| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 12.9 | 17.1 | 4.7 | 8.2 | 13.0 | - | 28.3 | - | - | 1.4 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.9 | 17.1 | 4.7 | 8.2 | 13.0 | - | 28.3 | - | - | 1.4 | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | 0.0 | - | 0.1 | - | - | 0.1 | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 1.6 | 1.7 | 1.5 | 1.8 | 2.3 | - | 4.1 | - | - | 3.3 | - | - | - |
| Prepaid Expenses | 1.1 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 4.1 | 4.2 | 4.0 | 5.3 | 5.1 | - | 4.2 | - | - | 3.3 | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 1.2 | 1.1 | 1.0 | 1.3 | 2.6 | - | 4.4 | - | - | 3.8 | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 22.9 | 21.0 | 21.2 | 16.9 | 17.7 | - | 13.8 | - | - | 38.3 | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 108.5 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 22.9 | 21.0 | 21.2 | 16.9 | 17.7 | - | 13.8 | - | - | 38.3 | - | - | - |
| Net debt | 10.0 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 17.1 | 20.6 | 1.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 17.1 | 20.6 | 1.4 | - |
| Receivables | ||||
| Accounts Receivable | - | 0.0 | 0.1 | - |
| Current Assets | ||||
| Inventory | 1.7 | 2.6 | 3.3 | - |
| Prepaid Expenses | 1.0 | 1.9 | 0.2 | - |
| Other Current Assets | 0.3 | 0.2 | 0.2 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 4.2 | 4.7 | 3.3 | - |
| Accumulated Depreciation | 2.6 | 2.7 | 1.8 | - |
| Property,Plant & Equipment Net | 1.5 | 2.0 | 1.5 | |
| Current Liabilities | ||||
| Accounts Payable | 1.1 | 2.8 | 3.8 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 21.0 | 17.2 | 38.3 | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.0 | 0.1 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 108.1 | 90.5 | 1.6 | - |
| Retained Earnings | (95.6) | (70.6) | (133.6) | |
| Supplementary Data | ||||
| Total Debt | 21.0 | 17.2 | 38.3 | - |
| Net debt | 3.9 | (3.4) | 36.9 | - |
| Working Capital | 11.8 | 17.6 | (42.0) | - |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.6 |
| - |
| 2.3 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| Other Current Assets | 0.3 | 0.3 | 0.8 | 1.1 | 0.5 | - | 0.2 | - | - | 0.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15.9 | 20.1 | 8.1 | 12.2 | 17.4 | - | 35.0 | - | - | 5.2 | - | - | - |
| 2.8 |
| 2.6 |
| 2.3 |
| 3.4 |
| 3.0 |
| - |
| 2.6 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.3 | 1.5 | 1.7 | 1.9 | 2.1 | - | 1.6 | - | - | 1.5 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | - | 44.3 | - | - | 0.0 | - | - | - |
| Intangible Assets | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | - | 26.1 | - | - | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | 0.7 | 0.8 | 0.8 | 0.9 | - | 0.2 | - | - | 0.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.3 | 43.3 | 31.5 | 35.9 | 41.3 | - | 107.2 | - | - | 6.8 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | 0.1 | - | - | 0.1 | - | - | - |
| Accrued Expenses | 7.1 | 7.0 | 8.5 | 3.4 | 3.1 | - | 2.9 | - | - | 3.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.6 | 8.2 | 9.7 | 4.9 | 6.0 | - | 7.9 | - | - | 47.2 | - | - | - |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | 2.8 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 3.6 | 3.6 | - | 3.6 | - | - | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33.6 | 30.9 | 32.9 | 27.2 | 28.9 | - | 30.6 | 0.0 | - | 47.4 | - | - | - |
| 108.1 |
| 91.1 |
| 90.9 |
| 90.7 |
| - |
| 89.8 |
| 2.1 |
| - |
| 1.6 |
| - |
| - |
| - |
| Retained Earnings | (102.6) | (95.6) | (92.3) | (82.2) | (78.3) | - | (13.2) | (2.1) | - | (133.6) | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | - | - | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.7 | 12.4 | (1.3) | 8.7 | 12.4 | (148.3) | 76.6 | (140.5) | (139.2) | (132.0) | (123.5) | (112.9) | (95.9) |
| Total Equity | 5.7 | 12.4 | (1.3) | 8.7 | 12.4 | (148.3) | 76.6 | (140.5) | (139.2) | (132.0) | (123.5) | (112.9) | (95.9) |
| 3.9 |
| 16.5 |
| 8.7 |
| 4.7 |
| - |
| (14.5) |
| - |
| - |
| 36.9 |
| - |
| - |
| - |
| Working Capital | 7.3 | 11.8 | (1.6) | 7.3 | 11.4 | - | 27.1 | - | - | (42.0) | - | - | - |
| Book Value | 5.7 | 12.4 | (1.3) | 8.7 | 12.4 | (148.3) | 76.6 | (140.5) | (139.2) | (132.0) | (123.5) | (112.9) | (95.9) |
| Tangible Book Value | (15.2) | (8.5) | (22.2) | (12.3) | (8.5) | - | 6.2 | - | - | (132.0) | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 20.1 | 25.3 | 5.2 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 14.0 | 14.0 | 0.0 | - |
| Intangible Assets | 7.0 | 7.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.2 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 43.3 | 48.4 | 6.8 | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | - |
| Accrued Expenses | 7.0 | 3.7 | 3.0 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 8.2 | 7.8 | 47.2 | - |
| - |
| Deferred Tax Liabilities | 0.9 | 0.9 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | 3.6 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 30.9 | 28.5 | 47.4 | - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 12.4 | 19.9 | (132.0) | (95.9) |
| Total Equity | 12.4 | 19.9 | (132.0) | (95.9) |
| Book Value | 12.4 | 19.9 | (132.0) | (95.9) |
| Tangible Book Value | (8.5) | (1.0) | (132.0) | - |