| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 74.5 | 62.8 | 85.2 | 95.7 | 109.9 | - | - | 174.4 | 75.2 | 92.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 8.0 | - | - |
| Cash And Short Term Investments | 74.5 | 62.8 | 85.2 | 95.7 | 109.9 | - | - | 174.4 | 75.2 | 100.5 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 3.0 | - | 0.5 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.8 | 2.5 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 8.6 | 8.5 | 8.4 | 8.5 | 8.5 | - | - | 8.8 | 6.4 | 5.1 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 2.9 | 3.6 | 4.2 | 3.4 | 3.1 | - | - | 3.3 | 1.8 | 0.7 | - | - |
| Short Term Debt | 0.7 | 4.5 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 1.1 | - | 0.4 | 4.6 | 13.5 | - | - | 3.0 | 3.0 | 1.5 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 366.0 | 364.3 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 1.8 | 4.5 | 13.3 | 16.3 | 17.7 | - | - | 4.4 | 4.1 | 1.8 | - | - |
| Net debt | (72.7) | (58.3) | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 74.5 | 85.2 | 109.9 | 143.8 | 174.4 | 75.2 | 92.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | - | - | - | 8.0 | - | - |
| Cash And Short Term Investments | 74.5 | 85.2 | 109.9 | 143.8 | 174.4 | 75.2 | 100.5 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | 3.0 | - | 0.5 | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.8 | 2.6 | 3.3 | 4.9 | 4.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 8.6 | 8.4 | 8.5 | 8.7 | 8.8 | 6.4 | 5.1 | - | - |
| Accumulated Depreciation | 7.8 | 7.3 | 6.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 2.9 | 4.2 | 3.1 | 3.7 | 3.3 | 1.8 | 0.7 | - | - |
| Short Term Debt | 0.7 | 12.9 | 4.2 | 2.9 | 1.4 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.1 | 0.4 | 13.5 | 14.1 | 3.0 | 3.0 | 1.5 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 366.0 | 362.2 | 350.1 | 342.7 | 336.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | 1.8 | 13.3 | 17.7 | 17.0 | 4.4 | 4.1 | 1.8 | - | - |
| Net debt | (72.7) | (71.9) | (92.2) | (126.8) | (170.0) | ||||
| 2.6 |
| 3.1 |
| 3.3 |
| - |
| - |
| 4.1 |
| 3.8 |
| 1.5 |
| - |
| - |
| Other Current Assets | 1.2 | 0.8 | 0.5 | 0.8 | 0.9 | - | - | 0.6 | 0.3 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 77.4 | 65.4 | 87.8 | 98.8 | 113.4 | - | - | 186.0 | 79.1 | 103.9 | - | - |
| 7.8 |
| 7.6 |
| 7.3 |
| 7.1 |
| 6.7 |
| - |
| - |
| 5.3 |
| 4.3 |
| 3.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.7 | 0.9 | 1.1 | 1.4 | 1.8 | - | - | 3.5 | 2.1 | 1.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | - | - | 0.1 | 3.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 78.3 | 66.5 | 89.3 | 100.8 | 115.7 | - | - | 189.5 | 84.3 | 105.9 | - | - |
| 12.9 |
| 11.8 |
| 4.2 |
| - |
| - |
| 1.4 |
| 1.2 |
| 0.3 |
| - |
| - |
| Deferred Revenue Current | 3.5 | - | - | - | - | - | - | 5.5 | 0.7 | 1.0 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 1.3 | 1.8 | 1.1 | 1.0 | 1.2 | - | - | 3.2 | 2.4 | 2.4 | - | - |
| Other Current Liabilities | 10.3 | 14.4 | 13.2 | 17.3 | 16.7 | - | - | 0.1 | 0.1 | 0.0 | - | - |
| Total Current Liabilities | 25.2 | 28.5 | 38.2 | 39.5 | 31.5 | - | - | 29.8 | 16.1 | 7.2 | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.4 | 28.6 | 38.7 | 44.2 | 45.2 | - | - | 33.0 | 19.2 | 8.7 | - | - |
| 362.2 |
| 352.6 |
| 350.1 |
| - |
| - |
| 336.1 |
| 23.8 |
| 6.8 |
| - |
| - |
| Retained Earnings | (328.8) | (324.7) | (311.2) | (294.8) | (277.8) | - | - | (178.8) | (105.7) | (63.3) | - | - |
| Accumulated Other Comprehensive Income | (1.9) | (1.7) | (0.5) | (1.3) | (1.8) | - | - | (0.1) | (0.4) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | 0.6 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.3 | 37.9 | 50.5 | 56.6 | 70.6 | 82.8 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| Total Equity | 35.3 | 37.9 | 50.5 | 56.6 | 70.6 | 82.8 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| (71.9) |
| (79.3) |
| (92.2) |
| - |
| - |
| (170.0) |
| (71.0) |
| (98.7) |
| - |
| - |
| Working Capital | 52.2 | 36.8 | 49.6 | 59.3 | 82.0 | - | - | 156.1 | 63.0 | 96.7 | - | - |
| Book Value | 35.3 | 37.9 | 50.5 | 56.6 | 70.6 | 82.8 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.8 |
| 1.5 |
| - |
| - |
| Other Current Assets | 1.2 | 0.5 | 0.9 | 0.8 | 0.6 | 0.3 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 77.4 | 87.8 | 113.4 | 149.3 | 186.0 | 79.1 | 103.9 | - | - |
| 5.9 |
| 5.3 |
| 4.3 |
| 3.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.7 | 1.1 | 1.8 | 2.8 | 3.5 | 2.1 | 1.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.4 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 3.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 78.3 | 89.3 | 115.7 | 152.4 | 189.5 | 84.3 | 105.9 | - | - |
| 1.2 |
| 0.3 |
| - |
| - |
| Deferred Revenue Current | 3.5 | - | - | 15.1 | 5.5 | 0.7 | 1.0 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - |
| Accrued Expenses | 1.3 | 1.1 | 1.2 | 1.1 | 3.2 | 2.4 | 2.4 | - | - |
| Other Current Liabilities | 10.3 | 13.2 | 16.7 | 19.3 | 0.1 | 0.1 | 0.0 | - | - |
| Total Current Liabilities | 25.2 | 38.2 | 31.5 | 55.1 | 29.8 | 16.1 | 7.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 0.1 | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.4 | 38.7 | 45.2 | 69.3 | 33.0 | 19.2 | 8.7 | - | - |
| 23.8 |
| 6.8 |
| - |
| - |
| Retained Earnings | (328.8) | (311.2) | (277.8) | (258.8) | (178.8) | (105.7) | (63.3) | - | - |
| Accumulated Other Comprehensive Income | (1.9) | (0.5) | (1.8) | (0.8) | (0.1) | (0.4) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | 0.6 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.3 | 50.5 | 70.6 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| Total Equity | 35.3 | 50.5 | 70.6 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| (71.0) |
| (98.7) |
| - |
| - |
| Working Capital | 52.2 | 49.6 | 82.0 | 94.2 | 156.1 | 63.0 | 96.7 | - | - |
| Book Value | 35.3 | 50.5 | 70.6 | 83.1 | 156.6 | (89.4) | (57.0) | (41.0) | (25.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |