| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.0 | - | 0.0 | - | 0.0 | - | - | 0.3 | 0.0 | 0.0 |
| Cost of Revenue | - | 0.1 | 0.0 | 0.3 | 0.3 | - | - | 0.7 | 0.5 | 0.3 |
| Gross Profit | - | - | (0.0) | - | (0.3) | - | - | (0.4) | (0.5) | (0.2) |
| Operating Expenses | ||||||||||
| Research & Development | 2.7 | 2.2 | 2.8 | 2.0 | 3.7 | - | - | 2.9 | 3.5 | 4.4 |
| Selling General & Administrative | 2.5 | 1.8 | 2.9 | |||||||
| Operating Income | ||||||||||
| Operating Income | (5.2) | (4.1) | (5.7) | (4.7) | (7.4) | - | - | (6.7) | (8.8) | (9.1) |
| Non-Operating | ||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.8 | 0.8 | 0.7 | 0.7 | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (7.0) | (3.3) | (10.1) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.31) | - | (0.66) | (0.26) | (0.50) | - | (8.34) | (7.35) | (10.28) | (14.15) |
| EPS Diluted | (0.31) | - | (0.66) | (0.35) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | (5.0) | (4.1) | (5.2) | (4.5) | (7.1) | - | - | (6.4) | (8.5) | (9.0) |
| EBIT | (5.2) | (4.1) | (5.7) | (4.7) | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 0.0 | - | 0.3 |
| Cost of Revenue | - | 0.7 | - | 1.3 |
| Gross Profit | - | (0.7) | - | (1.0) |
| Operating Expenses | ||||
| Research & Development | 9.7 | 10.6 | - | 15.4 |
| Selling General & Administrative | 9.5 | 10.6 | - | 11.5 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (19.7) | (21.9) | - | (27.9) |
| Non-Operating | ||||
| Interest Income | 0.4 | 0.5 | - | 0.0 |
| Interest Expense | 3.0 | 2.9 | - | 1.7 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (24.4) | (25.1) | - | (36.6) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.10) | (1.51) | - | (48.16) |
| EPS Diluted | (1.10) | (1.51) | - | (48.16) |
| Shares Basic | 22.2 | 16.6 | - | 0.8 |
| Supplementary Data | ||||
| EBITDA | (18.8) | (20.9) | - | (27.4) |
| EBIT | (19.7) | (21.9) | - | (27.9) |
| 2.4 |
| 3.5 |
| - |
| - |
| 3.4 |
| 4.8 |
| 4.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.2 | (0.0) | 0.5 | 0.2 | 0.3 | - | - | 0.3 | 0.3 | 0.1 |
| Amortization of Intangibles | - | - | - | - | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.2 | 4.1 | 5.7 | 4.7 | 7.4 | - | - | 6.9 | 8.8 | 9.1 |
| 0.7 |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.8) | 0.7 | (4.4) | 0.8 | (0.3) | - | - | 0.9 | 0.8 | (1.7) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - |
| (3.9) |
| (7.7) |
| - |
| - |
| (5.7) |
| (8.0) |
| (10.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (7.0) | (3.3) | (10.1) | (3.9) | (7.7) | - | - | (5.7) | (8.0) | (10.8) |
| Net Income Attributable To Parent | (7.0) | (3.3) | (10.1) | (3.9) | (7.7) | - | - | (5.7) | (8.0) | (10.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.0) | (3.3) | (10.1) | (3.9) | (7.7) | - | (8.2) | (5.7) | (8.0) | (10.8) |
| (0.51) |
| - |
| - |
| (7.35) |
| (10.28) |
| (14.15) |
| Shares Basic | 22.2 | - | 15.4 | 15.4 | 15.4 | - | 1.0 | 0.8 | 0.8 | - |
| Shares Diluted | 22.2 | - | 15.4 | 15.4 | 15.4 | - | - | 0.8 | - | - |
| (7.4) |
| - |
| - |
| (6.7) |
| (8.8) |
| (9.1) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.9 | 1.0 | - | 0.5 |
| Amortization of Intangibles | - | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 19.7 | 21.9 | - | 28.2 |
| - |
| Other Non-Operating Income | (4.7) | (3.2) | - | (8.6) |
| Pre-Tax Income | - | (25.3) | - | (36.6) |
| - |
| Net Income | (24.4) | (25.1) | - | (36.6) |
| Net Income Attributable To Parent | (24.4) | (25.1) | - | (36.6) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (24.4) | (25.1) | - | (36.6) |
| Shares Diluted | 22.2 | 16.6 | - | - |