| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||
| Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 204.7 | ||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | - | 674.2 | 688.1 | 665.5 | - | 546.7 | 370.4 | 677.6 |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | 0.0 | 749.6 | 0.0 | 0.0 | 0.0 | 737.7 | 0.0 |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | (0.0) | 0.0 | 0.0 |
| Net Change In Cash | - | (16.9) | (16.3) | 101.9 | 87.9 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| 164.6 |
| 153.5 |
| 137.2 |
| 130.8 |
| 125.1 |
| 138.0 |
| Cash From Operating Activities | ||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Stock-Based Compensation | 5.2 | - | - | - | 3.9 | - | - | - | 3.9 | - | - | - | 2.2 | - | - | - | 2.7 | |||||
| Deffered Income Tax | 3.3 | - | - | - | 4.5 | - | - | - | 1.0 | - | - | - | 2.6 | - | - | - | 2.9 | - | ||||
| Asset Impairments | - | - | 0.0 | 1.3 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||
| Gains & Losses On Investments | (5.8) | (2.9) | (2.8) | (7.3) | (3.2) | (7.2) | (1.2) | (7.7) | (6.7) | (0.9) | (0.0) | (13.0) | (0.1) | (1.3) | (0.0) | (0.4) | ||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Change In Other Working Capital | (2.1) | - | - | - | 0.9 | - | - | - | (0.4) | - | - | - | (1.0) | - | - | - | ||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | |||||
| Cash From Operating Activities | 224.0 | - | - | - | 226.7 | - | - | - | 187.3 | - | - | - | 119.3 | - | - | |||||||
| Cash From Investing Activities | ||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Sales Of Investments | 165.9 | - | - | - | 276.5 | - | - | - | 104.4 | - | - | - | 136.8 | - | - | - | 114.2 | |||||
| Other Investing Activities | 3.2 | - | - | - | 2.9 | - | - | - | 3.6 | - | - | - | 2.6 | - | - | - | 0.0 | |||||
| Cash From Investing Activities | (125.5) | - | - | - | (89.6) | - | - | - | (113.5) | - | - | - | 33.5 | - | - | |||||||
| Cash From Financing Activities | ||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Common Stock Repurchased | 93.2 | - | - | - | 65.3 | - | - | - | 49.7 | - | - | - | 22.2 | - | - | - | 0.0 | |||||
| Dividends Paid | 29.8 | - | - | - | 28.1 | - | - | - | 25.5 | - | - | - | 22.8 | - | - | - | 0.0 | - | ||||
| Other Financing Activities | (9.1) | - | - | - | (7.9) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |||||
| Cash From Financing Activities | (132.0) | - | - | - | (101.3) | - | - | - | (75.2) | - | - | - | (45.0) | - | - | |||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Net Change In Cash | (33.5) | - | - | - | 35.8 | - | - | - | (1.4) | - | - | - | 107.8 | - | - | - | 14.3 | - | ||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | 19.0 | 18.8 | 15.3 | 9.9 | 1.5 | 0.0 | 0.0 |
| Deffered Income Tax | - | 7.8 | 4.5 | (1.8) | (2.3) | (1.4) | 11.1 | 56.7 |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (18.9) | (16.3) | (22.8) | (14.0) | (2.0) | (2.1) | (3.3) | 0.7 |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | 16.7 | (1.5) | (1.2) | 2.3 | 7.3 | (5.0) | 31.6 |
| Other Operating Activities | - | - | 0.0 | 0.0 | 0.0 | (0.9) | (6.7) | (6.2) |
| Cash From Operating Activities | - | 724.5 | 686.3 | 632.0 | 560.5 | 572.1 | 704.4 | 500.0 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 911.6 | 735.4 | 396.2 | 470.8 | 713.0 | 527.1 | 359.3 |
| Other Investing Activities | - | 8.3 | 15.6 | 13.9 | 0.0 | 0.0 | - | - |
| Cash From Investing Activities | - | (226.4) | (320.5) | (229.4) | (220.3) | (398.8) | (1,136.9) | 176.0 |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 382.4 | 244.0 | 87.8 | 1.5 | 0.0 | 0.0 | - |
| Dividends Paid | - | 120.8 | 111.7 | 213.0 | 250.8 | 200.3 | 437.4 | 250.0 |
| Other Financing Activities | - | (11.8) | (11.1) | 0.0 | 0.0 | - | - | - |
| Cash From Financing Activities | - | (515.1) | (382.0) | (300.7) | (252.3) | (200.3) | 300.3 | (250.0) |
| (27.0) |
| (132.3) |
| 426.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| 0.0 |
| 0.6 |
| (1.8) |
| (1.0) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.9) |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| 160.8 |
| - |
| - |
| - |
| 127.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (146.5) |
| - |
| - |
| - |
| (148.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |