| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (33.0) | (6.4) | (41.0) | (56.6) | (38.6) | (30.7) | (44.0) | (36.5) | (46.6) | (85.0) | (46.7) | (48.9) | (59.4) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.3 | - | - | - | 0.5 | - | - | - | 1.0 |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | (0.0) | - | - | - | 0.2 | - | - | - | (0.0) | - | - | - | 0.1 |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | (29.7) | - | - | - | (56.6) | - | - | - | (44.6) | - | - | - | (16.4) |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (137.0) | (142.6) | (157.8) | (240.1) | (157.1) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.7 | 1.3 | 1.2 | 1.1 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 6.9 | 6.6 | 13.5 | 49.3 |
| Deffered Income Tax | - | 0.0 | 0.0 | 37.1 | (1.6) |
| Asset Impairments | - | 5.0 | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 8.8 | (4.8) | (47.8) | 42.8 |
| Change In Inventory | - | 2.4 | 3.7 | 5.7 | 9.7 |
| Change In Accounts Payable | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | (0.3) | 0.7 | (0.1) | (0.1) |
| Cash From Operating Activities | - | (141.2) | (123.8) | (118.7) | (138.3) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.3 | 0.9 | 3.2 | 0.7 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 86.3 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | 0.3 | (0.1) | 0.2 | (0.2) |
| Net Change In Cash | - | - | - | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (141.4) | (124.7) | (121.9) | (139.0) |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 2.4 | - | - | - | 2.4 | - | - | - | 0.2 | - | - | - | 8.1 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (0.1) |
| Asset Impairments | - | - | - | 6.4 | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 1.9 | - | - | - | 11.4 | - | - | - | (2.0) | - | - | - | (48.9) |
| Change In Inventory | (0.0) | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | 0.3 |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | 0.6 | - | - | - | (0.4) | - | - | - | 0.2 | - | - | - | 0.0 |
| Cash From Operating Activities | (29.7) | - | - | - | (56.3) | - | - | - | (44.1) | - | - | - | (15.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.0) | - | - | - | (0.3) | - | - | - | (0.5) | - | - | - | (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.6) | - | - | - | 0.3 | - | - | - | 0.4 | - | - | - | 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | 0.4 | (0.9) | (3.2) | (0.7) |
| 60.5 |
| 0.0 |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 150.9 | 97.1 | 73.9 | (0.9) |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |