| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 7.7 | 0.1 | 18.1 | 9.3 | 10.2 | 0.7 | 0.5 | 1.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 22.0 | 28.8 | 36.6 | 81.3 | 68.1 | 33.5 | 16.2 | 16.1 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (21.4) | (36.0) | (23.7) | (83.9) | (72.4) | (43.2) | (19.2) | (17.3) |
| Non-Operating | ||||||||
| Interest Income | 2.3 | 3.8 | 4.3 | 0.4 | - | - | - | - |
| Interest Expense | 0.5 | 0.9 | 1.1 | 0.7 | 0.4 | 0.2 | ||
| Tax & Net | ||||||||
| Income Tax Expense | (0.3) | (0.0) | 1.7 | 0.5 | 1.7 | - | - | - |
| Net Income From Continuing Ops | (17.6) | (33.4) | (18.9) | (80.0) | (73.2) | |||
| Per Share | ||||||||
| EPS Basic | (0.30) | (0.59) | (0.35) | (1.48) | (1.46) | (2.67) | (1.10) | (0.94) |
| EPS Diluted | (0.30) | (0.59) | (0.35) | (1.48) | (1.46) | (2.67) | ||
| Supplementary Data | ||||||||
| EBITDA | (21.0) | (35.2) | (22.7) | (82.8) | (71.2) | (42.3) | (18.4) | (16.4) |
| EBIT | (21.4) | (36.0) | (23.7) | (83.9) | (72.4) | (43.2) | ||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 7.1 | 7.3 | 8.7 | 11.9 | 14.4 | 10.3 | 3.4 | 2.8 |
| Depreciation & Amortization | 0.4 | 0.7 | 1.0 | 1.1 | 1.1 | 0.9 | 0.8 | 0.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - |
| 0.1 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (17.9) | (33.4) | (17.3) | (79.5) | (71.5) | (42.4) | (16.4) | (15.3) |
| (42.4) |
| (16.4) |
| (15.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (17.6) | (33.4) | (18.9) | (80.0) | (73.2) | (42.4) | (16.4) | (15.3) |
| Net Income Attributable To Parent | (17.6) | (33.4) | (18.9) | (80.0) | (73.2) | (42.4) | (16.4) | (15.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.6) | (33.4) | (18.9) | (80.0) | (73.2) | (42.6) | (16.7) | (14.3) |
| (1.10) |
| (0.94) |
| Shares Basic | 59.0 | 56.3 | 54.7 | 54.1 | 50.0 | 16.0 | 15.2 | 15.2 |
| Shares Diluted | 59.0 | 56.3 | 54.7 | 54.1 | 50.0 | 16.0 | 15.2 | 15.2 |
| (19.2) |
| (17.3) |