| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 198.8 | 137.0 | - | 229.9 | 212.0 | 239.4 | 215.5 | - | 229.6 | 150.7 | 84.8 | 61.4 | 34.9 | 71.2 | 41.6 | 71.6 | 27.1 | 29.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 198.8 | 137.0 | - | 229.9 | 212.0 | 239.4 | 215.5 | - | 229.6 | 150.7 | 84.8 | 61.4 | 34.9 | 71.2 | 41.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 9.1 | 14.4 | 9.0 | 11.4 | 57.8 | 59.5 | 51.6 | - | 30.2 | 25.0 | 22.0 | 11.0 | 4.7 | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 150.0 | 150.0 | 150.0 | 150.0 | 158.6 | 160.4 | 161.6 | - | 164.7 | 54.2 | 12.4 | 13.5 | 14.7 | 15.9 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 150.0 | 150.0 | 150.0 | 150.0 | 158.6 | 160.4 | 161.6 | - | 164.7 | 54.2 | 12.4 | 13.5 | 14.7 | 15.9 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 117.0 | 198.8 | 267.9 | 315.5 | 167.2 | 137.0 | 183.1 | 229.4 | 285.4 | 138.9 | 111.1 | 27.8 | 92.6 | 70.9 | 180.9 | |||||||||||||||||||||||||
| - |
| 71.6 |
| 27.1 |
| 29.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 8.4 | 8.6 | 5.3 | 6.1 | 26.3 | 25.3 | 18.9 | - | 12.9 | 7.1 | 4.8 | 3.0 | 2.3 | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.7 | 5.7 | 3.7 | 5.3 | 31.6 | 34.2 | 32.7 | - | 17.3 | 17.9 | 17.1 | 8.0 | 2.4 | 0.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 59.5 | 59.5 | 59.5 | 69.6 | 73.0 | 73.0 | 73.0 | - | 73.0 | 14.3 | 3.4 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 3.5 | 5.9 | 8.5 | 12.8 | 18.4 | 21.9 | 26.1 | - | 45.3 | 12.4 | 5.2 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 3.2 | - | 1.3 | 1.7 | 2.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,072.7 | 1,216.1 | 1,062.4 | 2,837.5 | 2,698.6 | 2,848.9 | 2,467.2 | - | 2,059.9 | 999.7 | 740.0 | 584.2 | 441.2 | 313.6 | 240.2 | 213.6 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 755.2 | 980.5 | 893.6 | 3,019.5 | 2,366.6 | 2,431.3 | 1,943.4 | - | 1,522.8 | 758.4 | 500.8 | 380.4 | 333.6 | 225.6 | 185.2 | 168.3 | - | - |
| - |
| - |
| Additional Paid In Capital | 439.7 | 436.5 | 423.7 | 395.6 | 394.3 | 393.1 | 391.9 | - | 387.1 | 99.4 | 97.2 | 82.4 | 27.8 | 24.1 | 0.1 | 0.1 | - | - |
| Retained Earnings | (114.5) | (184.8) | (237.4) | (546.3) | (74.9) | (6.6) | 100.4 | - | 141.2 | 141.6 | 140.9 | 117.8 | 80.1 | 61.7 | 53.0 | 45.4 | - | - |
| Accumulated Other Comprehensive Income | (7.2) | (15.7) | (17.1) | (30.9) | (6.5) | 9.7 | 11.3 | (0.1) | 9.2 | 0.8 | 1.6 | 4.0 | 0.1 | 2.6 | 2.3 | (0.2) | 1.1 | - |
| Treasury Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | - | - |
| Minority Interest | - | - | - | 0.0 | 19.6 | 21.8 | 20.7 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 317.6 | 235.7 | 168.8 | (182.0) | 312.4 | 395.8 | 503.1 | - | 537.1 | 241.3 | 239.2 | 203.8 | 107.6 | 88.0 | 55.0 | 45.3 | 48.1 | 42.9 |
| Total Equity | 317.6 | 235.7 | 168.8 | (182.0) | 332.0 | 417.6 | 523.9 | - | 537.1 | 241.3 | 239.2 | 203.8 | 107.6 | 88.0 | 55.0 | 45.3 | 48.1 | 42.9 |
| - |
| - |
| Net debt | (48.8) | 13.0 | - | (79.9) | (53.5) | (79.0) | (53.9) | - | (64.9) | (96.5) | (72.4) | (47.9) | (20.2) | (55.3) | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 317.6 | 235.7 | 168.8 | (182.0) | 312.4 | 395.8 | 503.1 | - | 537.1 | 241.3 | 239.2 | 203.8 | 107.6 | 88.0 | 55.0 | 45.3 | 48.1 | 42.9 |
| Tangible Book Value | 254.6 | 170.3 | 100.7 | (264.4) | 221.0 | 300.8 | 404.0 | - | 418.8 | 214.7 | 230.6 | 203.8 | - | - | - | - | - | - |
| 283.8 |
| 257.9 |
| 212.0 |
| 188.3 |
| 276.4 |
| 228.5 |
| 239.4 |
| 323.3 |
| 229.6 |
| 218.4 |
| 215.5 |
| 270.6 |
| 276.1 |
| 128.9 |
| - |
| 241.0 |
| 208.7 |
| 216.7 |
| 229.6 |
| 280.3 |
| 254.2 |
| 124.2 |
| 150.7 |
| 139.6 |
| 136.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 376.5 | 281.6 | 282.4 | 287.1 | 345.4 | 363.1 | 194.2 | - | 306.1 | 242.2 | - | 276.3 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 117.0 | 198.8 | 267.9 | 315.5 | 167.2 | 137.0 | 183.1 | 229.4 | 285.4 | 138.9 | 111.1 | 27.8 | 92.6 | 70.9 | 180.9 | 283.8 | 257.9 | 212.0 | 188.3 | 276.4 | 228.5 | 239.4 | 323.3 | 229.6 | 218.4 | 215.5 | 270.6 | 276.1 | 128.9 | - | 241.0 | 208.7 | 216.7 | 229.6 | 280.3 | 254.2 | 124.2 | 150.7 | 139.6 | 136.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.1 | 9.1 | 12.6 | 12.6 | 14.5 | 14.4 | 16.0 | 16.5 | 16.6 | 9.0 | 8.9 | 9.3 | 9.3 | 11.4 | 56.8 | 56.8 | 56.0 | 57.8 | 56.4 | 59.9 | 58.4 | 59.5 | 58.2 | 59.2 | 55.1 | 51.6 | 46.2 | 36.3 | 33.4 | - | 28.7 | 29.0 | 31.2 | 30.2 | 29.2 | 28.8 | 25.2 | 25.0 | 24.5 | 24.2 |
| Accumulated Depreciation | 1.4 | 8.4 | 9.7 | 8.8 | 9.7 | 8.6 | 8.7 | 7.5 | 6.2 | 5.3 | 5.0 | 4.8 | 4.5 | 6.1 | 30.1 | 28.9 | 27.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.7 | 0.7 | 2.8 | 3.7 | 4.8 | 5.7 | 7.3 | 9.1 | 10.4 | 3.7 | 3.9 | 4.5 | 4.7 | 5.3 | 26.7 | 27.9 | 28.5 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 59.5 | 73.0 | 73.0 | 73.0 | ||||||||||||||||||||||
| Intangible Assets | 2.9 | 3.5 | 4.1 | 4.7 | 5.3 | 5.9 | 6.5 | 7.1 | 8.5 | 8.5 | 10.1 | 10.9 | 11.8 | 12.8 | 15.9 | 16.8 | 17.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.9 | 3.0 | 3.0 | 3.1 | 3.1 | 3.2 | 0.0 | 0.1 | 0.1 | 0.6 | 0.7 | 0.9 | 1.1 | 1.3 | 1.2 | 1.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 997.0 | 1,072.7 | 1,178.9 | 1,346.9 | 1,159.6 | 1,216.1 | 1,143.9 | 1,311.3 | 1,077.3 | 1,062.4 | 1,149.7 | 1,444.9 | 1,447.4 | 2,837.5 | 2,942.1 | 2,494.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 665.3 | 755.2 | 851.6 | 1,054.6 | 898.8 | 980.5 | 884.3 | 1,088.2 | 873.3 | 893.6 | 1,029.0 | 1,332.5 | 1,357.5 | 3,019.5 | 2,861.7 | 2,327.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 440.9 | 439.7 | 440.5 | 439.5 | 437.6 | 436.5 | 437.2 | 436.4 | 435.5 | 423.7 | 396.6 | 396.1 | 396.0 | 395.6 | 395.2 | 394.9 | 394.7 | |||||||||||||||||||||||
| Retained Earnings | (95.3) | (114.5) | (104.5) | (137.0) | (163.4) | (184.8) | (165.6) | (193.7) | (213.8) | (237.4) | (251.7) | (262.2) | (280.0) | (546.3) | (249.5) | (178.6) | (110.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.5) | (7.2) | (8.4) | (9.8) | (12.8) | (15.7) | (11.6) | (19.1) | (17.3) | (17.1) | (23.8) | (21.1) | (25.6) | (30.9) | (64.8) | |||||||||||||||||||||||||
| Treasury Stock | 5.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 18.9 | 19.6 | ||||||||||||||||||||||
| Total Stockholders Equity | 331.7 | 317.6 | 327.2 | 292.3 | 260.9 | 235.7 | 259.6 | 223.1 | 204.0 | 168.8 | 120.6 | 112.4 | 89.9 | (182.0) | 80.4 | 167.0 | 258.0 | |||||||||||||||||||||||
| Total Equity | 331.7 | 317.6 | 327.2 | 292.3 | 260.9 | 235.7 | 259.6 | 223.1 | 204.0 | 168.8 | 120.6 | 112.4 | 89.9 | (182.0) | 80.4 | 167.0 | 276.9 | 332.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 331.7 | 317.6 | 327.2 | 292.3 | 260.9 | 235.7 | 259.6 | 223.1 | 204.0 | 168.8 | 120.6 | 112.4 | 89.9 | (182.0) | 80.4 | 167.0 | 258.0 | 312.4 | ||||||||||||||||||||||
| Tangible Book Value | 269.4 | 254.6 | 263.7 | 228.1 | 196.1 | 170.3 | 193.6 | 156.5 | 136.0 | 100.7 | 51.0 | 42.0 | 18.7 | (254.3) | 5.0 | 77.2 | 167.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 24.4 |
| 27.5 |
| 25.4 |
| 25.3 |
| 23.3 |
| 21.2 |
| 20.1 |
| 18.9 |
| 17.3 |
| 14.7 |
| 13.8 |
| - |
| 12.1 |
| 11.3 |
| 13.7 |
| 12.9 |
| 9.9 |
| 9.1 |
| 7.7 |
| 7.1 |
| 6.5 |
| 5.9 |
| 31.6 |
| 31.9 |
| 32.5 |
| 32.9 |
| 34.2 |
| 34.9 |
| 37.9 |
| 35.0 |
| 32.7 |
| 28.9 |
| 21.6 |
| 19.6 |
| - |
| 16.6 |
| 17.7 |
| 17.6 |
| 17.3 |
| 19.3 |
| 19.6 |
| 17.5 |
| 17.9 |
| 18.0 |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| - |
| 73.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 59.7 |
| 59.7 |
| 14.3 |
| 14.3 |
| 13.5 |
| 15.5 |
| 18.4 |
| 19.2 |
| 20.0 |
| 20.9 |
| 21.9 |
| 22.9 |
| 23.9 |
| 24.9 |
| 26.1 |
| 27.4 |
| 28.7 |
| 30.0 |
| - |
| 32.7 |
| 34.1 |
| 35.4 |
| 45.3 |
| 55.1 |
| 64.9 |
| 8.6 |
| 12.4 |
| - |
| - |
| 1.5 |
| 1.7 |
| 1.8 |
| 2.0 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.2 |
| 2.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,123.3 |
| 2,698.6 |
| 3,328.6 |
| 3,148.7 |
| 2,803.3 |
| 2,848.9 |
| 3,064.8 |
| 2,830.4 |
| 2,331.8 |
| 2,467.2 |
| 2,754.7 |
| 2,703.7 |
| 2,284.5 |
| - |
| 2,322.2 |
| 2,317.7 |
| 2,066.4 |
| 2,059.9 |
| 2,183.2 |
| 1,821.3 |
| 950.9 |
| 999.7 |
| 974.4 |
| 996.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,152.6 |
| 2,366.6 |
| 2,987.9 |
| 2,788.3 |
| 2,423.4 |
| 2,431.3 |
| 2,589.4 |
| 2,280.9 |
| 1,825.6 |
| 1,943.4 |
| 2,218.2 |
| 2,141.2 |
| 1,725.6 |
| - |
| 1,773.4 |
| 1,772.9 |
| 1,531.3 |
| 1,522.8 |
| 1,682.0 |
| 1,291.8 |
| 703.8 |
| 758.4 |
| 714.9 |
| 737.6 |
| 394.3 |
| 393.8 |
| 393.5 |
| 393.4 |
| 393.1 |
| 392.8 |
| 392.6 |
| 392.6 |
| 391.9 |
| 391.4 |
| 390.7 |
| 390.0 |
| - |
| 388.8 |
| 388.2 |
| 387.6 |
| 387.1 |
| 375.7 |
| 375.0 |
| 100.0 |
| 99.4 |
| 98.8 |
| 98.3 |
| (74.9) |
| (70.0) |
| (53.1) |
| (27.0) |
| (6.6) |
| 29.9 |
| 106.5 |
| 84.8 |
| 100.4 |
| 111.1 |
| 142.0 |
| 147.4 |
| - |
| 154.2 |
| 168.5 |
| 156.3 |
| 141.2 |
| 118.3 |
| 148.9 |
| 144.2 |
| 141.6 |
| 153.4 |
| 151.3 |
| (48.9) |
| (25.7) |
| (6.5) |
| (3.0) |
| (0.7) |
| (6.9) |
| 9.7 |
| 31.7 |
| 29.5 |
| 8.5 |
| 11.3 |
| 13.7 |
| 9.6 |
| 1.5 |
| (0.1) |
| (13.7) |
| (11.5) |
| (8.5) |
| 9.2 |
| 7.7 |
| 6.0 |
| 3.4 |
| 0.8 |
| 7.7 |
| 10.0 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 20.2 |
| 21.1 |
| 20.9 |
| 21.8 |
| 21.5 |
| 21.3 |
| 20.7 |
| 20.7 |
| 20.7 |
| 20.6 |
| 20.4 |
| - |
| 20.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.4 |
| 320.4 |
| 339.3 |
| 359.0 |
| 395.8 |
| 453.9 |
| 528.3 |
| 485.5 |
| 503.1 |
| 515.8 |
| 541.9 |
| 538.6 |
| - |
| 528.9 |
| 544.7 |
| 535.1 |
| 537.1 |
| 501.2 |
| 529.5 |
| 247.1 |
| 241.3 |
| 259.5 |
| 259.2 |
| 340.7 |
| 360.4 |
| 379.9 |
| 417.6 |
| 475.4 |
| 549.5 |
| 506.2 |
| 523.9 |
| 536.5 |
| 562.5 |
| 559.0 |
| - |
| 548.9 |
| 544.7 |
| 535.1 |
| 537.1 |
| 501.2 |
| 529.5 |
| 247.1 |
| 241.3 |
| 259.5 |
| 259.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 320.4 |
| 339.3 |
| 359.0 |
| 395.8 |
| 453.9 |
| 528.3 |
| 485.5 |
| 503.1 |
| 515.8 |
| 541.9 |
| 538.6 |
| - |
| 528.9 |
| 544.7 |
| 535.1 |
| 537.1 |
| 501.2 |
| 529.5 |
| 247.1 |
| 241.3 |
| 259.5 |
| 259.2 |
| 221.0 |
| 228.2 |
| 246.3 |
| 265.1 |
| 300.8 |
| 358.0 |
| 431.3 |
| 387.5 |
| 404.0 |
| 415.4 |
| 440.1 |
| 435.6 |
| - |
| 423.1 |
| 437.6 |
| 426.6 |
| 418.8 |
| 386.4 |
| 404.8 |
| 224.3 |
| 214.7 |
| 246.0 |
| 243.6 |