| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 71.2 | 86.4 | 90.4 | 86.5 | 72.2 | 79.3 | 82.1 | 68.7 | 66.6 | 48.0 | 52.5 | 73.5 | 90.3 | (76.3) | 123.8 | 115.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 334.5 | 335.4 | 296.7 | 264.4 | 221.7 | 228.7 | 846.7 | 825.1 | 723.9 | 654.4 | 487.1 | 357.6 | 280.2 | 208.1 | 131.2 | 96.4 | 80.0 | 88.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 140.7 | 140.3 | 99.6 | 93.9 | (8.7) | (10.5) | (132.2) | (32.7) | (4.4) | 0.8 | 6.9 | 41.6 | 64.3 | 34.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 36.0 | 35.9 | 25.3 | 10.9 | 26.2 | (6.7) | (36.6) | (3.1) | (4.6) | (9.2) | 1.3 | 14.5 | 23.4 | 14.1 | 6.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 2.16 | 2.20 | 1.59 | 7.11 | (10.91) | (1.35) | (2.25) | (0.70) | 0.01 | 0.27 | 0.27 | 1.29 | 2.06 | 1.26 | 0.91 | 0.77 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 143.6 | 144.1 | 104.4 | 95.4 | (4.1) | (5.0) | (125.7) | (26.4) | (0.1) | 6.6 | 9.3 | 43.4 | 65.1 | 35.2 | 15.9 | 13.9 | ||
| 58.4 |
| (251.3) |
| 162.7 |
| 155.5 |
| 161.8 |
| 241.2 |
| 212.7 |
| 216.4 |
| 176.3 |
| 210.4 |
| 207.6 |
| 204.8 |
| 202.3 |
| 173.0 |
| 187.7 |
| 183.1 |
| 180.1 |
| 182.6 |
| 171.1 |
| 178.1 |
| 122.6 |
| 131.4 |
| 127.2 |
| 120.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 10.7 | 11.9 | 11.3 | 7.8 | 9.5 | 11.3 | 10.3 | 11.9 | 11.3 | 16.3 | 6.0 | 6.4 | 8.8 | (5.2) | 26.4 | 14.5 | 8.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | (0.8) | 0.3 | 1.0 | 1.0 | 1.6 | 0.5 | 1.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 45.7 | 49.1 | 48.7 | 50.3 | 47.1 | 70.4 | 46.1 | 44.6 | 36.0 | 27.3 | 34.2 | 52.0 | 57.1 | (174.0) | 194.6 | 149.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 25.5 | 37.3 | 41.7 | 36.2 | 25.1 | 8.9 | 36.1 | 24.1 | 30.6 | 20.7 | 18.3 | 21.6 | 33.3 | 97.6 | (70.8) | (33.2) | (2.3) | 67.2 | (18.7) | (32.8) | (26.3) | (45.2) | (100.6) | 29.5 | (15.8) | (5.3) | (36.1) | (3.6) | 12.3 | (19.4) | (15.9) | 19.3 | 11.6 | 27.8 | (45.5) | 12.6 | 5.9 | (17.6) | 5.0 | 15.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.3 | 2.7 | 2.7 | 2.7 | 2.7 | 2.8 | 3.1 | 3.4 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.3 | 2.4 | 2.4 | 2.4 | 2.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | (0.7) | 0.7 | 1.4 | 1.1 | (0.0) | 0.5 | 0.8 | 0.8 | 1.1 | (0.2) | 0.8 | 0.6 | 8.7 | (0.0) | 0.3 | 1.3 | |||||||||||||||||||||||
| Pre-Tax Income | 25.8 | 36.6 | 42.4 | 37.6 | 26.2 | 8.9 | 36.5 | 24.9 | 31.4 | 21.8 | 18.1 | 22.4 | 33.8 | 106.4 | (70.8) | (32.9) | (1.0) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 6.5 | 10.1 | 9.9 | 9.5 | 6.5 | 3.0 | 8.8 | 5.8 | 7.7 | 3.2 | 3.0 | 1.2 | 3.5 | (9.3) | 0.1 | 36.2 | (0.7) | 14.0 | (3.5) | (9.4) | (7.8) | (11.7) | (26.7) | 5.0 | (3.3) | 2.8 | (7.9) | (0.8) | 2.8 | (8.4) | (4.2) | 4.6 | 3.3 | 0.8 | (17.5) | 5.4 | 2.0 | (7.1) | 1.6 | 5.4 |
| Net Income From Continuing Ops | 19.3 | 26.6 | 32.5 | 28.0 | 19.7 | 5.9 | 27.7 | 19.1 | 23.7 | 18.6 | 15.0 | 21.2 | 30.4 | 148.6 | (70.9) | (69.1) | (33.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 19.3 | 26.6 | 32.5 | 26.4 | 21.3 | 4.9 | 28.1 | 19.1 | 23.6 | 14.3 | 10.6 | 17.8 | 267.3 | (296.8) | (70.9) | (69.1) | (33.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 19.3 | 26.6 | 32.5 | 26.4 | 21.3 | 4.9 | 28.1 | 19.1 | 23.6 | 14.3 | 10.6 | 17.8 | 267.3 | (296.8) | (70.9) | (69.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.6) | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 19.3 | 26.6 | 32.5 | 26.4 | 21.3 | 4.9 | 28.1 | 19.1 | 23.6 | 14.3 | 10.6 | 17.8 | 267.3 | (296.8) | (70.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.40 | - | 0.67 | 0.55 | 0.44 | - | 0.59 | 0.40 | 0.50 | - | 0.24 | 0.41 | 6.19 | - | (1.65) | (1.60) | (0.77) | - | (0.33) | (0.55) | (0.41) | - | (1.73) | 0.57 | (0.30) | - | (0.66) | (0.07) | 0.22 | - | (0.27) | 0.34 | 0.20 | - | (0.66) | 0.17 | 0.18 | - | 0.16 | 0.46 |
| EPS Diluted | 0.39 | - | 0.65 | 0.53 | 0.43 | - | 0.57 | 0.39 | 0.48 | - | 0.24 | 0.41 | 6.14 | - | (1.65) | (1.60) | (0.77) | - | ||||||||||||||||||||||
| Shares Basic | 48.5 | - | 48.7 | 48.4 | 48.1 | - | 48.1 | 47.8 | 47.3 | - | 43.3 | 43.2 | 43.1 | - | 43.1 | 43.0 | 43.0 | - | ||||||||||||||||||||||
| Shares Diluted | 49.8 | - | 49.9 | 49.6 | 49.6 | - | 49.5 | 49.4 | 49.0 | - | 44.1 | 43.8 | 43.6 | - | 43.1 | 43.0 | 43.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 25.7 | 38.1 | 42.6 | 37.2 | 26.2 | 10.0 | 37.3 | 25.3 | 31.8 | 19.9 | 18.6 | 22.6 | 34.3 | 99.2 | (70.3) | (31.9) | (1.0) | 66.7 | (16.8) | (30.7) | (24.2) | (43.2) | (98.6) | 30.6 | (14.5) | (3.7) | (33.2) | (2.7) | 13.2 | (18.6) | (14.1) | 20.1 | 12.4 | 30.8 | (44.8) | 14.1 | 6.5 | (17.0) | 5.6 | 15.8 |
| EBIT | 25.5 | 37.3 | 41.7 | 36.2 | 25.1 | 8.9 | 36.1 | 24.1 | 30.6 | 20.7 | 18.3 | 21.6 | 33.3 | 97.6 | (70.8) | (33.2) | (2.3) | 67.2 | (18.7) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 41.7 | 40.5 | 44.8 | 37.6 | 43.7 | 31.4 | 72.1 | 66.0 | 66.1 | 81.8 | 43.0 | 29.9 | 20.0 | 14.6 | 11.7 | 9.7 | 7.5 | 7.0 |
| Depreciation & Amortization | 2.9 | 3.8 | 4.9 | 1.5 | 4.6 | 5.5 | 6.4 | 6.3 | 4.2 | 5.8 | 2.4 | 1.8 | 0.7 | 0.7 | 0.7 | 0.7 | 1.1 | 1.2 |
| Amortization of Intangibles | 2.4 | 2.4 | 2.6 | 3.2 | 3.2 | 3.6 | 4.3 | 5.4 | 13.9 | 31.2 | 10.9 | 3.1 | 0.5 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 193.8 | 195.2 | 197.1 | 170.5 | 230.3 | 239.2 | 978.8 | 44.3 | 40.6 | 27.7 | 20.5 | 15.3 | 11.7 | 9.2 | 8.6 | 5.1 | 4.0 | 5.2 |
| 15.2 |
| 13.2 |
| (0.7) |
| 6.3 |
| - |
| - |
| Interest Expense | 10.4 | 10.8 | 12.0 | 10.9 | 9.5 | 9.3 | 9.6 | 9.8 | 9.9 | 3.2 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 1.8 | 3.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.6 | 2.5 | 2.1 | 2.2 | 10.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.0 | 0.5 | (0.2) | - | - |
| Pre-Tax Income | 142.3 | 142.7 | 101.7 | 96.1 | 1.7 | (10.4) | (132.1) | (32.6) | (4.2) | 0.9 | 7.0 | 41.9 | 64.4 | 34.5 | 15.7 | 13.0 | (1.4) | - |
| 4.9 |
| (0.5) |
| 2.3 |
| Net Income From Continuing Ops | 106.3 | 106.8 | 76.3 | 85.2 | (24.6) | (3.7) | (95.5) | (29.5) | 0.4 | 10.1 | 5.7 | 27.4 | 41.0 | 20.3 | 9.7 | 8.1 | (0.9) | 4.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 104.7 | 106.8 | 75.7 | 309.9 | (470.0) | (59.9) | (95.5) | (29.5) | 0.4 | 10.1 | 5.7 | 27.4 | 41.0 | 20.3 | 9.7 | 8.1 | (0.9) | 4.1 |
| Net Income Attributable To Parent | 104.7 | 106.8 | 75.7 | 309.9 | (469.9) | (57.9) | (96.5) | (29.9) | 0.3 | 10.1 | 5.7 | 27.4 | 41.0 | 20.3 | 9.7 | 8.1 | (0.9) | 4.1 |
| Less: Minority Interest | - | - | - | 0.0 | (0.1) | (1.9) | 1.0 | 0.4 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 104.7 | 106.8 | 75.7 | 309.9 | (469.9) | (57.9) | (96.5) | (29.9) | 0.3 | 10.1 | 5.7 | 27.4 | 41.0 | 20.3 | 9.7 | 8.1 | (0.9) | 4.1 |
| (0.09) |
| 0.38 |
| EPS Diluted | 2.10 | 2.15 | 1.54 | 6.98 | (10.91) | (1.35) | (2.25) | (0.70) | 0.01 | 0.27 | 0.26 | 1.28 | 2.05 | 1.26 | 0.91 | 0.77 | (0.09) | 0.38 |
| Shares Basic | 48.5 | 48.5 | 47.8 | 43.6 | 43.1 | 42.9 | 42.9 | 42.8 | 42.7 | 37.2 | 21.4 | 21.2 | 19.9 | 16.1 | 10.6 | 10.4 | 10.6 | 10.6 |
| Shares Diluted | 49.8 | 49.8 | 49.4 | 44.4 | 43.1 | 42.9 | 42.9 | 42.8 | 42.8 | 37.4 | 21.6 | 21.5 | 20.0 | 16.2 | 10.7 | 10.4 | 10.6 | 10.6 |
| 0.4 |
| 7.5 |
| EBIT | 140.7 | 140.3 | 99.6 | 93.9 | (8.7) | (10.5) | (132.2) | (32.7) | (4.4) | 0.8 | 6.9 | 41.6 | 64.3 | 34.5 | 15.2 | 13.2 | (0.7) | 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.5) |
| 13.9 |
| 13.1 |
| 15.9 |
| 18.4 |
| 19.2 |
| 16.1 |
| 18.3 |
| 12.5 |
| 19.1 |
| 16.8 |
| 17.6 |
| 14.8 |
| 15.4 |
| 12.6 |
| 23.3 |
| 22.9 |
| 19.3 |
| 28.2 |
| 11.3 |
| 11.2 |
| 12.3 |
| 11.5 |
| 1.3 |
| (0.5) |
| 1.9 |
| 2.1 |
| 2.1 |
| 2.0 |
| 2.0 |
| 1.1 |
| 1.3 |
| 1.6 |
| 2.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 1.8 |
| 0.8 |
| 0.7 |
| 3.0 |
| 0.7 |
| 1.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 9.8 |
| 9.4 |
| 9.8 |
| 10.2 |
| 1.8 |
| - |
| 3.4 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.8 |
| (318.5) |
| 181.4 |
| 188.2 |
| 188.1 |
| 286.5 |
| 313.3 |
| 186.9 |
| 192.1 |
| 10.7 |
| 12.2 |
| 11.2 |
| 10.2 |
| 11.6 |
| 11.0 |
| 9.7 |
| 8.3 |
| 8.7 |
| 6.9 |
| 6.3 |
| 5.9 |
| 5.2 |
| 5.6 |
| 5.8 |
| 2.4 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.2 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.3 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 67.2 |
| (18.6) |
| (32.8) |
| (26.3) |
| (45.2) |
| (100.6) |
| 29.5 |
| (15.8) |
| (5.3) |
| (36.1) |
| (3.6) |
| 12.3 |
| (19.4) |
| (15.9) |
| 19.3 |
| 11.7 |
| 27.8 |
| (45.5) |
| 12.7 |
| 5.9 |
| (17.6) |
| 5.0 |
| 15.2 |
| 53.3 |
| (15.1) |
| (23.4) |
| (18.5) |
| (33.6) |
| (73.9) |
| 24.4 |
| (12.5) |
| (8.1) |
| (28.2) |
| (2.8) |
| 9.6 |
| (11.0) |
| (11.7) |
| 14.7 |
| 8.4 |
| 27.0 |
| (28.0) |
| 7.3 |
| 3.9 |
| (10.5) |
| 3.4 |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.9) |
| (15.1) |
| (23.4) |
| (18.5) |
| (33.6) |
| (73.9) |
| 24.4 |
| (12.5) |
| (8.1) |
| (28.2) |
| (2.8) |
| 9.6 |
| (11.0) |
| (11.7) |
| 14.7 |
| 8.4 |
| 27.0 |
| (28.0) |
| 7.3 |
| 3.9 |
| (10.5) |
| 3.4 |
| 9.8 |
| (33.2) |
| (2.3) |
| (14.3) |
| (23.5) |
| (17.8) |
| (33.9) |
| (74.1) |
| 24.3 |
| (12.7) |
| (8.2) |
| (28.3) |
| (2.9) |
| 9.5 |
| (11.1) |
| (11.7) |
| 14.7 |
| 8.4 |
| 27.0 |
| (28.0) |
| 7.3 |
| 3.9 |
| (10.5) |
| 3.4 |
| 9.8 |
| (0.8) |
| 0.1 |
| (0.7) |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (69.0) |
| (33.2) |
| (2.3) |
| (14.3) |
| (23.5) |
| (17.8) |
| (33.9) |
| (74.1) |
| 24.3 |
| (12.7) |
| (8.2) |
| (28.3) |
| (2.9) |
| 9.5 |
| (11.1) |
| (11.7) |
| 14.7 |
| 8.4 |
| 27.0 |
| (28.0) |
| 7.3 |
| 3.9 |
| (10.5) |
| 3.4 |
| 9.8 |
| (0.33) |
| (0.55) |
| (0.41) |
| - |
| (1.73) |
| 0.56 |
| (0.30) |
| - |
| (0.66) |
| (0.07) |
| 0.22 |
| - |
| (0.27) |
| 0.34 |
| 0.20 |
| - |
| (0.66) |
| 0.17 |
| 0.18 |
| - |
| 0.16 |
| 0.45 |
| 43.0 |
| 43.0 |
| 42.9 |
| - |
| 42.9 |
| 42.9 |
| 42.8 |
| - |
| 42.8 |
| 42.8 |
| 42.7 |
| - |
| 42.7 |
| 42.6 |
| 42.6 |
| - |
| 42.5 |
| 41.8 |
| 21.5 |
| - |
| 21.4 |
| 21.4 |
| 43.0 |
| 43.0 |
| 42.9 |
| - |
| 42.9 |
| 43.1 |
| 42.8 |
| - |
| 42.8 |
| 42.8 |
| 43.0 |
| - |
| 42.7 |
| 42.8 |
| 42.7 |
| - |
| 42.7 |
| 42.0 |
| 21.7 |
| - |
| 21.6 |
| 21.6 |
| (32.8) |
| (26.3) |
| (45.2) |
| (100.6) |
| 29.5 |
| (15.8) |
| (5.3) |
| (36.1) |
| (3.6) |
| 12.3 |
| (19.4) |
| (15.9) |
| 19.3 |
| 11.6 |
| 27.8 |
| (45.5) |
| 12.6 |
| 5.9 |
| (17.6) |
| 5.0 |
| 15.2 |