| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 261.3 | 250.9 | 278.6 | 326.4 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 261.3 | 250.9 | 278.6 | 326.4 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 4.2 | 2.3 | 16.2 | 12.1 | - |
| Prepaid Expenses | 5.6 | 8.4 | 10.3 | 23.5 | - |
| Other Current Assets | 6.1 | 9.5 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.4 | 10.4 | 9.9 | 6.8 | - |
| Accumulated Depreciation | 1.4 | 5.3 | 4.3 | 3.4 | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 9.2 | 18.0 | 15.6 | 12.4 | - |
| Short Term Debt | 3.0 | 0.0 | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 8.0 | 10.2 | 6.6 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 11.1 | 8.4 | 7.3 | 7.3 | - |
| Additional Paid In Capital | 1,439.7 | 1,283.9 | 1,180.5 | 1,166.4 | - |
| Retained Earnings | (1,635.9) | ||||
| Supplementary Data | |||||
| Total Debt | 3.0 | 0.0 | - | - | - |
| Net debt | (258.3) | (250.9) | - | - | - |
| Working Capital | 236.2 | 210.8 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 231.0 | 261.3 | 234.7 | 264.6 | 194.7 | 250.9 | 274.3 | 300.1 | 234.3 | 278.6 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 231.0 | 261.3 | 234.7 | 264.6 | 194.7 | 250.9 | 274.3 | 300.1 | 234.3 | 278.6 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 4.8 | 4.2 | 18.0 | 17.8 | 17.4 | 18.4 | 16.1 | 15.2 | 16.0 | 16.2 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | 6.3 | 6.4 | 11.0 | 10.4 | 11.0 | 10.2 | 10.4 | 9.9 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 5.3 | 9.2 | 8.1 | 9.6 | 15.6 | 18.0 | 14.4 | 10.7 | 14.3 | 15.6 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 11.2 | 11.1 | 9.8 | 9.8 | 8.4 | 8.4 | 8.2 | 8.2 | 7.3 | 7.3 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 4.6 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 6.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 306.3 | 291.3 | 336.3 | 435.0 | - |
| 5.1 |
| 5.6 |
| 3.4 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 1.6 | 7.6 | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 8.4 | 10.5 | 6.9 | - |
| Deferred Tax Assets | - | - | 0.0 | 37.1 | - |
| Other Non-Current Assets | 1.2 | 1.2 | 0.7 | 0.9 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 323.2 | 322.0 | 354.8 | 490.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 1.4 | 1.5 | 1.1 | - |
| Accrued Expenses | 58.0 | 62.4 | 52.1 | 68.5 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 70.2 | 80.5 | 67.7 | 81.9 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.8 | 1.9 | 1.3 | 4.0 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 2.4 | 8.9 | 0.8 | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 509.0 | 524.6 | 503.0 | 411.4 | - |
| (1,493.3) |
| (1,335.5) |
| (1,095.4) |
| - |
| Accumulated Other Comprehensive Income | (0.5) | (1.4) | (0.1) | 1.8 | - |
| Treasury Stock | 0.2 | 0.2 | 0.5 | 0.7 | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (185.8) | (202.6) | (148.2) | 79.5 | 154.0 |
| Total Equity | (185.8) | (202.6) | (148.2) | 79.5 | 154.0 |
| 268.6 |
| 353.0 |
| - |
| Book Value | (185.8) | (202.6) | (148.2) | 79.5 | 154.0 |
| Tangible Book Value | - | - | - | - | - |
| 5.7 |
| 5.6 |
| 5.9 |
| 4.6 |
| 6.9 |
| 8.4 |
| 18.6 |
| 17.2 |
| 16.7 |
| 16.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 4.3 | 6.1 | 5.5 | 5.7 | 7.2 | 9.5 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 276.8 | 306.3 | 287.1 | 318.8 | 258.0 | 307.4 | 333.0 | 355.4 | 290.2 | 336.3 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | 6.3 | 6.4 | 5.8 | 5.3 | 5.2 | 4.7 | 4.6 | 4.3 | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 5.2 | 5.1 | 5.7 | 5.5 | 5.8 | 5.6 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 0.0 | 0.3 | 0.9 | 1.6 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | 1.3 | 1.4 | 1.5 | 8.2 | 8.4 | 9.2 | 9.7 | 10.1 | 10.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.0 | 1.0 | 0.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 291.5 | 323.2 | 289.8 | 321.6 | 272.5 | 322.0 | 349.1 | 371.8 | 308.0 | 354.8 | - | - | - | - | - |
| Short Term Debt | 4.6 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.9 | 1.8 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | - | - | - | - | - |
| Accrued Expenses | 57.7 | 58.0 | 53.9 | 55.0 | 42.2 | 62.4 | 53.3 | 46.9 | 48.7 | 52.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 67.6 | 70.2 | 62.0 | 64.6 | 57.8 | 80.5 | 67.7 | 57.6 | 63.0 | 67.7 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.3 |
| 7.9 |
| 8.0 |
| 8.9 |
| 9.3 |
| 9.7 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.0 | 2.8 | 9.4 | 7.2 | 4.4 | 2.4 | 7.6 | 6.6 | 6.5 | 8.9 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 507.9 | 509.0 | 527.9 | 520.7 | 510.8 | 524.6 | 521.0 | 503.4 | 502.4 | 503.0 | - | - | - | - | - |
| Additional Paid In Capital |
| 1,442.3 |
| 1,439.7 |
| 1,382.5 |
| 1,380.2 |
| 1,286.6 |
| 1,283.9 |
| 1,282.4 |
| 1,279.3 |
| 1,181.0 |
| 1,180.5 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,668.9) | (1,635.9) | (1,629.5) | (1,588.6) | (1,531.9) | (1,493.3) | (1,462.6) | (1,418.6) | (1,382.1) | (1,335.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.5) | (0.7) | (0.4) | (1.1) | (1.4) | 0.2 | (0.3) | (0.2) | (0.1) | - | - | - | - | - |
| Treasury Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (216.4) | (185.8) | (238.2) | (199.2) | (238.2) | (202.6) | (171.9) | (131.7) | (194.4) | (148.2) | (64.2) | (19.7) | 28.4 | 79.5 | 154.0 |
| Total Equity | (216.4) | (185.8) | (238.2) | (199.2) | (238.2) | (202.6) | (171.9) | (131.7) | (194.4) | (148.2) | (64.2) | (19.7) | 28.4 | 79.5 | 154.0 |
| (226.4) |
| (258.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 209.1 | 236.2 | 225.1 | 254.2 | 200.2 | 226.9 | 265.3 | 297.7 | 227.2 | 268.6 | - | - | - | - | - |
| Book Value | (216.4) | (185.8) | (238.2) | (199.2) | (238.2) | (202.6) | (171.9) | (131.7) | (194.4) | (148.2) | (64.2) | (19.7) | 28.4 | 79.5 | 154.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |