) | (33.2) | (14.7) | (16.4) | (12.7) | (13.6) | (1.7) | - | - | - | (21.1) | (14.7) | (15.6) | (2.5) |
| - |
| (3.0) |
| 3.0 |
| Net Income From Continuing Ops | (52.0) | (54.6) | (39.8) | (29.8) | (42.4) | (33.2) | (14.7) | (16.4) | (12.7) | (10.6) | (1.2) | (0.8) | (26.2) | (31.8) | (21.1) | (14.7) | (12.6) | (5.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (52.0) | (54.6) | (39.8) | (29.8) | (42.4) | (33.2) | (14.7) | (16.4) | (12.7) | (10.6) | (1.2) | (0.8) | (26.2) | (31.8) | (21.1) | (14.7) | (12.6) | (5.5) |
| Net Income Attributable To Parent | (52.0) | (54.6) | (39.8) | (29.8) | (42.4) | (33.2) | (14.7) | (16.4) | (12.7) | (10.6) | (1.2) | (0.8) | (26.2) | (31.8) | (21.1) | (14.7) | (12.6) | (5.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (52.0) | (54.6) | (39.8) | (29.8) | (42.4) | (33.2) | (14.7) | (16.4) | (12.7) | (10.6) | (1.2) | (0.8) | (26.2) | (31.8) | (21.1) | (14.7) | (12.6) | (5.5) |
| - |
| - |
| EPS Diluted | (0.97) | (1.25) | (1.24) | (1.50) | (4.00) | (4.08) | (5.42) | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 53.4 | 43.6 | 32.1 | 19.8 | 10.6 | 8.1 | 2.7 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 53.4 | 43.6 | 32.1 | 19.8 | 10.6 | 8.1 | 2.7 | - | - | - | - | - | - | - | - | - | - | - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.1 |
| 2.1 |
| 2.3 |
| 2.4 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.4 |
| 1.9 |
| 1.6 |
| 1.9 |
| 1.6 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.6 |
| 1.6 |
| 0.1 |
| 0.3 |
| (3.7) |
| 0.3 |
| 2.5 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.1 |
| 6.7 |
| 11.3 |
| 8.0 |
| 4.7 |
| 3.8 |
| 2.9 |
| 3.4 |
| 3.2 |
| 3.7 |
| 3.7 |
| 5.9 |
| 3.7 |
| 3.3 |
| 2.8 |
| 3.0 |
| 3.8 |
| 2.4 |
| 0.2 |
| 0.3 |
| (14.6) |
| 0.4 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.0 |
| (7.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.6) |
| (3.2) |
| (2.8) |
| (3.0) |
| (3.7) |
| (9.4) |
| (0.2) |
| (0.3) |
| - |
| (0.4) |
| - |
| (7.2) |
| (6.7) |
| (11.3) |
| (8.0) |
| (4.7) |
| (3.8) |
| (2.9) |
| (3.3) |
| (3.2) |
| (3.7) |
| (3.6) |
| (5.9) |
| (3.6) |
| (3.2) |
| (2.8) |
| (3.0) |
| (3.7) |
| (6.5) |
| (0.2) |
| (0.2) |
| 9.6 |
| (0.3) |
| (6.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.2) |
| (6.7) |
| (11.3) |
| (8.0) |
| (4.7) |
| (3.8) |
| (2.9) |
| (3.3) |
| (3.2) |
| (3.7) |
| (3.6) |
| (5.9) |
| (3.6) |
| (3.2) |
| (2.8) |
| (3.0) |
| (3.7) |
| (6.5) |
| (0.2) |
| (0.2) |
| 9.6 |
| (0.3) |
| (6.9) |
| (7.6) |
| (7.2) |
| (6.7) |
| (11.3) |
| (8.0) |
| (4.7) |
| (3.8) |
| (2.9) |
| (3.3) |
| (3.2) |
| (3.7) |
| (3.6) |
| (5.9) |
| (3.6) |
| (3.2) |
| (2.8) |
| (3.0) |
| (3.7) |
| (6.5) |
| (0.2) |
| (0.2) |
| 9.6 |
| (0.3) |
| (6.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.5) |
| (7.6) |
| (7.2) |
| (6.7) |
| (11.3) |
| (8.0) |
| (4.7) |
| (3.8) |
| (2.9) |
| (3.3) |
| (3.2) |
| (3.7) |
| (3.6) |
| (5.9) |
| (3.6) |
| (3.2) |
| (2.8) |
| (3.0) |
| (3.7) |
| (6.5) |
| (0.2) |
| (0.2) |
| 9.6 |
| (0.3) |
| (6.9) |
| (0.71) |
| (1.53) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |