| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 18,718.1 | 18,044.1 | 18,742.1 | 17,596.3 | 17,727.9 | 16,659.3 | 17,689.5 | 16,405.8 | 16,466.8 | 15,799.5 | 16,224.3 | 15,985.2 | 16,564.6 | 15,814.2 | 15,747.8 | 15,423.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 73,100.6 | 69,673.0 | 64,896.5 | 64,111.7 | 61,594.3 | 50,533.4 | 44,327.0 | 43,215.0 | 40,992.5 | 36,176.8 | 34,797.7 | 32,914.4 | 31,874.7 | 30,394.3 | 29,778.0 | 27,352.9 | 23,094.1 | 23,171.0 | |
| Cost of Revenue | 49,698.8 | 47,437.6 | 43,734.1 | 43,380.1 | 41,892.8 | 34,169.3 | 30,350.9 | 29,900.3 | 28,499.2 | 25,105.3 | 24,520.2 | 23,105.2 | 22,190.2 | 21,010.1 | 20,790.3 | 18,966.2 | 15,843.3 | ||
| Gross Profit | 23,401.7 | 22,235.4 | 21,162.3 | 20,731.6 | 19,701.5 | 16,364.1 | 13,976.2 | 13,314.7 | 12,493.4 | 11,071.5 | 10,277.4 | 9,809.2 | 9,684.5 | 9,384.2 | 8,987.7 | 8,386.7 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 817.3 | 1,150.4 | 1,298.7 | 1,123.3 | 1,118.3 | 870.6 | 799.7 | 790.8 | 704.3 | 643.4 | 625.5 | 639.5 | 715.1 | 559.6 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 10,592.2 | 10,225.7 | 9,595.8 | 8,809.9 | 9,367.2 | 7,621.5 | 6,513.6 | 6,305.1 | 5,898.8 | 5,191.4 | 4,810.4 | 4,435.9 | 4,300.5 | 4,338.7 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 365.0 | 336.3 | 272.3 | 280.4 | 45.1 | 33.4 | 69.3 | 87.5 | 56.3 | 37.9 | 30.5 | 34.0 | 30.4 | 32.9 | 42.6 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 2,710.4 | 2,438.0 | 2,280.1 | 2,135.8 | 2,207.2 | 1,770.6 | 1,589.0 | 1,405.6 | 1,593.5 | 981.1 | 1,254.0 | 1,136.7 | 1,121.7 | 784.8 | 1,079.2 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 12.72 | 12.29 | 11.57 | 10.90 | 10.87 | 9.31 | 8.03 | 7.49 | 6.46 | 5.56 | 6.58 | 4.87 | 4.64 | 5.08 | 3.97 | 3.53 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 11,238.9 | 10,848.2 | 11,039.1 | 10,222.0 | 10,686.4 | 8,749.1 | 7,536.0 | 7,197.8 | 6,825.6 | 5,993.2 | 5,539.5 | 5,081.8 | 4,921.3 | 4,931.7 | 4,465.1 | 3,983.7 | |||
| 16,158.8 |
| 15,046.7 |
| 14,965.2 |
| 13,419.3 |
| 13,263.8 |
| 12,088.1 |
| 11,762.2 |
| 10,835.3 |
| 10,991.3 |
| 11,141.5 |
| 11,359.0 |
| 11,055.7 |
| 11,099.7 |
| 10,454.1 |
| 10,605.5 |
| 10,504.0 |
| 10,695.0 |
| 9,909.2 |
| 9,884.3 |
| 9,052.3 |
| 9,356.8 |
| 8,762.2 |
| 9,005.6 |
| 8,965.6 |
| Cost of Revenue | 12,583.8 | 12,584.7 | 12,545.0 | 11,985.3 | 11,901.2 | 11,684.3 | 11,866.7 | 11,068.4 | 10,968.4 | 10,921.0 | 10,776.4 | 10,803.6 | 11,035.5 | 10,979.4 | 10,561.7 | 10,477.6 | 10,844.1 | 10,522.7 | 10,048.4 | 8,953.1 | 8,859.4 | 8,492.9 | 7,863.9 | 7,394.7 | 7,462.6 | 7,782.3 | 7,711.2 | 7,621.0 | 7,571.4 | 7,399.8 | 7,308.1 | 6,757.8 | 7,519.7 | 7,219.4 | 7,002.2 | 6,124.6 | 6,447.2 | 6,258.0 | 6,275.6 | 6,310.0 |
| Gross Profit | 6,134.3 | 5,459.4 | 6,197.1 | 5,610.9 | 5,826.7 | 4,975.0 | 5,822.8 | 5,337.5 | 5,498.5 | 4,878.5 | 5,447.9 | 5,181.6 | 5,529.1 | 4,834.8 | 5,186.1 | 4,946.1 | 5,314.7 | 4,524.0 | 4,916.8 | 4,466.2 | 4,404.4 | 3,595.2 | 3,898.3 | 3,440.5 | 3,528.7 | 3,359.2 | 3,647.8 | 3,434.6 | 3,528.3 | 3,054.3 | 3,297.4 | 3,746.2 | 3,175.3 | 2,689.8 | 2,882.1 | 2,927.7 | 2,909.6 | 2,504.2 | 2,730.0 | 2,655.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 1,811.0 | 1,748.9 | 1,874.9 | 1,793.1 | 1,762.5 | 1,676.8 | 1,811.1 | 1,755.3 | 1,750.4 | 1,631.2 | 1,709.9 | 1,730.4 | 1,738.6 | 1,563.6 | 1,550.0 | 1,578.2 | 1,660.9 | |||||||||||||||||||||||
| General & Administrative | 1,148.0 | 1,216.9 | 1,140.9 | 1,152.9 | 1,081.4 | 1,053.5 | 1,063.2 | 1,122.6 | 1,039.8 | 1,085.4 | 1,033.5 | 1,066.4 | 1,084.3 | 1,082.2 | 1,043.0 | 1,099.6 | ||||||||||||||||||||||||
| Depreciation & Amortization | 143.6 | 142.7 | 143.6 | 216.8 | 138.8 | 133.8 | 133.1 | 1,036.9 | 138.1 | 135.0 | 133.2 | 965.2 | 165.1 | 137.7 | 144.0 | 880.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | 164.4 | 171.8 | 152.4 | 280.3 | 153.2 | 152.2 | 160.2 | 165.7 | 133.1 | 119.6 | 111.6 | 109.9 | 101.8 | 120.2 | 109.1 | 110.7 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 15,542.8 | 15,550.5 | 15,868.4 | 15,546.6 | 14,745.1 | 14,414.6 | 14,741.1 | 14,052.2 | 13,836.0 | 13,753.1 | 13,659.4 | 14,072.3 | 14,205.3 | 13,869.6 | 13,154.7 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3,175.3 | 2,493.5 | 2,873.7 | 2,049.7 | 2,982.8 | 2,244.7 | 2,948.5 | 2,353.7 | 2,630.9 | 2,046.4 | 2,564.9 | 1,912.9 | 2,359.3 | 1,944.6 | 2,593.1 | 2,268.2 | 2,603.1 | 2,061.6 | 2,434.3 | 1,958.7 | 2,118.7 | 1,653.5 | 1,890.7 | 1,544.7 | 1,712.7 | 1,488.9 | 1,767.3 | 1,571.5 | 1,717.9 | 1,386.6 | 1,629.0 | 1,469.7 | 1,634.9 | 1,296.0 | 1,498.2 | 1,855.4 | 865.4 | 1,138.7 | 1,332.0 | 1,195.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 75.1 | 78.5 | 106.2 | 105.2 | 79.0 | 76.1 | 76.0 | 51.3 | 53.7 | 65.3 | 102.0 | 103.6 | 81.8 | 50.3 | 44.7 | 23.1 | 8.7 | 7.3 | 6.1 | 9.7 | 4.6 | 8.4 | 10.7 | 7.9 | 12.7 | 21.4 | 27.4 | 27.4 | 21.4 | 19.1 | 19.6 | 22.8 | 12.7 | 9.5 | 11.4 | 12.4 | 8.5 | 8.7 | 8.3 | 9.0 |
| Interest Expense | 70.6 | 63.6 | 65.4 | 66.2 | 67.6 | 64.7 | 30.0 | 22.8 | 11.3 | 10.3 | 14.5 | 17.4 | 11.2 | 11.6 | 7.3 | 12.9 | 12.1 | 11.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (29.9) | (51.9) | 53.1 | (13.4) | (43.0) | 32.6 | (39.2) | (49.6) | (18.9) | (5.7) | (35.7) | (40.0) | 201.8 | (36.3) | (28.9) | (33.4) | (8.9) | |||||||||||||||||||||||
| Pre-Tax Income | 3,149.8 | 2,456.7 | 2,967.7 | 2,075.2 | 2,951.1 | 2,288.8 | 2,955.2 | 2,332.6 | 2,654.4 | 2,095.7 | 2,616.7 | 1,959.1 | 2,631.7 | 1,946.9 | 2,601.6 | 2,245.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 761.9 | 597.3 | 725.8 | 625.4 | 707.2 | 466.3 | 639.1 | 613.9 | 673.0 | 386.5 | 606.7 | 550.9 | 583.3 | 396.2 | 605.3 | 552.6 | 675.3 | 392.9 | 586.4 | 480.4 | 524.4 | 301.0 | 464.8 | 477.9 | 428.1 | 257.5 | 425.5 | 415.2 | 435.7 | 235.5 | 319.2 | 408.2 | 554.4 | 325.3 | 305.6 | 308.8 | 169.6 | 231.3 | 271.4 | 328.1 |
| Net Income From Continuing Ops | 2,387.9 | 1,859.4 | 2,241.9 | 1,449.8 | 2,244.0 | 1,822.4 | 2,316.2 | 1,718.7 | 1,981.3 | 1,709.2 | 2,010.0 | 1,408.2 | 2,048.3 | 1,550.7 | 1,996.3 | 1,692.4 | 1,819.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,339.0 | 1,825.2 | 2,211.6 | 1,414.0 | 2,197.5 | 1,788.1 | 2,278.9 | 1,684.3 | 1,932.2 | 1,674.9 | 1,973.4 | 1,373.0 | 2,010.0 | 1,523.6 | 1,965.0 | 1,665.1 | 1,786.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,339.0 | 1,825.2 | 2,211.6 | 1,414.0 | 2,197.5 | 1,788.1 | 2,278.9 | 1,684.3 | 1,932.2 | 1,674.9 | 1,973.4 | 1,373.0 | 2,010.0 | 1,523.6 | 1,965.0 | 1,665.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,339.0 | 1,825.2 | 2,211.6 | 1,414.0 | 2,197.5 | 1,788.1 | 2,278.9 | 1,684.3 | 1,932.2 | 1,674.9 | 1,973.4 | 1,373.0 | 2,010.0 | 1,523.6 | 1,965.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 3.82 | 2.96 | 3.57 | - | 3.52 | 2.85 | 3.64 | - | 3.07 | 2.66 | 3.14 | - | 3.18 | 2.42 | 3.12 | - | 2.82 | 2.58 | 2.83 | - | 2.44 | 2.27 | 2.37 | - | 1.93 | 1.94 | 2.13 | - | 1.96 | 1.76 | 2.00 | - | 1.63 | 1.40 | 1.82 | - | 1.08 | 1.35 | 1.62 | - |
| EPS Diluted | 3.80 | 2.93 | 3.54 | - | 3.49 | 2.82 | 3.59 | - | 3.04 | 2.63 | 3.10 | - | 3.15 | 2.39 | 3.08 | - | 2.79 | 2.54 | ||||||||||||||||||||||
| Shares Basic | 612.2 | 617.0 | 619.3 | - | 624.3 | 626.8 | 625.7 | - | 628.4 | 629.0 | 628.0 | - | 631.5 | 630.8 | 630.1 | - | 632.7 | 634.0 | ||||||||||||||||||||||
| Shares Diluted | 615.6 | 622.6 | 626.0 | - | 630.5 | 634.2 | 634.7 | - | 635.6 | 636.8 | 637.4 | - | 638.7 | 637.7 | 638.8 | - | 641.0 | 644.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3,318.9 | 2,636.2 | 3,017.3 | 2,266.5 | 3,121.6 | 2,378.5 | 3,081.6 | 3,390.5 | 2,769.0 | 2,181.4 | 2,698.1 | 2,878.1 | 2,524.3 | 2,082.3 | 2,737.1 | 3,148.4 | 2,753.4 | 2,211.5 | 2,573.1 | 2,708.3 | 2,243.2 | 1,773.0 | 2,024.6 | 1,791.7 | 1,966.0 | 1,611.5 | 2,166.7 | 1,920.6 | 1,939.3 | 1,497.3 | 1,840.7 | 1,954.6 | 1,736.7 | 1,403.5 | 1,730.8 | 2,298.9 | 951.6 | 1,223.3 | 1,519.4 | - |
| EBIT | 3,175.3 | 2,493.5 | 2,873.7 | 2,049.7 | 2,982.8 | 2,244.7 | 2,948.5 | 2,353.7 | 2,630.9 | 2,046.4 | 2,564.9 | 1,912.9 | 2,359.3 | 1,944.6 | 2,593.1 | 2,268.2 | 2,603.1 | 2,061.6 | 2,434.3 | |||||||||||||||||||||
| 25,313.8 |
| 16,329.9 |
| 18,128.2 |
| 7,250.7 |
| 6,841.1 |
| 7,185.6 |
| 482.0 |
| 377.0 |
| 434.9 |
| 390.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 7,227.9 | 7,043.4 | 6,846.7 | 6,582.6 | 6,108.4 | 5,288.2 | 4,625.9 | 4,447.5 | 4,196.2 | 3,752.3 | 3,580.4 | 3,505.0 | 3,582.8 | 3,481.9 | 3,303.5 | 3,094.5 | 2,658.1 | 2,159.5 | 2,270.8 |
| General & Administrative | 4,658.7 | 4,351.0 | 4,281.3 | 4,275.9 | 4,226.0 | 3,454.4 | 2,836.6 | 2,562.2 | 2,398.4 | 2,127.8 | 1,886.5 | 1,803.9 | 1,819.1 | 1,835.6 | 1,811.0 | 1,820.3 | 1,668.3 | 1,788.5 | 1,880.3 |
| Depreciation & Amortization | 646.6 | 622.5 | 1,443.2 | 1,412.1 | 1,319.2 | 1,127.6 | 1,022.4 | 892.8 | 926.8 | 801.8 | 729.1 | 645.9 | 620.7 | 593.0 | 593.5 | 513.3 | 474.7 | 498.6 | 491.4 |
| Amortization of Intangibles | 768.9 | 745.9 | 530.1 | 441.0 | 438.9 | 312.7 | 239.7 | 177.2 | 170.2 | 149.4 | 117.9 | 99.6 | 75.2 | 52.9 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 62,508.4 | 59,447.3 | 55,300.6 | 55,301.9 | 52,227.1 | 42,911.9 | 37,813.4 | 36,909.9 | 35,093.8 | 30,985.4 | 29,987.2 | 28,478.6 | 27,574.2 | 26,055.6 | 25,906.4 | 23,882.5 | 20,179.2 | 20,527.1 | 22,302.2 |
| 3,871.5 |
| 3,470.5 |
| 2,914.8 |
| 2,643.9 |
| 3,011.6 |
| 41.1 |
| 29.9 |
| 49.9 |
| 114.6 |
| Interest Expense | 265.8 | 228.6 | 59.0 | 47.5 | 47.3 | 59.5 | 33.1 | 23.0 | 19.5 | 15.5 | 16.3 | 14.6 | 17.6 | 14.0 | 15.1 | 15.0 | 14.7 | 14.1 | 22.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (42.1) | (63.0) | (109.8) | 96.6 | (72.5) | 165.7 | 224.4 | (117.8) | (127.5) | (87.7) | (69.9) | (44.8) | (15.6) | (18.2) | 5.1 | 15.5 | (15.7) | (3.3) | (2.2) |
| Pre-Tax Income | 10,649.4 | 10,270.4 | 9,699.3 | 9,139.3 | 9,196.2 | 7,761.1 | 6,774.3 | 6,251.8 | 5,808.1 | 4,616.0 | 5,603.6 | 4,410.5 | 4,297.7 | 4,339.3 | 3,904.2 | 3,512.0 | 2,914.4 | 2,677.7 | 3,107.8 |
| 958.8 |
| 853.9 |
| 739.6 |
| 910.6 |
| Net Income From Continuing Ops | 7,939.0 | 7,832.4 | 7,419.2 | 7,003.5 | 6,989.0 | 5,990.5 | 5,185.3 | 4,846.2 | 4,214.6 | 3,634.9 | 4,349.6 | 3,273.8 | 3,176.0 | 3,554.5 | 2,824.9 | 2,553.2 | 2,060.5 | 1,938.1 | 2,197.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 7,789.8 | 7,678.4 | 7,264.8 | 6,871.6 | 6,877.2 | 5,906.8 | 5,107.8 | 4,779.1 | 4,059.9 | 3,445.1 | 4,111.9 | 3,053.6 | 2,941.5 | 3,281.9 | 2,553.5 | 2,277.7 | 1,780.7 | 1,590.0 | 1,691.8 |
| Net Income Attributable To Parent | 7,789.8 | 7,678.4 | 7,264.8 | 6,871.6 | 6,877.2 | 5,906.8 | 5,107.8 | 4,779.1 | 4,059.9 | 3,445.1 | 4,111.9 | 3,053.6 | 2,941.5 | 3,281.9 | 2,553.5 | 2,277.7 | 1,780.7 | 1,590.0 | 1,691.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7,789.8 | 7,678.4 | 7,264.8 | 6,871.6 | 6,877.2 | 5,906.8 | 5,107.8 | 4,779.1 | 4,059.9 | 3,445.1 | 4,111.9 | 3,053.6 | 2,941.5 | 3,281.9 | 2,553.5 | 2,277.7 | 1,780.7 | 1,590.0 | 1,691.8 |
| 2.79 |
| 2.55 |
| 2.77 |
| EPS Diluted | 12.65 | 12.15 | 11.44 | 10.77 | 10.71 | 9.16 | 7.89 | 7.36 | 6.34 | 5.44 | 6.45 | 4.76 | 4.52 | 4.93 | 3.84 | 3.39 | 2.66 | 2.44 | 2.64 |
| Shares Basic | 612.2 | 624.9 | 627.9 | 630.6 | 632.8 | 634.7 | 636.3 | 638.1 | 628.5 | 620.1 | 624.8 | 626.8 | 634.2 | 645.5 | 643.1 | 645.6 | 637.2 | 623.0 | 610.9 |
| Shares Diluted | 615.6 | 632.4 | 635.9 | 638.6 | 642.8 | 645.9 | 647.8 | 650.2 | 655.3 | 660.5 | 667.8 | 678.8 | 692.4 | 713.3 | 727.4 | 743.2 | 767.0 | 786.9 | 824.0 |
| 3,389.5 |
| 3,142.5 |
| 3,503.0 |
| EBIT | 10,592.2 | 10,225.7 | 9,595.8 | 8,809.9 | 9,367.2 | 7,621.5 | 6,513.6 | 6,305.1 | 5,898.8 | 5,191.4 | 4,810.4 | 4,435.9 | 4,300.5 | 4,338.7 | 3,871.5 | 3,470.5 | 2,914.8 | 2,643.9 | 3,011.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,414.8 |
| 1,454.4 |
| 1,515.0 |
| 1,406.6 |
| 1,139.5 |
| 1,227.2 |
| 1,153.9 |
| 1,118.2 |
| 1,162.7 |
| 1,191.1 |
| 1,173.2 |
| 1,184.2 |
| 1,020.0 |
| 1,070.0 |
| 1,089.6 |
| 1,106.5 |
| 998.8 |
| 1,001.2 |
| 1,005.8 |
| 986.2 |
| 871.5 |
| 888.8 |
| 940.5 |
| 1,050.7 |
| 1,047.6 |
| 1,028.1 |
| 992.6 |
| 879.1 |
| 802.2 |
| 780.5 |
| 741.9 |
| 697.8 |
| 707.6 |
| 689.4 |
| 689.9 |
| 626.2 |
| 647.7 |
| 598.4 |
| 678.3 |
| 590.6 |
| 564.7 |
| 564.8 |
| 576.3 |
| 548.2 |
| 494.0 |
| 509.2 |
| 519.8 |
| 150.3 |
| 149.9 |
| 138.8 |
| 749.7 |
| 124.5 |
| 119.5 |
| 133.9 |
| 247.0 |
| 253.3 |
| 122.6 |
| 399.5 |
| 349.1 |
| 221.3 |
| 110.6 |
| 211.7 |
| 484.9 |
| 101.8 |
| 107.4 |
| 232.6 |
| 443.6 |
| 86.1 |
| 84.6 |
| 187.4 |
| - |
| 109.9 |
| 115.8 |
| 102.5 |
| 77.8 |
| 94.0 |
| 73.7 |
| 67.2 |
| 67.6 |
| 62.9 |
| 55.8 |
| 53.4 |
| 51.6 |
| 44.7 |
| 40.8 |
| 40.1 |
| 42.7 |
| 40.9 |
| 41.9 |
| 44.6 |
| 41.3 |
| 41.7 |
| 33.3 |
| 33.1 |
| 30.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,155.5 |
| 13,555.7 |
| 12,985.1 |
| 12,530.9 |
| 11,460.6 |
| 11,145.1 |
| 10,434.6 |
| 9,871.5 |
| 9,290.6 |
| 9,278.6 |
| 9,652.6 |
| 9,591.7 |
| 9,484.2 |
| 9,381.7 |
| 9,067.5 |
| 8,976.5 |
| 9,034.3 |
| 9,060.1 |
| 8,613.2 |
| 8,386.1 |
| 7,196.9 |
| 8,491.4 |
| 7,623.5 |
| 7,673.6 |
| 7,770.4 |
| 11.2 |
| 13.0 |
| 28.7 |
| 8.9 |
| 8.9 |
| 14.1 |
| 5.0 |
| 8.6 |
| 5.5 |
| 7.5 |
| 5.3 |
| 5.6 |
| 4.5 |
| 5.2 |
| 5.8 |
| 3.8 |
| 4.7 |
| 4.9 |
| 3.6 |
| 4.0 |
| 3.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.2) |
| (23.0) |
| (37.6) |
| (0.5) |
| 109.4 |
| 94.4 |
| 244.9 |
| (39.7) |
| 7.8 |
| 11.4 |
| (30.6) |
| (29.7) |
| (23.8) |
| (33.7) |
| (30.7) |
| (29.2) |
| (56.9) |
| (10.8) |
| (64.9) |
| (4.2) |
| (12.5) |
| (6.1) |
| (36.5) |
| 2,494.6 |
| 2,050.5 |
| 2,406.1 |
| 1,917.8 |
| 2,094.0 |
| 1,762.4 |
| 1,986.9 |
| 1,783.4 |
| 1,680.8 |
| 1,509.6 |
| 1,800.6 |
| 1,560.8 |
| 1,704.3 |
| 1,376.3 |
| 1,610.5 |
| 1,456.6 |
| 1,612.6 |
| 1,244.8 |
| 1,494.1 |
| 1,292.0 |
| 874.4 |
| 1,118.5 |
| 1,331.1 |
| 1,458.9 |
| 1,657.5 |
| 1,819.7 |
| 1,437.4 |
| 1,569.6 |
| 1,461.5 |
| 1,522.1 |
| 1,305.4 |
| 1,252.6 |
| 1,252.1 |
| 1,375.2 |
| 1,145.5 |
| 1,268.6 |
| 1,140.7 |
| 1,291.3 |
| 1,048.4 |
| 1,058.1 |
| 919.5 |
| 1,188.5 |
| 983.2 |
| 704.8 |
| 887.2 |
| 1,059.7 |
| 1,130.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,634.9 |
| 1,791.0 |
| 1,416.2 |
| 1,549.4 |
| 1,440.9 |
| 1,500.3 |
| 1,287.9 |
| 1,228.2 |
| 1,234.7 |
| 1,357.0 |
| 1,130.4 |
| 1,249.5 |
| 1,124.4 |
| 1,274.7 |
| 1,029.5 |
| 1,043.0 |
| 863.7 |
| 1,123.7 |
| 932.5 |
| 669.5 |
| 838.8 |
| 1,004.5 |
| 1,069.2 |
| 1,786.1 |
| 1,634.9 |
| 1,791.0 |
| 1,416.2 |
| 1,549.4 |
| 1,440.9 |
| 1,500.3 |
| 1,287.9 |
| 1,228.2 |
| 1,234.7 |
| 1,357.0 |
| 1,130.4 |
| 1,249.5 |
| 1,124.4 |
| 1,274.7 |
| 1,029.5 |
| 1,043.0 |
| 863.7 |
| 1,123.7 |
| 932.5 |
| 669.5 |
| 838.8 |
| 1,004.5 |
| 1,069.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,665.1 |
| 1,786.1 |
| 1,634.9 |
| 1,791.0 |
| 1,416.2 |
| 1,549.4 |
| 1,440.9 |
| 1,500.3 |
| 1,287.9 |
| 1,228.2 |
| 1,234.7 |
| 1,357.0 |
| 1,130.4 |
| 1,249.5 |
| 1,124.4 |
| 1,274.7 |
| 1,029.5 |
| 1,043.0 |
| 863.7 |
| 1,123.7 |
| 932.5 |
| 669.5 |
| 838.8 |
| 1,004.5 |
| 1,069.2 |
| 2.78 |
| - |
| 2.40 |
| 2.23 |
| 2.32 |
| - |
| 1.90 |
| 1.91 |
| 2.09 |
| - |
| 1.93 |
| 1.73 |
| 1.96 |
| - |
| 1.60 |
| 1.37 |
| 1.79 |
| - |
| 1.05 |
| 1.33 |
| 1.58 |
| - |
| 632.3 |
| - |
| 635.2 |
| 636.0 |
| 634.3 |
| - |
| 636.1 |
| 637.5 |
| 635.7 |
| - |
| 637.8 |
| 638.6 |
| 638.9 |
| - |
| 639.2 |
| 617.9 |
| 615.8 |
| - |
| 619.4 |
| 622.0 |
| 621.6 |
| - |
| 644.9 |
| - |
| 645.5 |
| 646.3 |
| 646.9 |
| - |
| 645.6 |
| 648.8 |
| 649.4 |
| - |
| 649.3 |
| 649.2 |
| 652.2 |
| - |
| 654.6 |
| 656.1 |
| 656.7 |
| - |
| 658.8 |
| 661.1 |
| 663.8 |
| - |
| 1,958.7 |
| 2,118.7 |
| 1,653.5 |
| 1,890.7 |
| 1,544.7 |
| 1,712.7 |
| 1,488.9 |
| 1,767.3 |
| 1,571.5 |
| 1,717.9 |
| 1,386.6 |
| 1,629.0 |
| 1,469.7 |
| 1,634.9 |
| 1,296.0 |
| 1,498.2 |
| 1,855.4 |
| 865.4 |
| 1,138.7 |
| 1,332.0 |
| 1,195.2 |