| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 582.5 | 599.4 | 615.7 | 513.8 | 425.8 | 452.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 3.4 | 20.2 | 3.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 582.5 | 602.8 | 635.9 | 516.8 | 425.8 | 452.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 744.5 | 743.1 | 745.4 | 742.8 | 740.4 | 738.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | - | - |
| Additional Paid In Capital | 1,706.5 | 2,076.8 | 2,310.9 | 2,382.1 | 2,371.9 | |||
| Supplementary Data | ||||||||
| Total Debt | 744.5 | 743.1 | 745.4 | 742.8 | 740.4 | 738.2 | - | - |
| Net debt | 162.0 | 140.3 | 109.5 | 226.0 | 314.6 | 285.4 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 549.0 | 582.5 | 543.6 | 613.0 | 635.3 | 599.4 | 673.4 | 699.0 | 614.3 | 615.7 | 678.0 | 691.4 | 621.6 | 513.8 | 535.8 | |||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.6 | 8.8 | 11.3 | 13.6 | 15.5 | 18.1 | - | - |
| Deferred Tax Assets | 20.0 | 65.0 | 88.5 | 127.5 | 0.0 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 6,893.5 | 6,521.5 | 6,190.5 | 5,709.1 | 5,865.8 | 5,652.7 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 1.6 | 36.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,538.3 | 1,525.4 | 1,558.1 | 1,608.2 | 1,760.3 | 1,770.9 | - | - |
| 2,368.7 |
| - |
| - |
| Retained Earnings | 3,677.4 | 3,125.2 | 2,550.3 | 2,100.0 | 1,648.5 | 1,303.1 | - | - |
| Accumulated Other Comprehensive Income | (30.1) | (207.5) | (230.4) | (382.7) | 83.6 | 208.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5,355.2 | 4,996.1 | 4,632.3 | 4,100.9 | 4,105.5 | 3,881.8 | 3,827.1 | 3,273.7 |
| Total Equity | 5,355.2 | 4,996.1 | 4,632.3 | 4,100.9 | 4,105.5 | 3,881.8 | 3,827.1 | 3,273.7 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 5,355.2 | 4,996.1 | 4,632.3 | 4,100.9 | 4,105.5 | 3,881.8 | 3,827.1 | 3,273.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 583.9 |
| 440.2 |
| 425.8 |
| 451.6 |
| - |
| - |
| 452.8 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 2.0 | 3.0 | 3.7 | 3.4 | 1.6 | 12.3 | 10.0 | 20.2 | 18.2 | 10.8 | 2.2 | 3.0 | 2.4 | - | - | 0.0 | 12.5 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 549.0 | 582.5 | 545.6 | 616.0 | 639.0 | 602.8 | 674.9 | 711.3 | 624.3 | 635.9 | 696.2 | 702.3 | 623.8 | 516.8 | 538.2 | 583.9 | 440.2 | 425.8 | 464.1 | - | - | 452.8 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | 30.6 | 20.0 | 23.2 | 32.5 | 44.4 | 65.0 | 50.1 | 89.1 | 89.4 | 88.5 | 119.7 | 119.1 | 107.9 | 127.5 | 135.2 | 98.7 | 56.1 | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 6,962.0 | 6,893.5 | 6,876.4 | 6,773.5 | 6,721.5 | 6,521.5 | 6,597.0 | 6,349.4 | 6,303.7 | 6,190.5 | 6,000.7 | 5,923.9 | 5,842.2 | 5,709.1 | 5,722.8 | 5,760.4 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 744.9 | 744.5 | 744.1 | 743.8 | 743.4 | 743.1 | 742.7 | 742.4 | 746.1 | 745.4 | 744.8 | 744.1 | 743.5 | 742.8 | 742.2 | 741.6 | 741.0 | 740.4 | 739.8 | - | - | 738.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 1,618.5 | 1,538.3 | 1,559.2 | 1,550.3 | 1,602.1 | 1,525.4 | 1,560.8 | 1,523.5 | 1,589.9 | 1,558.1 | 1,543.5 | 1,548.0 | 1,545.6 | 1,608.2 | 1,605.8 | 1,679.9 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | 1.6 | - | - | - | - |
| Additional Paid In Capital | 1,609.7 | 1,706.5 | 1,826.8 | 1,927.4 | 2,007.8 | 2,076.8 | 2,145.5 | 2,220.9 | 2,264.2 | 2,310.9 | 2,322.6 | 2,324.5 | 2,362.3 | 2,382.1 | 2,379.6 | 2,377.0 | ||||||||||
| Retained Earnings | 3,815.1 | 3,677.4 | 3,530.9 | 3,398.6 | 3,262.6 | 3,125.2 | 2,991.2 | 2,839.7 | 2,685.5 | 2,550.3 | 2,533.3 | 2,395.0 | 2,253.0 | 2,100.0 | 2,162.9 | 1,994.9 | 1,813.1 | |||||||||
| Accumulated Other Comprehensive Income | (82.7) | (30.1) | (41.8) | (104.3) | (152.5) | (207.5) | (102.0) | (236.3) | (237.5) | (230.4) | (400.3) | (345.2) | (320.2) | (382.7) | (427.1) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 5,343.5 | 5,355.2 | 5,317.3 | 5,223.1 | 5,119.4 | 4,996.1 | 5,036.2 | 4,825.8 | 4,713.8 | 4,632.3 | 4,457.2 | 4,375.9 | 4,296.6 | 4,100.9 | 4,117.0 | 4,080.5 | ||||||||||
| Total Equity | 5,343.5 | 5,355.2 | 5,317.3 | 5,223.1 | 5,119.4 | 4,996.1 | 5,036.2 | 4,825.8 | 4,713.8 | 4,632.3 | 4,457.2 | 4,375.9 | 4,296.6 | 4,100.9 | 4,117.0 | 4,080.5 | 4,048.6 | 4,105.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 744.9 | 744.5 | 744.1 | 743.8 | 743.4 | 743.1 | 742.7 | 742.4 | 746.1 | 745.4 | 744.8 | 744.1 | 743.5 | 742.8 | 742.2 | 741.6 | 741.0 | 740.4 | 739.8 | - | - | 738.2 | - | - | - | - |
| Net debt | 195.8 | 162.0 | 198.5 | 127.8 | 104.4 | 140.3 | 67.8 | 31.0 | 121.8 | 109.5 | 48.6 | 41.8 | 119.7 | 226.0 | 204.0 | 157.7 | 300.8 | 314.6 | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 5,343.5 | 5,355.2 | 5,317.3 | 5,223.1 | 5,119.4 | 4,996.1 | 5,036.2 | 4,825.8 | 4,713.8 | 4,632.3 | 4,457.2 | 4,375.9 | 4,296.6 | 4,100.9 | 4,117.0 | 4,080.5 | 4,048.6 | 4,105.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,792.4 |
| 5,865.8 |
| 5,991.3 |
| - |
| - |
| 5,652.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 17.5 |
| - |
| - |
| 36.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,743.8 |
| 1,760.3 |
| 1,789.9 |
| - |
| - |
| 1,770.9 |
| - |
| - |
| - |
| - |
| 2,374.6 |
| 2,371.9 |
| 2,369.8 |
| - |
| - |
| 2,368.7 |
| - |
| - |
| - |
| - |
| 1,648.5 |
| 1,696.0 |
| - |
| - |
| 1,303.1 |
| - |
| - |
| - |
| - |
| (293.0) |
| (140.7) |
| 83.6 |
| 134.0 |
| - |
| - |
| 208.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,048.6 |
| 4,105.5 |
| 4,201.4 |
| 4,089.9 |
| 3,935.3 |
| 3,881.8 |
| 3,766.6 |
| 4,031.9 |
| 3,827.1 |
| 3,273.7 |
| 4,201.4 |
| 4,089.9 |
| 3,935.3 |
| 3,881.8 |
| 3,766.6 |
| 4,031.9 |
| 3,827.1 |
| 3,273.7 |
| 275.8 |
| - |
| - |
| 285.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,201.4 |
| 4,089.9 |
| 3,935.3 |
| 3,881.8 |
| 3,766.6 |
| 4,031.9 |
| 3,827.1 |
| 3,273.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |