| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 11,478.7 | 5,004.5 | 9,045.0 | 7,889.8 | 8,168.2 | 8,415.3 | 6,126.9 | 5,061.4 | 4,126.9 | 4,905.6 | 4,360.8 | 4,921.3 | 5,631.9 | 6,640.5 | 5,701.1 | 4,838.3 | 4,541.7 | ||
| Restricted Cash | - | - | - | - | - | - | 0.2 | 45.7 | 45.5 | 45.5 | 45.9 | 45.1 | 45.1 | 28.0 | - | - | - | - | |
| Short Term Investments | 5.9 | 5.4 | 4.6 | 4.0 | 4.3 | 94.3 | 3.3 | 3.2 | 3.0 | 2.9 | 2.4 | 2.6 | 2.5 | 2.3 | 4.9 | 3.0 | 7.9 | ||
| Cash And Short Term Investments | 11,484.7 | 5,009.9 | 9,049.6 | 7,893.8 | 8,172.5 | 8,509.6 | 6,130.2 | 5,064.6 | 4,129.9 | 4,908.5 | 4,363.2 | 4,923.9 | 5,634.4 | 6,642.8 | 5,706.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 13,065.4 | 11,873.4 | 10,690.7 | 10,484.2 | 8,797.0 | 7,192.1 | 7,467.3 | 4,996.5 | 4,569.2 | 4,072.2 | 3,840.9 | 3,859.6 | 3,333.1 | 3,080.9 | 3,236.1 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 4,493.0 | 4,235.0 | 4,104.7 | 4,149.3 | 4,051.6 | 3,859.3 | 3,347.2 | 3,126.1 | 3,052.7 | 2,686.6 | 2,450.9 | 2,546.4 | 2,387.9 | 2,327.8 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 2,695.6 | 2,743.8 | 2,491.2 | 2,559.5 | 2,274.1 | 1,349.9 | 1,646.6 | 1,348.8 | 1,525.1 | 1,280.8 | 1,151.5 | 1,064.2 | 961.9 | 903.8 | 949.3 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 114.5 | 946.2 | 104.8 | 9.2 | 12.1 | 7.8 | 6.4 | 5.3 | 2.9 | 2.8 | 1.8 | 0.3 | 0.0 | 0.0 | 4.4 | 0.1 | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10,165.2 | 9,399.2 | 9,649.4 | 11,478.7 | 9,631.6 | 8,490.4 | 8,306.1 | 5,004.5 | 5,537.2 | 5,121.1 | 7,140.8 | 9,045.0 | 8,535.4 | 6,238.8 | ||||||||||||||||||||||||||
| 3,602.8 |
| 3,314.4 |
| - |
| - |
| - |
| 4,841.3 |
| 4,549.6 |
| 3,602.8 |
| 3,314.4 |
| 2,534.6 |
| 2,251.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2,430.9 | 2,183.1 | 2,105.1 | 1,940.3 | 1,765.8 | 1,393.2 | 1,225.4 | 1,024.6 | 1,082.2 | 845.3 | 611.4 | 585.4 | 568.3 | 778.7 | 587.2 | 490.2 | 599.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 28,900.7 | 20,857.8 | 23,381.9 | 21,610.9 | 19,666.5 | 17,749.8 | 15,450.6 | 13,585.6 | 12,097.3 | 11,976.2 | 10,700.1 | 11,904.4 | 11,844.2 | 12,587.9 | 11,471.2 | 9,563.6 | 8,990.5 | - | - |
| 2,425.2 |
| 2,219.3 |
| 2,341.0 |
| - |
| - |
| Accumulated Depreciation | 2,926.6 | 2,713.9 | 2,574.7 | 2,490.2 | 2,412.4 | 2,313.7 | 1,956.0 | 1,862.1 | 1,912.1 | 1,730.0 | 1,649.0 | 1,753.0 | 1,608.2 | 1,548.3 | 1,640.0 | 1,559.7 | 1,639.9 | - | - |
| Property,Plant & Equipment Net | 1,566.4 | 1,521.1 | 1,530.0 | 1,659.1 | 1,639.1 | 1,545.6 | 1,391.2 | 1,264.0 | 1,140.6 | 956.5 | 801.9 | 793.4 | 779.7 | 779.5 | 785.2 | 659.6 | 701.1 | 800.2 | - |
| Long Term Investments | 721.3 | 334.7 | 197.4 | 318.0 | 329.5 | 324.5 | 240.3 | 215.5 | 211.6 | 198.6 | 45.0 | 66.8 | 43.6 | 28.2 | 40.4 | 41.0 | 29.0 | - | - |
| Equity Method Investments | 355.3 | 128.6 | 24.0 | 164.2 | 184.2 | 240.4 | 108.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 22,536.4 | 21,120.2 | 15,573.0 | 13,133.3 | 11,125.9 | 7,709.8 | 6,205.6 | 5,383.0 | 5,002.4 | 3,609.4 | 2,929.8 | 2,395.9 | 1,818.6 | 1,215.4 | 1,132.0 | 841.2 | 825.2 | 840.0 | - |
| Intangible Assets | 2,410.8 | 2,904.0 | 2,073.0 | 1,930.8 | 1,710.9 | 1,029.2 | 840.8 | 687.1 | 710.4 | 510.2 | 464.9 | 397.9 | 326.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2,740.3 | 2,757.4 | 2,637.5 | 3,018.5 | 3,182.5 | 3,183.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3,791.2 | 4,147.5 | 4,154.9 | 4,001.2 | 4,007.1 | 4,153.1 | 4,349.5 | 2,086.8 | 2,214.9 | 2,077.3 | 2,089.9 | 1,152.1 | 1,018.6 | 808.8 | 756.1 | 532.2 | 745.2 | - | - |
| Other Non-Current Assets | 1,522.1 | 1,307.3 | 738.6 | 2,667.6 | 2,455.4 | 1,646.0 | 1,400.3 | 1,186.0 | 1,226.3 | 989.5 | 964.9 | 959.8 | 789.2 | 695.6 | 937.7 | 624.5 | 338.4 | - | - |
| Total Non-Current Assets | 36,494.2 | 35,074.6 | 27,863.4 | 25,652.5 | 23,509.3 | 19,328.8 | 14,339.3 | 10,863.5 | 10,592.6 | 8,632.8 | 7,502.6 | 6,026.0 | 5,022.9 | 4,077.5 | 4,260.3 | 3,271.6 | 3,265.2 | - | - |
| Total Assets | 65,394.9 | 55,932.4 | 51,245.3 | 47,263.4 | 43,175.8 | 37,078.6 | 29,789.9 | 24,449.1 | 22,689.9 | 20,609.0 | 18,202.6 | 17,930.5 | 16,867.0 | 16,665.4 | 15,731.5 | 12,835.3 | 12,255.7 | - | - |
| 885.3 |
| 717.4 |
| - |
| - |
| Short Term Debt | 114.5 | 946.2 | 104.8 | 9.2 | 12.1 | 7.8 | 6.4 | 5.3 | 2.9 | 2.8 | 1.8 | 0.3 | 0.0 | 0.0 | 4.4 | 0.1 | 0.6 | - | - |
| Deferred Revenue Current | 6,073.2 | 5,174.9 | 4,907.2 | 4,478.0 | 4,229.2 | 3,636.7 | 3,188.8 | 2,837.7 | 2,669.5 | 2,364.7 | 2,251.6 | 2,348.0 | 2,230.6 | 2,275.1 | 2,219.3 | 1,772.8 | 1,725.2 | - | - |
| Operating Lease Liabilities Current | 729.0 | 726.2 | 690.4 | 707.6 | 744.2 | 756.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 8,084.2 | 7,050.8 | 7,506.0 | 7,611.8 | 6,747.9 | 5,084.0 | 4,890.5 | 4,569.2 | 4,060.4 | 4,040.8 | 3,687.5 | 3,380.7 | 3,460.4 | 3,428.8 | 3,259.3 | 2,683.5 | 2,423.9 | - | - |
| Other Current Liabilities | 1,954.4 | 1,615.0 | 1,588.7 | 1,510.9 | 1,278.1 | 712.2 | 504.8 | 892.9 | 857.9 | 468.5 | 562.4 | 625.1 | 908.9 | 908.4 | 855.2 | 671.5 | 858.3 | - | - |
| Total Current Liabilities | 20,352.1 | 18,976.1 | 18,009.0 | 17,523.5 | 15,708.9 | 12,662.6 | 11,061.9 | 10,151.8 | 9,824.3 | 8,878.9 | 8,491.0 | 8,158.1 | 8,161.0 | 8,109.2 | 7,906.6 | 6,567.6 | 6,239.0 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2,305.2 | 2,369.5 | 2,310.7 | 2,563.1 | 2,696.9 | 2,667.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 642.4 | 641.1 | 654.0 | 712.7 | 700.1 | 690.9 | 565.2 | 618.1 | 663.2 | 754.8 | 524.5 | 544.8 | 517.4 | 553.8 | 553.4 | 497.1 | 536.1 | - | - |
| Deferred Tax Liabilities | 471.9 | 428.8 | 395.3 | 318.6 | 243.6 | 179.7 | 133.2 | 125.7 | 137.1 | 111.0 | 91.4 | 198.7 | 174.8 | 105.5 | 72.3 | 68.0 | 71.9 | - | - |
| Pension Obligations | 1,858.5 | 1,815.9 | 1,595.6 | 1,692.2 | 2,016.0 | 1,859.4 | 1,765.9 | 1,410.7 | 1,408.8 | 1,494.8 | 1,108.6 | 1,107.9 | 872.8 | 1,352.3 | 995.7 | 952.7 | 678.3 | - | - |
| Other Non-Current Liabilities | 1,197.7 | 939.2 | 465.0 | 462.2 | 553.8 | 534.4 | 527.0 | 441.7 | 349.4 | 304.9 | 318.0 | 305.8 | 463.4 | 322.6 | 233.6 | 226.7 | 241.3 | - | - |
| Total Non-Current Liabilities | 12,801.8 | 7,788.0 | 6,777.7 | 6,992.8 | 7,369.9 | 6,916.8 | 3,900.3 | 3,572.7 | 3,155.4 | 3,540.7 | 3,064.1 | 3,487.0 | 3,278.2 | 3,931.8 | 3,474.0 | 2,992.9 | 2,630.6 | - | - |
| Total Liabilities | 33,153.9 | 26,764.1 | 24,786.7 | 24,516.3 | 23,078.7 | 19,579.4 | 14,962.2 | 13,724.5 | 12,979.7 | 12,419.6 | 11,555.1 | 11,645.1 | 11,439.2 | 12,041.0 | 11,380.6 | 9,560.5 | 8,869.5 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 16,603.3 | 14,710.9 | 12,778.8 | 10,679.2 | 8,617.8 | 7,167.2 | 5,804.4 | 4,870.8 | 3,516.4 | 2,924.7 | 4,516.8 | 3,347.4 | 2,393.9 | 1,341.6 | 525.0 | 137.9 | - | - | - |
| Retained Earnings | 21,018.7 | 23,082.4 | 19,316.2 | 18,203.8 | 13,988.7 | 12,375.5 | 10,421.5 | 7,952.4 | 7,081.9 | 7,880.0 | 13,470.0 | 11,758.1 | 10,069.8 | 7,904.2 | 6,281.5 | 4,634.3 | 3,947.1 | - | - |
| Accumulated Other Comprehensive Income | (1,465.4) | (1,554.7) | (1,743.1) | (2,190.3) | (1,419.5) | (1,561.8) | (1,840.6) | (1,576.2) | (1,094.8) | (1,661.7) | (1,412.0) | (871.9) | (1,052.7) | (678.1) | (134.4) | (386.3) | (227.2) | - | - |
| Treasury Stock | 7,752.0 | 10,564.6 | 7,062.5 | 6,678.0 | 3,408.5 | 2,565.8 | 1,388.4 | 2,116.9 | 1,649.1 | 2,591.9 | 11,472.4 | 9,423.2 | 7,326.1 | 5,285.6 | 3,577.6 | 2,524.1 | 1,755.4 | - | - |
| Minority Interest | 1,045.5 | 879.6 | 765.8 | 641.0 | 567.7 | 498.6 | 418.7 | 359.8 | 760.7 | 634.1 | 513.8 | 553.3 | 467.6 | 478.6 | 471.9 | 439.0 | 551.0 | - | - |
| Total Stockholders Equity | 31,195.4 | 28,288.6 | 25,692.8 | 22,106.1 | 19,529.5 | 17,000.5 | 14,409.0 | 10,364.8 | 8,949.5 | 7,555.3 | 6,133.7 | 5,732.0 | 4,960.2 | 4,145.8 | 3,879.0 | 2,835.7 | 2,835.2 | 3,019.3 | 2,638.2 |
| Total Equity | 32,241.0 | 29,168.2 | 26,458.6 | 22,747.1 | 20,097.1 | 17,499.2 | 14,827.7 | 10,724.6 | 9,710.2 | 8,189.4 | 6,647.6 | 6,285.3 | 5,427.8 | 4,624.4 | 4,350.9 | 3,274.7 | 3,386.2 | 3,019.3 | 2,638.2 |
| 0.6 |
| - |
| - |
| Net debt | (11,370.2) | (4,063.6) | (8,944.8) | (7,884.6) | (8,160.4) | (8,501.8) | (6,123.8) | (5,059.2) | (4,127.0) | (4,905.7) | (4,361.4) | (4,923.6) | (5,634.4) | (6,642.8) | (5,701.6) | (4,841.1) | (4,549.0) | - | - |
| Working Capital | 8,548.6 | 1,881.7 | 5,372.9 | 4,087.4 | 3,957.6 | 5,087.2 | 4,388.7 | 3,433.8 | 2,273.0 | 3,097.3 | 2,209.1 | 3,746.4 | 3,683.2 | 4,478.7 | 3,564.6 | 2,996.0 | 2,751.6 | - | - |
| Book Value | 31,195.4 | 28,288.6 | 25,692.8 | 22,106.1 | 19,529.5 | 17,000.5 | 14,409.0 | 10,364.8 | 8,949.5 | 7,555.3 | 6,133.7 | 5,732.0 | 4,960.2 | 4,145.8 | 3,879.0 | 2,835.7 | 2,835.2 | 3,019.3 | 2,638.2 |
| Tangible Book Value | 6,248.3 | 4,264.4 | 8,046.9 | 7,042.0 | 6,692.7 | 8,261.5 | 7,362.7 | 4,294.6 | 3,236.7 | 3,435.7 | 2,739.0 | 2,938.3 | 2,815.6 | 2,930.5 | 2,747.0 | 1,994.5 | 2,010.1 | 2,179.3 | - |
| 5,899.7 |
| 7,889.8 |
| 6,703.6 |
| 5,466.1 |
| 5,637.1 |
| 8,168.2 |
| 10,009.4 |
| 9,166.6 |
| 8,594.0 |
| 8,415.3 |
| 6,442.3 |
| 5,436.5 |
| 5,810.5 |
| - |
| 4,769.2 |
| 4,464.9 |
| 4,363.8 |
| 5,061.4 |
| 3,928.8 |
| 3,595.1 |
| 3,681.7 |
| 4,126.9 |
| 3,382.2 |
| 3,238.9 |
| 4,077.1 |
| 4,905.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 6.3 | 6.4 | 5.9 | 5.9 | 5.8 | 5.1 | 5.2 | 5.4 | 4.9 | 4.5 | 4.6 | 4.6 | 4.5 | 4.2 | 4.1 | 4.0 | 4.3 | 6.0 | 7.0 | 4.3 | 4.4 | 3.5 | 83.1 | 94.3 | 3.7 | 3.6 | 3.3 | - | 3.3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 0.7 | 3.0 | 2.6 | 2.5 | 2.5 | 2.9 |
| Cash And Short Term Investments | 10,171.6 | 9,405.6 | 9,655.3 | 11,484.7 | 9,637.4 | 8,495.5 | 8,311.2 | 5,009.9 | 5,542.1 | 5,125.6 | 7,145.4 | 9,049.6 | 8,539.9 | 6,243.0 | 5,903.8 | 7,893.8 | 6,707.9 | 5,472.1 | 5,644.1 | 8,172.5 | 10,013.8 | 9,170.1 | 8,677.2 | 8,509.6 | 6,445.9 | 5,440.1 | 5,813.8 | - | 4,772.5 | 4,468.0 | 4,366.9 | 5,064.6 | 3,932.1 | 3,598.5 | 3,682.4 | 4,129.9 | 3,384.8 | 3,241.4 | 4,079.6 | 4,908.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 13,992.7 | 13,761.4 | 13,931.8 | 13,065.4 | 13,118.5 | 12,437.3 | 12,590.5 | 11,873.4 | 11,336.4 | 11,374.1 | 11,467.1 | 10,690.7 | 11,005.9 | 10,997.5 | 11,211.0 | 10,484.2 | 10,816.7 | 10,342.2 | 10,032.7 | 8,797.0 | 8,637.8 | 7,986.2 | 7,799.8 | 7,192.1 | 7,677.4 | 7,786.0 | 7,908.8 | 7,467.3 | 7,544.6 | 7,579.6 | 7,450.8 | 4,996.5 | 4,986.7 | 5,030.7 | 4,981.1 | 4,569.2 | 4,474.4 | 4,452.3 | 4,298.6 | 4,072.2 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 2,730.8 | 2,864.2 | 2,404.7 | 2,430.9 | 2,678.2 | 2,530.9 | 2,312.5 | 2,183.1 | 2,333.9 | 2,122.7 | 2,668.8 | 2,105.1 | 2,257.5 | 2,318.8 | 2,158.3 | 1,940.3 | 2,080.8 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 28,938.3 | 28,007.3 | 28,066.7 | 28,900.7 | 27,416.5 | 25,307.7 | 25,198.3 | 20,857.8 | 21,075.4 | 20,328.8 | 23,055.6 | 23,381.9 | 23,380.1 | 21,061.0 | 20,672.5 | 21,610.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 3,136.0 | 3,102.4 | 2,988.1 | 2,926.6 | 2,960.3 | 2,780.7 | 2,752.9 | 2,713.9 | 2,797.3 | 2,730.9 | 2,660.2 | 2,574.7 | 2,766.3 | 2,694.1 | 2,575.8 | 2,490.2 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 1,620.0 | 1,600.8 | 1,558.3 | 1,566.4 | 1,611.1 | 1,510.8 | 1,507.5 | 1,521.1 | 1,451.6 | 1,458.8 | 1,467.9 | 1,530.0 | 1,534.9 | 1,560.7 | 1,634.1 | 1,659.1 | ||||||||||||||||||||||||
| Long Term Investments | 925.3 | 852.2 | 803.0 | 721.3 | 593.5 | 441.7 | 371.5 | 334.7 | 231.3 | 238.9 | 198.1 | 197.4 | 176.3 | 325.3 | 324.4 | 318.0 | 331.5 | |||||||||||||||||||||||
| Equity Method Investments | 356.4 | 355.8 | 353.0 | 355.3 | 297.4 | 127.2 | 127.8 | 128.6 | 22.2 | 24.5 | 23.8 | 24.0 | 22.8 | 168.8 | 166.4 | 164.2 | 172.5 | |||||||||||||||||||||||
| Goodwill | 25,322.8 | 24,581.2 | 22,621.7 | 22,536.4 | 21,801.3 | 20,948.6 | 20,868.9 | 21,120.2 | 19,842.7 | 17,947.3 | 16,236.4 | 15,573.0 | 14,461.1 | 14,190.7 | 13,790.7 | 13,133.3 | 12,499.4 | 12,427.8 | ||||||||||||||||||||||
| Intangible Assets | 2,499.0 | 2,548.5 | 2,331.6 | 2,410.8 | 2,591.7 | 2,615.6 | 2,740.6 | 2,904.0 | 2,750.0 | 2,452.6 | 2,144.3 | 2,073.0 | 1,939.1 | 2,005.9 | 2,030.0 | 1,930.8 | 1,821.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2,973.5 | 2,910.8 | 2,759.0 | 2,740.3 | 2,709.6 | 2,595.3 | 2,669.5 | 2,757.4 | 2,587.4 | 2,635.0 | 2,576.2 | 2,637.5 | 2,743.4 | 2,906.2 | 2,997.2 | 3,018.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | 3,567.5 | 3,570.9 | 3,690.0 | 3,791.2 | 3,933.1 | 3,962.3 | 4,108.5 | 4,147.5 | 4,074.5 | 4,098.9 | 4,165.6 | 4,154.9 | 4,105.9 | 4,050.1 | 4,029.8 | 4,001.2 | 4,013.1 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,489.7 | 1,623.2 | 1,634.2 | 1,522.1 | 1,558.4 | 1,417.0 | 1,380.4 | 1,307.3 | 1,175.1 | 3,657.6 | 2,882.4 | 738.6 | 2,808.1 | 2,707.5 | 2,765.9 | 2,667.6 | 2,537.6 | |||||||||||||||||||||||
| Total Non-Current Assets | 39,868.2 | 39,056.9 | 36,631.8 | 36,494.2 | 35,945.5 | 34,562.1 | 34,669.7 | 35,074.6 | 33,065.9 | 30,978.7 | 28,475.8 | 27,863.4 | 26,748.2 | 26,666.3 | 26,443.3 | 25,652.5 | ||||||||||||||||||||||||
| Total Assets | 68,806.6 | 67,064.2 | 64,698.5 | 65,394.9 | 63,362.0 | 59,869.8 | 59,868.1 | 55,932.4 | 54,141.3 | 51,307.5 | 51,531.4 | 51,245.3 | 50,128.3 | 47,727.3 | 47,115.8 | 47,263.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,176.7 | 3,116.7 | 2,971.6 | 2,695.6 | 2,678.9 | 2,614.9 | 2,579.2 | 2,743.8 | 2,251.3 | 2,228.4 | 2,574.7 | 2,491.2 | 2,388.5 | 2,470.9 | 2,417.8 | 2,559.5 | 2,384.4 | 2,229.2 | 2,210.2 | 2,274.1 | 1,926.9 | 1,740.4 | 1,513.4 | 1,349.9 | 1,406.0 | 1,526.1 | 1,581.1 | - | 1,563.0 | 1,472.1 | 1,355.5 | 1,348.8 | 1,389.0 | 1,367.5 | 1,316.9 | 1,525.1 | 1,291.1 | 1,212.8 | 1,163.3 | 1,280.8 |
| Short Term Debt | 112.8 | 114.1 | 113.7 | 114.5 | 115.1 | 115.2 | 114.3 | 946.2 | 1,610.0 | 111.1 | 104.8 | 104.8 | 10.4 | 10.8 | 9.4 | 9.2 | 8.8 | 9.1 | ||||||||||||||||||||||
| Deferred Revenue Current | 6,529.3 | 6,620.1 | 5,494.7 | 6,073.2 | 6,036.9 | 5,460.6 | 4,711.6 | 5,174.9 | 5,299.3 | 5,364.0 | 4,459.6 | 4,907.2 | 5,101.7 | 5,112.6 | 4,326.6 | 4,478.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | 750.9 | 754.7 | 729.2 | 729.0 | 724.3 | 691.2 | 710.0 | 726.2 | 680.5 | 682.6 | 683.6 | 690.4 | 690.6 | 700.6 | 707.9 | 707.6 | ||||||||||||||||||||||||
| Accrued Expenses | 8,701.8 | 7,814.0 | 7,937.2 | 8,084.2 | 6,984.1 | 6,071.2 | 6,602.3 | 7,050.8 | 6,416.5 | 5,955.3 | 7,260.5 | 7,506.0 | 6,632.4 | 5,974.7 | 6,872.9 | 7,611.8 | 7,047.1 | |||||||||||||||||||||||
| Other Current Liabilities | 2,006.3 | 2,008.3 | 1,984.3 | 1,954.4 | 1,575.6 | 1,554.9 | 1,606.0 | 1,615.0 | 1,392.6 | 1,374.1 | 1,441.1 | 1,588.7 | 1,580.4 | 1,545.0 | 1,431.3 | 1,510.9 | ||||||||||||||||||||||||
| Total Current Liabilities | 21,609.1 | 20,957.4 | 19,896.5 | 20,352.1 | 18,768.8 | 17,130.4 | 17,187.0 | 18,976.1 | 18,207.8 | 16,136.0 | 17,280.2 | 18,009.0 | 17,092.5 | 16,349.5 | 16,460.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2,495.6 | 2,448.3 | 2,327.4 | 2,305.2 | 2,289.9 | 2,211.9 | 2,282.7 | 2,369.5 | 2,242.2 | 2,293.3 | 2,249.5 | 2,310.7 | 2,351.4 | 2,452.0 | 2,537.6 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 1,038.3 | 827.8 | 727.4 | 642.4 | 647.4 | 638.4 | 623.8 | 641.1 | 621.3 | 647.0 | 635.0 | 654.0 | 687.1 | 726.1 | 710.0 | 712.7 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 551.5 | 497.6 | 459.2 | 471.9 | 528.7 | 451.6 | 453.1 | 428.8 | 516.7 | 454.5 | 415.4 | 395.3 | 403.0 | 364.5 | 373.0 | 318.6 | 365.0 | |||||||||||||||||||||||
| Pension Obligations | 1,910.2 | 1,917.3 | 1,828.3 | 1,858.5 | 1,973.5 | 1,862.0 | 1,845.1 | 1,815.9 | 1,629.9 | 1,607.4 | 1,586.9 | 1,595.6 | 1,678.4 | 1,641.8 | 1,601.6 | 1,692.2 | 2,026.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,267.7 | 1,241.7 | 1,176.5 | 1,197.7 | 1,175.9 | 1,076.7 | 967.9 | 939.2 | 845.7 | 836.9 | 462.5 | 465.0 | 539.4 | 441.0 | 448.4 | 462.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 13,689.7 | 13,331.8 | 12,879.7 | 12,801.8 | 13,043.7 | 12,557.5 | 12,578.7 | 7,788.0 | 7,313.8 | 7,215.0 | 6,765.7 | 6,777.7 | 6,973.8 | 6,920.5 | 6,989.6 | 6,992.8 | ||||||||||||||||||||||||
| Total Liabilities | 35,792.7 | 34,765.0 | 32,776.2 | 33,153.9 | 31,812.5 | 29,687.8 | 29,765.6 | 26,764.1 | 25,521.6 | 23,351.0 | 24,045.9 | 24,786.7 | 24,066.3 | 23,270.0 | 23,449.8 | 24,516.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 19,143.0 | 18,683.5 | 17,236.6 | 16,603.3 | 17,216.7 | 16,685.4 | 15,364.3 | 14,710.9 | 15,013.2 | 14,555.8 | 13,353.5 | 12,778.8 | 12,637.7 | 12,163.7 | 11,051.3 | 10,679.2 | ||||||||||||||||||||||||
| Retained Earnings | 24,026.0 | 22,804.0 | 22,148.1 | 21,018.7 | 26,450.2 | 25,210.0 | 24,402.6 | 23,082.4 | 22,242.2 | 21,151.6 | 20,429.4 | 19,316.2 | 18,692.1 | 17,500.0 | 16,981.4 | 18,203.8 | 17,177.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,800.3) | (1,400.5) | (1,596.4) | (1,465.4) | (1,485.6) | (2,308.4) | (2,049.4) | (1,554.7) | (1,755.2) | (1,657.1) | (1,627.2) | (1,743.1) | (1,900.9) | (1,944.3) | (2,055.7) | |||||||||||||||||||||||||
| Treasury Stock | 11,946.8 | 10,974.8 | 9,875.6 | 7,752.0 | 13,995.7 | 12,324.2 | 11,304.5 | 10,564.6 | 9,997.8 | 8,790.8 | 8,032.0 | 7,062.5 | 6,127.1 | 5,593.0 | 5,170.0 | 6,678.0 | 6,122.4 | |||||||||||||||||||||||
| Minority Interest | 1,123.3 | 1,088.5 | 1,054.8 | 1,045.5 | 994.8 | 935.9 | 911.9 | 879.6 | 875.3 | 833.6 | 808.7 | 765.8 | 729.5 | 694.7 | 691.3 | 641.0 | 622.6 | |||||||||||||||||||||||
| Total Stockholders Equity | 31,890.6 | 31,210.7 | 30,867.5 | 31,195.4 | 30,554.7 | 29,246.1 | 29,190.5 | 28,288.6 | 27,744.5 | 27,122.9 | 26,676.8 | 25,692.8 | 25,332.4 | 23,762.6 | 22,974.6 | 22,106.1 | ||||||||||||||||||||||||
| Total Equity | 33,013.8 | 32,299.2 | 31,922.3 | 32,241.0 | 31,549.5 | 30,181.9 | 30,102.4 | 29,168.2 | 28,619.7 | 27,956.4 | 27,485.4 | 26,458.6 | 26,061.9 | 24,457.3 | 23,666.0 | 22,747.1 | 22,011.7 | 21,157.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 112.8 | 114.1 | 113.7 | 114.5 | 115.1 | 115.2 | 114.3 | 946.2 | 1,610.0 | 111.1 | 104.8 | 104.8 | 10.4 | 10.8 | 9.4 | 9.2 | 8.8 | 9.1 | 9.1 | 12.1 | 9.2 | 9.0 | 8.9 | 7.8 | 8.7 | 6.7 | 3.7 | - | 4.1 | 4.4 | 4.7 | 5.3 | 2.8 | 2.9 | 3.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 |
| Net debt | (10,058.8) | (9,291.5) | (9,541.6) | (11,370.2) | (9,522.3) | (8,380.3) | (8,196.9) | (4,063.6) | (3,932.1) | (5,014.5) | (7,040.6) | (8,944.8) | (8,529.5) | (6,232.2) | (5,894.4) | (7,884.6) | (6,699.1) | (5,463.1) | ||||||||||||||||||||||
| Working Capital | 7,329.2 | 7,049.9 | 8,170.2 | 8,548.6 | 8,647.7 | 8,177.3 | 8,011.4 | 1,881.7 | 2,867.7 | 4,192.8 | 5,775.3 | 5,372.9 | 6,287.5 | 4,711.4 | 4,212.2 | 4,087.4 | 4,445.1 | |||||||||||||||||||||||
| Book Value | 31,890.6 | 31,210.7 | 30,867.5 | 31,195.4 | 30,554.7 | 29,246.1 | 29,190.5 | 28,288.6 | 27,744.5 | 27,122.9 | 26,676.8 | 25,692.8 | 25,332.4 | 23,762.6 | 22,974.6 | 22,106.1 | 21,389.1 | 20,560.0 | ||||||||||||||||||||||
| Tangible Book Value | 4,068.8 | 4,081.0 | 5,914.2 | 6,248.3 | 6,161.7 | 5,681.8 | 5,581.0 | 4,264.4 | 5,151.8 | 6,723.0 | 8,296.0 | 8,046.9 | 8,932.3 | 7,566.0 | 7,153.9 | 7,042.0 | 7,068.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,122.1 |
| 1,857.2 |
| 1,765.8 |
| 1,657.6 |
| 1,665.2 |
| 1,401.2 |
| 1,393.2 |
| 1,354.7 |
| 1,447.2 |
| 1,214.9 |
| - |
| 1,235.0 |
| 1,213.9 |
| 1,150.4 |
| 1,024.6 |
| 958.1 |
| 1,175.2 |
| 1,163.5 |
| 1,082.2 |
| 1,079.2 |
| 958.7 |
| 819.8 |
| 845.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,007.7 |
| 19,185.1 |
| 18,621.7 |
| 19,666.5 |
| 21,144.9 |
| 19,560.7 |
| 18,626.1 |
| 17,749.8 |
| 16,146.2 |
| 15,405.3 |
| 15,606.1 |
| - |
| 14,141.7 |
| 13,833.3 |
| 13,540.4 |
| 13,585.6 |
| 12,336.9 |
| 12,284.9 |
| 12,303.8 |
| 12,097.3 |
| 11,205.7 |
| 10,764.0 |
| 11,368.4 |
| 11,976.2 |
| 2,625.5 |
| 2,577.8 |
| 2,466.7 |
| 2,412.4 |
| 2,552.2 |
| 2,522.2 |
| 2,415.0 |
| 2,313.7 |
| 2,238.8 |
| 2,191.8 |
| 2,096.5 |
| - |
| 2,074.7 |
| 2,027.2 |
| 1,928.8 |
| 1,862.1 |
| 2,028.2 |
| 2,042.4 |
| 1,964.1 |
| 1,912.1 |
| 1,915.1 |
| 1,832.0 |
| 1,752.5 |
| 1,730.0 |
| 1,665.5 |
| 1,656.8 |
| 1,654.1 |
| 1,639.1 |
| 1,538.8 |
| 1,500.8 |
| 1,506.8 |
| 1,545.6 |
| 1,445.2 |
| 1,425.4 |
| 1,386.4 |
| - |
| 1,341.5 |
| 1,282.8 |
| 1,243.3 |
| 1,264.0 |
| 1,228.9 |
| 1,196.2 |
| 1,159.0 |
| 1,140.6 |
| 1,041.0 |
| 968.4 |
| 928.9 |
| 956.5 |
| 336.9 |
| 325.7 |
| 329.5 |
| 327.5 |
| 306.2 |
| 298.9 |
| 324.5 |
| 271.0 |
| 284.3 |
| 278.8 |
| - |
| 235.3 |
| 229.1 |
| 232.0 |
| 215.5 |
| 208.6 |
| 218.5 |
| 227.2 |
| 211.6 |
| 199.5 |
| 190.4 |
| 239.5 |
| 198.6 |
| 180.6 |
| 177.1 |
| 184.2 |
| 186.7 |
| 181.2 |
| 211.8 |
| 240.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,395.9 |
| 11,125.9 |
| 9,144.3 |
| 8,752.1 |
| 8,127.4 |
| 7,709.8 |
| 7,334.6 |
| 6,698.7 |
| 6,300.0 |
| - |
| 6,078.8 |
| 5,782.9 |
| 5,522.7 |
| 5,383.0 |
| 5,275.3 |
| 5,286.2 |
| 5,078.5 |
| 5,002.4 |
| 4,611.0 |
| 4,224.0 |
| 4,008.8 |
| 3,609.4 |
| 1,844.1 |
| 1,945.4 |
| 1,710.9 |
| 1,216.8 |
| 1,208.5 |
| 1,081.0 |
| 1,029.2 |
| 1,032.0 |
| 908.1 |
| 829.3 |
| - |
| 843.8 |
| 731.9 |
| 696.9 |
| 687.1 |
| 688.2 |
| 728.8 |
| 692.2 |
| 710.4 |
| 642.8 |
| 573.1 |
| 551.3 |
| 510.2 |
| 3,178.6 |
| 3,248.9 |
| 3,157.1 |
| 3,182.5 |
| 3,129.1 |
| 3,145.8 |
| 3,100.1 |
| 3,183.3 |
| 3,222.8 |
| 3,181.7 |
| 3,154.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,018.1 |
| 4,036.6 |
| 4,007.1 |
| 4,225.4 |
| 4,179.8 |
| 4,178.7 |
| 4,153.1 |
| 4,242.5 |
| 4,254.8 |
| 4,300.9 |
| - |
| 4,222.0 |
| 4,259.0 |
| 4,219.3 |
| 2,086.8 |
| 2,270.0 |
| 2,125.6 |
| 2,235.7 |
| 2,214.9 |
| 2,103.7 |
| 2,030.7 |
| 2,079.9 |
| 2,077.3 |
| 2,610.9 |
| 2,690.2 |
| 2,455.4 |
| 1,843.6 |
| 1,781.0 |
| 1,669.8 |
| 1,646.0 |
| 1,638.0 |
| 1,506.3 |
| 1,394.2 |
| - |
| 1,431.7 |
| 1,280.1 |
| 1,219.5 |
| 1,186.0 |
| 1,160.1 |
| 1,231.8 |
| 1,189.7 |
| 1,226.3 |
| 1,167.0 |
| 1,111.0 |
| 1,041.2 |
| 989.5 |
| 25,087.5 |
| 25,132.7 |
| 25,053.1 |
| 23,509.3 |
| 20,980.0 |
| 20,424.7 |
| 19,642.2 |
| 19,328.8 |
| 18,911.1 |
| 18,098.1 |
| 17,564.6 |
| - |
| 14,014.7 |
| 13,556.9 |
| 13,166.0 |
| 10,863.5 |
| 10,913.9 |
| 10,848.0 |
| 10,670.3 |
| 10,592.6 |
| 9,929.9 |
| 9,314.8 |
| 9,075.3 |
| 8,632.8 |
| 46,095.2 |
| 44,317.8 |
| 43,674.7 |
| 43,175.8 |
| 42,124.9 |
| 39,985.4 |
| 38,268.3 |
| 37,078.6 |
| 35,057.3 |
| 33,503.4 |
| 33,170.7 |
| - |
| 28,156.4 |
| 27,390.2 |
| 26,706.4 |
| 24,449.1 |
| 23,250.8 |
| 23,133.0 |
| 22,974.2 |
| 22,689.9 |
| 21,135.6 |
| 20,078.8 |
| 20,443.7 |
| 20,609.0 |
| 9.1 |
| 12.1 |
| 9.2 |
| 9.0 |
| 8.9 |
| 7.8 |
| 8.7 |
| 6.7 |
| 3.7 |
| - |
| 4.1 |
| 4.4 |
| 4.7 |
| 5.3 |
| 2.8 |
| 2.9 |
| 3.0 |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.8 |
| 2.8 |
| 4,561.1 |
| 4,663.0 |
| 4,006.1 |
| 4,229.2 |
| 4,230.9 |
| 4,181.6 |
| 3,524.8 |
| 3,636.7 |
| 3,536.5 |
| 3,594.1 |
| 2,986.5 |
| 3,188.8 |
| 3,255.8 |
| 3,335.8 |
| 2,850.5 |
| 2,837.7 |
| 2,744.4 |
| 2,930.6 |
| 2,494.9 |
| 2,669.5 |
| 2,550.2 |
| 2,458.5 |
| 2,079.9 |
| 2,364.7 |
| 733.8 |
| 728.4 |
| 738.3 |
| 744.2 |
| 733.6 |
| 733.1 |
| 732.9 |
| 756.1 |
| 738.6 |
| 737.8 |
| 710.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,151.6 |
| 6,445.1 |
| 6,747.9 |
| 6,195.5 |
| 5,552.0 |
| 5,179.3 |
| 5,084.0 |
| 4,426.8 |
| 4,101.1 |
| 4,652.0 |
| - |
| 4,462.0 |
| 4,016.6 |
| 4,642.4 |
| 4,569.2 |
| 4,000.6 |
| 3,570.7 |
| 4,504.5 |
| 4,060.4 |
| 3,613.2 |
| 3,292.8 |
| 4,461.2 |
| 4,040.8 |
| 571.2 |
| 620.9 |
| 663.2 |
| 668.6 |
| 729.5 |
| 693.8 |
| 707.1 |
| 712.2 |
| 604.0 |
| 840.2 |
| 817.2 |
| - |
| 754.3 |
| 835.4 |
| 809.8 |
| 892.9 |
| 509.0 |
| 496.0 |
| 411.0 |
| 474.5 |
| 399.2 |
| 386.1 |
| 515.7 |
| 468.5 |
| 17,523.5 |
| 16,562.6 |
| 15,540.1 |
| 15,232.0 |
| 15,708.9 |
| 14,929.6 |
| 14,090.7 |
| 12,819.1 |
| 12,662.6 |
| 11,828.3 |
| 11,177.6 |
| 11,199.4 |
| - |
| 10,552.0 |
| 10,219.0 |
| 10,176.3 |
| 10,151.8 |
| 9,553.6 |
| 9,367.9 |
| 9,863.0 |
| 9,824.3 |
| 9,154.3 |
| 8,352.8 |
| 9,170.1 |
| 8,878.9 |
| 2,563.1 |
| 2,694.5 |
| 2,763.5 |
| 2,674.0 |
| 2,696.9 |
| 2,643.5 |
| 2,672.9 |
| 2,627.2 |
| 2,667.6 |
| 2,704.5 |
| 2,652.5 |
| 2,651.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 734.0 |
| 746.6 |
| 701.6 |
| 700.1 |
| 698.7 |
| 685.2 |
| 668.3 |
| 690.9 |
| 638.8 |
| 629.5 |
| 585.3 |
| 565.2 |
| 571.8 |
| 607.0 |
| 601.4 |
| 618.1 |
| 635.7 |
| 656.6 |
| 688.0 |
| 663.2 |
| 692.6 |
| 740.9 |
| 734.5 |
| 754.8 |
| 335.5 |
| 320.2 |
| 243.6 |
| 278.3 |
| 240.7 |
| 201.4 |
| 179.7 |
| 208.1 |
| 167.5 |
| 144.7 |
| - |
| 149.2 |
| 139.8 |
| 136.1 |
| 125.7 |
| 132.3 |
| 126.1 |
| 121.4 |
| 137.1 |
| 65.0 |
| 53.5 |
| 48.6 |
| 111.0 |
| 2,049.6 |
| 2,045.4 |
| 2,016.0 |
| 1,944.4 |
| 1,919.6 |
| 1,876.0 |
| 1,859.4 |
| 1,820.4 |
| 1,810.3 |
| 1,784.3 |
| - |
| 1,419.2 |
| 1,412.6 |
| 1,404.2 |
| 1,410.7 |
| 1,448.6 |
| 1,446.3 |
| 1,422.3 |
| 1,408.8 |
| 1,476.4 |
| 1,484.0 |
| 1,467.3 |
| 1,494.8 |
| 452.8 |
| 440.4 |
| 562.9 |
| 553.8 |
| 546.0 |
| 514.2 |
| 594.8 |
| 534.4 |
| 405.5 |
| 265.6 |
| 282.3 |
| - |
| 425.6 |
| 437.3 |
| 423.3 |
| 441.7 |
| 399.5 |
| 389.6 |
| 358.8 |
| 349.4 |
| 320.7 |
| 291.1 |
| 300.2 |
| 304.9 |
| 7,520.9 |
| 7,620.7 |
| 7,504.1 |
| 7,369.9 |
| 7,301.4 |
| 7,052.3 |
| 7,023.0 |
| 6,916.8 |
| 6,745.4 |
| 6,405.0 |
| 6,370.1 |
| - |
| 3,461.4 |
| 3,442.6 |
| 3,474.5 |
| 3,572.7 |
| 3,544.5 |
| 3,326.6 |
| 3,217.7 |
| 3,155.4 |
| 3,104.6 |
| 3,110.9 |
| 3,239.5 |
| 3,540.7 |
| 24,083.5 |
| 23,160.9 |
| 22,736.1 |
| 23,078.7 |
| 22,230.9 |
| 21,143.0 |
| 19,842.1 |
| 19,579.4 |
| 18,573.7 |
| 17,582.6 |
| 17,569.5 |
| - |
| 14,013.4 |
| 13,661.7 |
| 13,650.8 |
| 13,724.5 |
| 13,098.1 |
| 12,694.6 |
| 13,080.7 |
| 12,979.7 |
| 12,258.9 |
| 11,463.6 |
| 12,409.6 |
| 12,419.6 |
| 10,534.3 |
| 10,065.8 |
| 9,097.9 |
| 8,617.8 |
| 8,756.3 |
| 8,389.3 |
| 7,551.1 |
| 7,167.2 |
| 7,190.2 |
| 6,885.0 |
| 6,162.3 |
| - |
| 6,059.5 |
| 5,783.1 |
| 5,176.7 |
| 4,870.8 |
| 4,934.2 |
| 4,266.8 |
| 3,755.1 |
| 3,516.4 |
| 3,682.1 |
| 3,475.6 |
| 3,154.9 |
| 2,924.7 |
| 16,028.4 |
| 15,110.7 |
| 13,988.7 |
| 15,004.3 |
| 14,035.8 |
| 13,276.7 |
| 12,375.5 |
| 12,565.9 |
| 11,867.5 |
| 11,236.3 |
| 10,090.4 |
| 11,709.3 |
| 11,422.0 |
| 10,384.1 |
| 7,952.4 |
| 8,296.8 |
| 8,149.1 |
| 7,339.2 |
| 7,081.9 |
| 8,844.8 |
| 8,953.2 |
| 8,113.5 |
| 7,880.0 |
| (2,190.3) |
| (1,954.1) |
| (1,675.5) |
| (1,707.2) |
| (1,419.5) |
| (1,260.8) |
| (1,410.4) |
| (1,479.2) |
| (1,561.8) |
| (1,993.8) |
| (1,802.3) |
| (1,780.0) |
| - |
| (1,466.5) |
| (1,465.0) |
| (1,476.5) |
| (1,576.2) |
| (1,343.7) |
| (1,066.3) |
| (1,133.2) |
| (1,094.8) |
| (1,335.5) |
| (1,739.4) |
| (1,855.2) |
| (1,661.7) |
| 5,297.3 |
| 4,079.6 |
| 3,408.5 |
| 4,639.4 |
| 3,913.9 |
| 3,163.8 |
| 2,565.8 |
| 3,085.4 |
| 2,571.3 |
| 1,977.4 |
| - |
| 3,761.0 |
| 3,357.7 |
| 2,748.4 |
| 2,116.9 |
| 3,201.0 |
| 2,552.0 |
| 2,046.8 |
| 1,649.1 |
| 4,109.4 |
| 3,600.4 |
| 2,990.6 |
| 2,591.9 |
| 597.0 |
| 585.5 |
| 567.7 |
| 551.1 |
| 534.4 |
| 519.7 |
| 498.6 |
| 469.0 |
| 446.2 |
| 434.1 |
| - |
| 405.6 |
| 391.5 |
| 376.7 |
| 359.8 |
| 355.4 |
| 755.7 |
| 791.3 |
| 760.7 |
| 709.3 |
| 650.9 |
| 617.1 |
| 634.1 |
| 21,389.1 |
| 20,560.0 |
| 20,353.2 |
| 19,529.5 |
| 19,342.8 |
| 18,308.0 |
| 17,906.5 |
| 17,000.5 |
| 16,014.6 |
| 15,474.6 |
| 15,167.1 |
| - |
| 13,737.3 |
| 13,337.0 |
| 12,678.9 |
| 10,364.8 |
| 9,797.3 |
| 9,682.7 |
| 9,102.1 |
| 8,949.5 |
| 8,167.4 |
| 7,964.2 |
| 7,417.1 |
| 7,555.3 |
| 20,938.7 |
| 20,097.1 |
| 19,894.0 |
| 18,842.4 |
| 18,426.2 |
| 17,499.2 |
| 16,483.6 |
| 15,920.8 |
| 15,601.2 |
| - |
| 14,143.0 |
| 13,728.5 |
| 13,055.6 |
| 10,724.6 |
| 10,152.7 |
| 10,438.4 |
| 9,893.4 |
| 9,710.2 |
| 8,876.7 |
| 8,615.1 |
| 8,034.2 |
| 8,189.4 |
| (5,635.0) |
| (8,160.4) |
| (10,004.7) |
| (9,161.1) |
| (8,668.2) |
| (8,501.8) |
| (6,437.2) |
| (5,433.4) |
| (5,810.1) |
| - |
| (4,768.4) |
| (4,463.6) |
| (4,362.2) |
| (5,059.2) |
| (3,929.3) |
| (3,595.6) |
| (3,679.4) |
| (4,127.0) |
| (3,381.9) |
| (3,238.4) |
| (4,076.8) |
| (4,905.7) |
| 3,645.0 |
| 3,389.6 |
| 3,957.6 |
| 6,215.3 |
| 5,470.1 |
| 5,807.0 |
| 5,087.2 |
| 4,318.0 |
| 4,227.7 |
| 4,406.7 |
| - |
| 3,589.7 |
| 3,614.3 |
| 3,364.1 |
| 3,433.8 |
| 2,783.3 |
| 2,917.0 |
| 2,440.8 |
| 2,273.0 |
| 2,051.4 |
| 2,411.2 |
| 2,198.3 |
| 3,097.3 |
| 20,353.2 |
| 19,529.5 |
| 19,342.8 |
| 18,308.0 |
| 17,906.5 |
| 17,000.5 |
| 16,014.6 |
| 15,474.6 |
| 15,167.1 |
| - |
| 13,737.3 |
| 13,337.0 |
| 12,678.9 |
| 10,364.8 |
| 9,797.3 |
| 9,682.7 |
| 9,102.1 |
| 8,949.5 |
| 8,167.4 |
| 7,964.2 |
| 7,417.1 |
| 7,555.3 |
| 6,288.1 |
| 6,011.8 |
| 6,692.7 |
| 8,981.7 |
| 8,347.4 |
| 8,698.1 |
| 8,261.5 |
| 7,648.0 |
| 7,867.8 |
| 8,037.8 |
| - |
| 6,814.7 |
| 6,822.3 |
| 6,459.2 |
| 4,294.6 |
| 3,833.8 |
| 3,667.7 |
| 3,331.4 |
| 3,236.7 |
| 2,913.6 |
| 3,167.2 |
| 2,857.0 |
| 3,435.7 |