| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 3,347.8 | 2,913.4 | 2,083.5 | 1,436.3 | 2,575.2 | 1,908.5 | 1,949.2 | 2,170.0 | 2,780.4 | 3,191.1 | 1,639.3 | 1,983.6 | 1,404.2 | 1,548.1 | 1,389.4 | 1,643.3 | 2,265.3 | ||
| Restricted Cash | 1,706.8 | 7,172.6 | 6,688.0 | 21,346.7 | 10,568.0 | 5,145.1 | 4,847.0 | 4,372.1 | 5,401.2 | 12,267.5 | 4,047.0 | 1,187.8 | 3,732.1 | 3,563.0 | 8,342.4 | 3,447.8 | 1,812.2 | ||
| Short Term Investments | 4,498.8 | 384.0 | 14.7 | 47.0 | 10.4 | 0.0 | 10.5 | 3.3 | 3.2 | 23.5 | 26.6 | 2,032.2 | 28.0 | 30.4 | 36.3 | 27.9 | 30.8 | ||
| Cash And Short Term Investments | 7,846.6 | 3,297.4 | 2,098.2 | 1,483.3 | 2,585.6 | 1,908.5 | 1,959.7 | 2,173.3 | 2,783.6 | 3,214.6 | 1,665.9 | 4,015.8 | 1,432.2 | 1,578.5 | 1,425.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 3,579.1 | 3,428.2 | 3,009.6 | 3,170.6 | 2,727.4 | 2,441.3 | 2,439.3 | 1,984.2 | 1,703.6 | 1,742.8 | 1,546.9 | 1,498.8 | 1,595.3 | 1,391.7 | 1,364.8 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 2,577.4 | 2,503.3 | 2,439.0 | 2,281.7 | 2,244.5 | 2,228.7 | 2,181.8 | 2,136.3 | 2,031.4 | 1,840.8 | 1,776.4 | 1,718.7 | 2,040.7 | 1,956.5 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 169.1 | 100.6 | 96.8 | 110.2 | 141.1 | 102.0 | 125.5 | 135.4 | 149.7 | 152.3 | 194.5 | 152.1 | 156.5 | 167.4 | 153.3 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 3,974.7 | 2,991.3 | 2,989.0 | 2,987.1 | 2,985.0 | 1,002.8 | 2,002.2 | 2,002.4 | 2,002.4 | 2,007.7 | - | - | - | - | 37.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 3,975.7 | 2,992.4 | 2,990.2 | 2,988.3 | 2,985.0 | 2,004.6 | 2,002.2 | 2,002.4 | 2,002.4 | 2,007.7 | - | - | - | - | 34.2 | 39.8 | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3,228.4 | 2,424.7 | 2,478.0 | 3,347.8 | 2,680.6 | 2,216.4 | 2,104.9 | 2,913.4 | 3,291.7 | 1,641.3 | 1,441.4 | 2,083.5 | 1,828.4 | 1,345.0 | ||||||||||||||||||||||||||
| 917.5 |
| 1,746.1 |
| - |
| - |
| - |
| - |
| 1,671.2 |
| 2,296.1 |
| 917.5 |
| 1,746.1 |
| 1,127.7 |
| 1,050.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 840.8 | 820.8 | 743.9 | 628.8 | 533.4 | 506.2 | 509.1 | 531.3 | 883.2 | 725.3 | 731.1 | 689.8 | 646.6 | 631.6 | 648.3 | 673.4 | 918.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 6.7 | 9.1 | 11.8 | 12.1 | - | - |
| Total Current Assets | 43,252.2 | 45,542.5 | 42,170.6 | 54,804.9 | 40,741.8 | 31,564.1 | 34,342.3 | 31,823.3 | 32,658.7 | 39,500.4 | 28,809.2 | 27,493.0 | 26,214.5 | 25,272.6 | 28,583.5 | 22,316.7 | 20,705.5 | - | - |
| 1,951.7 |
| 1,828.8 |
| 1,908.9 |
| - |
| - |
| Accumulated Depreciation | 1,922.0 | 1,817.7 | 1,757.6 | 1,629.1 | 1,560.0 | 1,524.8 | 1,417.6 | 1,342.6 | 1,251.5 | 1,155.8 | 1,103.7 | 1,051.6 | 1,312.1 | 1,250.2 | 1,235.5 | 1,155.0 | 1,174.6 | - | - |
| Property,Plant & Equipment Net | 655.4 | 685.6 | 681.4 | 652.6 | 684.5 | 703.9 | 764.2 | 793.7 | 779.9 | 685.0 | 672.7 | 667.1 | 728.6 | 706.3 | 716.2 | 673.8 | 734.3 | - | - |
| Long Term Investments | - | 0.0 | 104.6 | 122.1 | 23.5 | 13.6 | 261.4 | 7.2 | 7.6 | 7.8 | 28.9 | 54.1 | 314.0 | 86.9 | 98.0 | 104.3 | 92.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,273.5 | 2,353.6 | 2,339.4 | 2,300.5 | 2,338.4 | 2,309.4 | 2,323.0 | 2,243.5 | 1,741.0 | 1,682.0 | 1,793.5 | 1,883.5 | 1,866.4 | 3,048.6 | 2,980.3 | 2,383.3 | 2,375.5 | 2,426.7 | - |
| Intangible Assets | 1,603.0 | 1,336.0 | 1,343.6 | 1,333.1 | 1,210.1 | 1,215.8 | 1,071.5 | 886.4 | 620.2 | 534.2 | 503.2 | 491.0 | 643.2 | 688.3 | 715.7 | 542.4 | 578.7 | - | - |
| Operating Lease Right Of Use Assets | 374.1 | 370.6 | 402.4 | 450.9 | 462.2 | 493.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 64.0 | 68.9 | 93.4 | 100.3 | 61.9 | 72.2 | 89.4 | 53.2 | 62.3 | 84.5 | 44.1 | - | - |
| Other Non-Current Assets | 1,052.6 | 1,102.1 | 1,255.4 | 937.4 | 825.8 | 458.4 | 934.4 | 699.3 | 1,352.2 | 1,241.3 | 1,270.8 | 1,315.7 | 1,189.9 | 871.5 | 922.6 | 712.3 | 702.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 53,369.3 | 54,362.7 | 50,971.0 | 63,068.2 | 48,772.5 | 39,165.5 | 41,887.7 | 38,849.1 | 38,886.9 | 43,670.0 | 33,110.5 | 32,059.8 | 32,268.1 | 30,817.4 | 34,112.3 | 26,862.2 | 25,351.7 | 23,734.4 | - |
| 150.0 |
| 130.3 |
| - |
| - |
| Short Term Debt | 1.0 | 1.1 | 1.2 | 1.2 | 0.0 | 1,001.8 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | (2.8) | (2.8) | (2.8) | - | - |
| Deferred Revenue Current | 262.8 | 199.8 | 188.6 | 188.2 | 203.9 | 212.5 | 220.7 | - | - | - | 1.0 | 6.0 | 6.6 | 7.0 | 8.4 | 9.9 | 13.3 | - | - |
| Operating Lease Liabilities Current | 100.8 | 92.2 | 95.5 | 95.1 | 94.7 | 95.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,092.4 | 3,350.1 | 2,342.6 | 2,107.8 | 1,963.3 | 1,980.7 | 1,759.0 | 1,547.6 | 1,381.9 | 1,246.8 | 1,159.2 | 1,186.8 | 1,178.3 | 1,062.5 | 930.4 | 771.0 | 777.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 41,278.3 | 45,080.0 | 42,767.6 | 55,158.7 | 38,094.8 | 30,126.6 | 32,627.7 | 30,412.7 | 29,815.9 | 35,847.4 | 27,113.7 | 24,167.6 | 24,732.8 | 23,252.7 | 26,786.8 | 20,052.2 | 18,763.4 | - | - |
| 42.6 |
| 45.5 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 321.2 | 328.6 | 349.9 | 370.9 | 343.2 | 344.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 385.2 | 360.1 | 348.1 | 335.0 | 362.4 | 370.6 | 399.3 | 448.1 | 391.4 | 381.1 | 362.7 | 375.2 | 493.2 | 466.5 | 477.2 | 456.9 | 491.8 | - | - |
| Deferred Tax Liabilities | 163.6 | 64.3 | 73.6 | 67.0 | 482.9 | 731.9 | 659.9 | 522.0 | 163.1 | 251.1 | 172.1 | 215.9 | 234.4 | 381.5 | 373.5 | 306.4 | 254.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,058.3 | 990.8 | 933.7 | 924.2 | 834.1 | 837.0 | 798.7 | 728.0 | 830.2 | 701.1 | 644.3 | 619.4 | 603.1 | 585.9 | 556.2 | 528.0 | 477.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 47,181.3 | 49,815.1 | 47,461.9 | 59,842.9 | 43,102.4 | 33,413.3 | 36,487.8 | 34,113.2 | 33,203.0 | 39,188.4 | 28,302.0 | 25,389.6 | 26,078.2 | 24,703.4 | 28,227.9 | 21,383.3 | 20,029.1 | - | - |
| 63.9 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 25,240.6 | 23,622.2 | 22,118.0 | 20,696.3 | 19,451.1 | 18,436.3 | 17,500.6 | 16,546.6 | 14,728.2 | 14,003.3 | 13,460.3 | 13,632.9 | 13,020.3 | 12,438.3 | 11,803.9 | 11,252.0 | 10,716.6 | - | - |
| Accumulated Other Comprehensive Income | (883.4) | (1,808.3) | (2,305.8) | (1,993.7) | 10.6 | (14.8) | (257.3) | (679.8) | (379.2) | (215.1) | (260.6) | 178.2 | 15.4 | 230.2 | 367.1 | 209.5 | 156.0 | 276.2 | - |
| Treasury Stock | 21,021.4 | 19,737.1 | 18,469.3 | 17,335.4 | 15,386.8 | 14,067.0 | 13,090.5 | 12,209.6 | 11,303.7 | 10,138.6 | 9,118.4 | 7,750.0 | 7,366.6 | 7,104.8 | 6,714.0 | 6,539.5 | 6,133.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6,188.0 | 4,547.6 | 3,509.1 | 3,225.3 | 5,670.1 | 5,752.2 | 5,399.9 | 4,735.9 | 3,977.0 | 4,481.6 | 4,808.5 | 6,670.2 | 6,189.9 | 6,114.0 | 6,010.4 | 5,478.9 | 5,322.6 | - | - |
| Total Equity | 6,188.0 | 4,547.6 | 3,509.1 | 3,225.3 | 5,670.1 | 5,752.2 | (257.3) | (679.8) | 3,977.0 | 4,481.6 | 4,808.5 | 6,670.2 | 6,189.9 | 6,114.0 | 6,010.4 | 5,478.9 | 5,322.6 | - | - |
| 42.7 |
| - |
| - |
| Net debt | (3,870.9) | (305.0) | 892.0 | 1,505.0 | 399.4 | 96.1 | 42.5 | (170.9) | (781.2) | (1,206.9) | - | - | - | - | (1,391.5) | (1,631.4) | (2,253.4) | - | - |
| Working Capital | 1,973.9 | 462.5 | (597.0) | (353.8) | 2,647.0 | 1,437.5 | 1,714.6 | 1,410.6 | 2,842.8 | 3,653.0 | 1,695.5 | 3,325.4 | 1,481.7 | 2,019.9 | 1,796.7 | 2,264.5 | 1,942.1 | - | - |
| Book Value | 6,188.0 | 4,547.6 | 3,509.1 | 3,225.3 | 5,670.1 | 5,752.2 | 5,399.9 | 4,735.9 | 3,977.0 | 4,481.6 | 4,808.5 | 6,670.2 | 6,189.9 | 6,114.0 | 6,010.4 | 5,478.9 | 5,322.6 | - | - |
| Tangible Book Value | 1,311.5 | 858.0 | (173.9) | (408.3) | 2,121.6 | 2,227.0 | 2,005.4 | 1,606.0 | 1,615.8 | 2,265.4 | 2,511.8 | 4,295.7 | 3,680.3 | 2,377.1 | 2,314.4 | 2,553.2 | 2,368.4 | - | - |
| 1,207.7 |
| 1,436.3 |
| 1,634.2 |
| 1,745.0 |
| 1,602.1 |
| 2,575.2 |
| 1,891.5 |
| 1,602.2 |
| 1,613.1 |
| 1,908.5 |
| 1,705.0 |
| 1,500.4 |
| 1,403.9 |
| 1,949.2 |
| 1,826.2 |
| 2,785.6 |
| 1,490.3 |
| 2,170.0 |
| 2,293.6 |
| 1,773.4 |
| 2,363.6 |
| 2,780.4 |
| 2,995.5 |
| 2,705.2 |
| 2,776.6 |
| 3,191.1 |
| Restricted Cash | 9,369.5 | 31,237.0 | 1,513.7 | 1,706.8 | 5,518.6 | 14,387.8 | 686.6 | 7,172.6 | 16,833.1 | 12,238.0 | 5,520.5 | 6,688.0 | 16,212.2 | 11,937.5 | 4,368.3 | 21,346.7 | 30,096.4 | 18,789.2 | 21,590.2 | 10,568.0 | 18,230.3 | 14,526.3 | 8,748.6 | 5,145.1 | 6,814.0 | 11,814.7 | 868.3 | 4,847.0 | 12,385.3 | 2,698.4 | 2,918.0 | 4,372.1 | 11,151.3 | 12,086.4 | 3,719.6 | 5,401.2 | 12,109.5 | 9,016.3 | 3,085.0 | 12,267.5 |
| Short Term Investments | 0.0 | 45.7 | 5,466.1 | 4,498.8 | 0.0 | 0.0 | 5,242.2 | 384.0 | 0.0 | 24.4 | 146.8 | 14.7 | 26.3 | 16.4 | 24.4 | 47.0 | 27.6 | 19.7 | 74.3 | 10.4 | 10.5 | 10.6 | 3.4 | 0.0 | 3.2 | 7.2 | 3,545.1 | 10.5 | 7.3 | 3.4 | 127.1 | 3.3 | 0.0 | 3.2 | 113.2 | 3.2 | 3.2 | 41.0 | 41.0 | 23.5 |
| Cash And Short Term Investments | 3,228.4 | 2,470.4 | 7,944.1 | 7,846.6 | 2,680.6 | 2,216.4 | 7,347.1 | 3,297.4 | 3,291.7 | 1,665.7 | 1,588.2 | 2,098.2 | 1,854.7 | 1,361.4 | 1,232.1 | 1,483.3 | 1,661.8 | 1,764.7 | 1,676.4 | 2,585.6 | 1,902.0 | 1,612.8 | 1,616.5 | 1,908.5 | 1,708.2 | 1,507.6 | 4,949.0 | 1,959.7 | 1,833.5 | 2,789.0 | 1,617.4 | 2,173.3 | 2,293.6 | 1,776.6 | 2,476.8 | 2,783.6 | 2,998.7 | 2,746.2 | 2,817.6 | 3,214.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3,569.2 | 3,408.5 | 3,463.6 | 3,579.1 | 3,547.9 | 3,503.5 | 3,316.7 | 3,428.2 | 3,460.7 | 3,372.4 | 3,095.1 | 3,009.6 | 3,072.1 | 3,162.3 | 2,939.2 | 3,170.6 | 3,250.7 | 2,736.0 | 2,769.7 | 2,727.4 | 2,765.4 | 2,509.8 | 2,489.1 | 2,441.3 | 2,620.6 | 2,587.9 | 2,490.4 | 2,439.3 | 2,485.2 | 2,638.1 | 2,216.4 | 1,984.2 | 2,043.4 | 2,045.5 | 1,788.7 | 1,703.6 | 1,811.5 | 1,839.5 | 1,620.6 | 1,742.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,023.4 | 1,083.1 | 1,094.9 | 840.8 | 933.1 | 1,126.8 | 1,070.5 | 1,204.8 | 957.7 | 1,020.6 | 1,180.7 | 743.9 | 769.3 | 875.8 | 884.0 | 628.8 | 699.3 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 54,234.1 | 74,472.1 | 44,202.5 | 43,252.2 | 46,536.8 | 54,254.4 | 39,911.2 | 45,542.5 | 55,639.6 | 48,543.4 | 40,480.1 | 42,170.6 | 51,518.2 | 46,143.6 | 37,968.8 | 54,804.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 622.7 | 622.7 | 646.7 | 655.4 | 670.4 | 682.2 | 692.5 | 685.6 | 676.5 | 671.0 | 660.4 | 681.4 | 663.5 | 655.1 | 645.1 | 652.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | 0.0 | 0.0 | 940.6 | 0.0 | 0.0 | 0.0 | 211.2 | 104.6 | 0.0 | 0.0 | 167.0 | 122.1 | 0.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 3,289.1 | 3,294.2 | 3,275.2 | 3,273.5 | 3,300.2 | 3,183.9 | 2,369.0 | 2,353.6 | 2,355.4 | 2,369.8 | 2,352.5 | 2,339.4 | 2,335.7 | 2,315.0 | 2,273.4 | 2,300.5 | 2,324.1 | 2,330.7 | ||||||||||||||||||||||
| Intangible Assets | 1,640.6 | 1,622.5 | 1,598.0 | 1,603.0 | 1,604.3 | 1,739.1 | 1,330.3 | 1,336.0 | 1,295.3 | 1,315.1 | 1,331.8 | 1,343.6 | 1,360.3 | 1,365.6 | 1,368.7 | 1,333.1 | 1,327.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 400.8 | 405.7 | 392.7 | 374.1 | 335.6 | 342.9 | 362.5 | 370.6 | 354.8 | 372.0 | 380.5 | 402.4 | 394.3 | 400.3 | 419.0 | 450.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,159.0 | 1,113.1 | 1,084.9 | 1,057.0 | 999.9 | 951.9 | 923.2 | 1,102.1 | 1,014.7 | 995.8 | 1,352.0 | 1,255.4 | 959.9 | 990.9 | 1,135.0 | 937.4 | 910.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 64,484.2 | 84,639.4 | 54,320.8 | 53,369.3 | 56,448.6 | 64,096.7 | 49,511.4 | 54,362.7 | 64,181.6 | 57,069.4 | 49,323.6 | 50,971.0 | 59,881.8 | 54,453.0 | 46,364.7 | 63,068.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 136.1 | 143.1 | 129.0 | 169.1 | 146.3 | 186.4 | 145.2 | 100.6 | 84.6 | 76.8 | 67.4 | 96.8 | 74.8 | 85.3 | 82.7 | 110.2 | 81.7 | 103.5 | 77.8 | 141.1 | 112.2 | 113.9 | 111.2 | 102.0 | 115.5 | 132.9 | 108.8 | 125.5 | 156.3 | 151.3 | 131.8 | 135.4 | 105.7 | 136.8 | 112.6 | 149.7 | 126.5 | 137.4 | 117.8 | 152.3 |
| Short Term Debt | 1.1 | 1.1 | 1.0 | 1.0 | 1,000.7 | 1,000.5 | 1,000.3 | 1.1 | 1.0 | 1.1 | 0.9 | 1.2 | 1.1 | 1.2 | 1.7 | 1.2 | 8.4 | 1.1 | ||||||||||||||||||||||
| Deferred Revenue Current | 269.1 | 261.7 | 258.1 | 262.8 | 241.3 | 236.7 | 188.6 | 199.8 | 189.1 | 188.3 | 182.8 | 188.6 | 187.1 | 176.8 | 172.3 | 188.2 | 197.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 101.4 | 107.0 | 100.4 | 100.8 | 100.3 | 94.6 | 96.0 | 92.2 | 94.3 | 96.5 | 97.4 | 95.5 | 93.4 | 94.7 | 88.8 | 95.1 | ||||||||||||||||||||||||
| Accrued Expenses | 3,013.1 | 2,478.1 | 2,906.6 | 3,092.4 | 2,977.2 | 3,088.7 | 2,973.9 | 3,349.0 | 3,714.5 | 2,634.9 | 2,292.0 | 2,342.6 | 2,188.6 | 2,373.3 | 2,165.1 | 2,107.8 | 2,100.6 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 52,019.7 | 72,141.5 | 41,932.0 | 41,278.3 | 45,845.4 | 54,303.1 | 39,372.4 | 45,080.0 | 54,901.9 | 48,097.7 | 41,228.7 | 42,767.6 | 51,536.1 | 46,813.7 | 39,166.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,977.3 | 3,976.4 | 3,975.6 | 3,974.7 | 2,982.5 | 2,982.0 | 2,981.4 | 2,991.3 | 2,990.7 | 2,990.2 | 2,989.8 | 2,989.0 | 2,988.6 | 2,988.1 | 2,987.6 | 2,987.1 | 2,986.6 | 2,986.1 | 2,985.5 | 2,985.0 | 1,994.3 | 1,994.1 | 1,993.9 | 1,002.8 | 1,002.8 | 1,003.0 | 1,003.4 | 2,002.2 | 2,002.3 | 2,002.3 | 2,002.4 | 2,002.4 | 2,002.4 | 2,002.4 | 2,002.1 | 2,002.4 | 2,002.5 | 2,002.5 | 2,007.7 | 2,007.7 |
| Operating Lease Liabilities Non-Current | 318.2 | 347.6 | 341.7 | 321.2 | 283.2 | 300.3 | 316.1 | 328.6 | 309.1 | 326.8 | 334.3 | 349.9 | 332.1 | 334.1 | 348.5 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 384.9 | 380.2 | 383.9 | 385.2 | 361.9 | 343.1 | 361.5 | 360.1 | 353.3 | 347.9 | 337.3 | 348.1 | 344.8 | 332.0 | 317.8 | 335.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 344.9 | 349.5 | 272.4 | 163.6 | 129.1 | 90.8 | 154.4 | 64.3 | 64.4 | 68.3 | 67.7 | 73.6 | 67.7 | 66.8 | 66.0 | 67.0 | 135.6 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,089.1 | 1,051.2 | 1,041.4 | 1,058.3 | 991.2 | 999.3 | 977.0 | 990.8 | 935.5 | 918.9 | 893.0 | 933.7 | 918.7 | 931.6 | 902.1 | 924.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 58,134.1 | 78,246.4 | 47,947.0 | 47,181.3 | 50,593.3 | 59,018.6 | 44,162.8 | 49,815.1 | 59,554.9 | 52,749.8 | 45,850.8 | 47,461.9 | 56,188.0 | 51,466.3 | 43,788.2 | 59,842.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 26,668.1 | 25,992.6 | 25,622.4 | 25,240.6 | 24,956.6 | 24,335.6 | 24,001.2 | 23,622.2 | 23,366.1 | 22,757.1 | 22,455.4 | 22,118.0 | 21,857.8 | 21,333.0 | 21,039.0 | 20,696.3 | 20,504.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (853.1) | (639.7) | (730.7) | (883.4) | (1,186.0) | (1,528.7) | (1,100.2) | (1,808.3) | (1,851.9) | (1,745.2) | (2,467.8) | (2,305.8) | (2,127.8) | (2,450.9) | (2,724.1) | |||||||||||||||||||||||||
| Treasury Stock | 22,541.5 | 21,960.6 | 21,449.8 | 21,021.4 | 20,700.0 | 20,412.3 | 20,144.9 | 19,737.1 | 19,305.4 | 19,019.1 | 18,767.4 | 18,469.3 | 18,162.0 | 17,913.5 | 17,695.4 | 17,335.4 | 16,850.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 6,350.1 | 6,393.0 | 6,373.8 | 6,188.0 | 5,855.3 | 5,078.1 | 5,348.6 | 4,547.6 | 4,626.7 | 4,319.6 | 3,472.8 | 3,509.1 | 3,693.8 | 2,986.7 | 2,576.5 | 3,225.3 | ||||||||||||||||||||||||
| Total Equity | 6,350.1 | 6,393.0 | 6,373.8 | 6,188.0 | 5,855.3 | 5,078.1 | 5,348.6 | 4,547.6 | 4,626.7 | 4,319.6 | 3,472.8 | 3,509.1 | 3,693.8 | 2,986.7 | 2,576.5 | 3,225.3 | 4,192.9 | 5,049.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,978.4 | 3,977.5 | 3,976.6 | 3,975.7 | 3,983.2 | 3,982.5 | 3,981.7 | 2,992.4 | 2,991.7 | 2,991.3 | 2,990.7 | 2,990.2 | 2,989.7 | 2,989.3 | 2,989.3 | 2,988.3 | 2,995.0 | 2,987.2 | 2,986.7 | 2,986.2 | 1,994.3 | 1,994.1 | 1,993.9 | 2,004.6 | 2,004.6 | 2,004.6 | 2,004.7 | 2,002.2 | 2,002.3 | 2,002.3 | 2,002.4 | 2,004.9 | 2,002.4 | 2,002.4 | 2,002.1 | 2,010.2 | 2,002.5 | 2,002.5 | 2,007.7 | 2,010.2 |
| Net debt | 750.0 | 1,507.1 | (3,967.5) | (3,870.9) | 1,302.6 | 1,766.1 | (3,365.4) | (305.0) | (300.0) | 1,325.6 | 1,402.5 | 892.0 | 1,135.0 | 1,627.9 | 1,757.2 | 1,505.0 | 1,333.2 | 1,222.5 | ||||||||||||||||||||||
| Working Capital | 2,214.4 | 2,330.6 | 2,270.5 | 1,973.9 | 691.4 | (48.7) | 538.8 | 462.5 | 737.7 | 445.7 | (748.6) | (597.0) | (17.9) | (670.1) | (1,197.4) | (353.8) | 797.3 | |||||||||||||||||||||||
| Book Value | 6,350.1 | 6,393.0 | 6,373.8 | 6,188.0 | 5,855.3 | 5,078.1 | 5,348.6 | 4,547.6 | 4,626.7 | 4,319.6 | 3,472.8 | 3,509.1 | 3,693.8 | 2,986.7 | 2,576.5 | 3,225.3 | 4,192.9 | 5,049.6 | ||||||||||||||||||||||
| Tangible Book Value | 1,420.4 | 1,476.3 | 1,500.6 | 1,311.5 | 950.8 | 155.1 | 1,649.3 | 858.0 | 976.0 | 634.7 | (211.5) | (173.9) | (2.2) | (693.9) | (1,065.6) | (408.3) | 541.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 735.9 |
| 867.5 |
| 533.4 |
| 604.5 |
| 684.1 |
| 762.9 |
| 506.2 |
| 545.5 |
| 660.9 |
| 675.9 |
| 509.1 |
| 534.4 |
| 653.0 |
| 846.5 |
| 531.3 |
| 730.3 |
| 1,079.8 |
| 1,164.1 |
| 883.2 |
| 820.3 |
| 837.0 |
| 898.8 |
| 725.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63,903.8 |
| 51,107.3 |
| 52,047.9 |
| 40,741.8 |
| 46,752.4 |
| 41,662.3 |
| 34,815.4 |
| 31,564.1 |
| 35,708.7 |
| 41,365.0 |
| 29,508.5 |
| 34,342.3 |
| 40,924.0 |
| 31,682.6 |
| 29,955.9 |
| 31,823.3 |
| 38,714.0 |
| 39,350.0 |
| 31,002.6 |
| 32,658.7 |
| 39,514.4 |
| 35,808.1 |
| 30,124.2 |
| 39,500.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 650.5 |
| 644.5 |
| 648.7 |
| 684.5 |
| 701.4 |
| 692.7 |
| 701.5 |
| 703.9 |
| 743.1 |
| 761.3 |
| 767.1 |
| 764.2 |
| 765.8 |
| 772.7 |
| 787.7 |
| 793.7 |
| 794.6 |
| 799.9 |
| 800.4 |
| 779.9 |
| 750.6 |
| 733.2 |
| 701.0 |
| 685.0 |
| 0.0 |
| 0.0 |
| 23.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 13.6 |
| 0.0 |
| 0.0 |
| 576.0 |
| 261.4 |
| 3.2 |
| 7.2 |
| 335.8 |
| 7.2 |
| 7.3 |
| 7.4 |
| 26.8 |
| 7.6 |
| 7.6 |
| 7.6 |
| 7.8 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,325.8 |
| 2,338.4 |
| 2,333.8 |
| 2,346.6 |
| 2,326.3 |
| 2,309.4 |
| 2,299.3 |
| 2,314.9 |
| 2,303.3 |
| 2,323.0 |
| 2,316.1 |
| 2,321.4 |
| 2,325.0 |
| 2,243.5 |
| 2,263.3 |
| 2,164.3 |
| 1,757.3 |
| 1,741.0 |
| 1,726.7 |
| 1,652.9 |
| 1,698.5 |
| 1,682.0 |
| 1,222.5 |
| 1,211.6 |
| 1,333.1 |
| 1,212.8 |
| 1,207.2 |
| 1,215.9 |
| 1,215.8 |
| 1,106.7 |
| 1,102.5 |
| 1,078.9 |
| 1,071.5 |
| 1,062.9 |
| 926.7 |
| 917.2 |
| 886.4 |
| 875.3 |
| 832.7 |
| 687.3 |
| 620.2 |
| 594.8 |
| 552.4 |
| 553.8 |
| 534.2 |
| 445.5 |
| 472.1 |
| 462.4 |
| 462.2 |
| 493.8 |
| 501.1 |
| 479.0 |
| 493.7 |
| 521.1 |
| 500.2 |
| 504.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 868.0 |
| 817.5 |
| 825.8 |
| 475.1 |
| 483.5 |
| 438.0 |
| 458.4 |
| 579.9 |
| 596.6 |
| 1,129.4 |
| 934.4 |
| 740.3 |
| 739.7 |
| 1,053.4 |
| 699.3 |
| 1,391.0 |
| 1,371.2 |
| 1,386.2 |
| 1,352.2 |
| 1,242.4 |
| 1,228.2 |
| 1,225.5 |
| 1,241.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 72,068.1 |
| 59,102.6 |
| 59,987.2 |
| 48,772.5 |
| 54,407.7 |
| 49,325.9 |
| 42,390.1 |
| 39,165.5 |
| 43,383.4 |
| 49,059.4 |
| 37,714.7 |
| 41,887.7 |
| 48,196.3 |
| 38,806.3 |
| 37,416.7 |
| 38,849.1 |
| 44,065.5 |
| 44,545.5 |
| 35,661.1 |
| 37,180.0 |
| 43,855.9 |
| 39,999.4 |
| 34,337.4 |
| 43,670.0 |
| 1.2 |
| 1.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1,001.8 |
| 1,001.8 |
| 1,001.6 |
| 1,001.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 7.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.5 |
| 189.4 |
| 191.6 |
| 203.9 |
| 200.7 |
| 207.7 |
| 205.0 |
| 212.5 |
| 215.8 |
| - |
| - |
| 220.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.6 |
| 99.6 |
| 100.3 |
| 94.7 |
| 96.2 |
| 97.4 |
| 94.7 |
| 95.5 |
| 98.2 |
| 104.5 |
| 103.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,937.0 |
| 1,796.1 |
| 1,963.3 |
| 2,000.9 |
| 1,778.1 |
| 1,900.2 |
| 1,980.7 |
| 1,978.7 |
| 2,051.5 |
| 1,994.6 |
| 1,759.0 |
| 1,678.7 |
| 2,057.8 |
| 1,603.5 |
| 1,547.6 |
| 1,505.3 |
| 1,583.9 |
| 1,440.4 |
| 1,381.9 |
| 1,336.2 |
| 1,420.3 |
| 1,279.6 |
| 1,246.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55,158.7 |
| 63,106.5 |
| 49,084.0 |
| 49,669.9 |
| 38,094.8 |
| 44,615.2 |
| 39,176.5 |
| 32,329.6 |
| 30,126.6 |
| 34,672.8 |
| 40,522.4 |
| 29,200.9 |
| 32,627.7 |
| 39,166.0 |
| 30,296.9 |
| 29,037.3 |
| 30,412.7 |
| 36,741.2 |
| 37,250.9 |
| 28,286.6 |
| 29,815.9 |
| 36,418.5 |
| 32,956.3 |
| 26,719.3 |
| 35,847.4 |
| 370.9 |
| 344.9 |
| 363.5 |
| 345.7 |
| 343.2 |
| 360.9 |
| 357.4 |
| 330.4 |
| 344.4 |
| 361.2 |
| 360.2 |
| 355.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 347.4 |
| 341.5 |
| 352.5 |
| 362.4 |
| 364.9 |
| 373.9 |
| 370.4 |
| 370.6 |
| 378.1 |
| 381.0 |
| 378.2 |
| 399.3 |
| 406.2 |
| 410.2 |
| 428.6 |
| 448.1 |
| 391.4 |
| 387.6 |
| 387.5 |
| 391.4 |
| 386.8 |
| 369.8 |
| 381.8 |
| 381.1 |
| 434.3 |
| 469.3 |
| 482.9 |
| 592.0 |
| 711.5 |
| 743.0 |
| 731.9 |
| 732.2 |
| 702.4 |
| 708.2 |
| 659.9 |
| 615.8 |
| 580.5 |
| 533.2 |
| 522.0 |
| 105.5 |
| 148.6 |
| 196.0 |
| 163.1 |
| 108.9 |
| 85.1 |
| 244.5 |
| 251.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 954.2 |
| 843.6 |
| 813.6 |
| 834.1 |
| 806.5 |
| 812.5 |
| 813.9 |
| 837.0 |
| 745.6 |
| 726.0 |
| 707.9 |
| 798.7 |
| 759.8 |
| 752.5 |
| 736.4 |
| 728.0 |
| 795.8 |
| 824.8 |
| 835.5 |
| 830.2 |
| 836.1 |
| 770.6 |
| 734.0 |
| 701.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67,875.2 |
| 54,053.0 |
| 54,636.5 |
| 43,102.4 |
| 48,733.8 |
| 43,425.9 |
| 36,581.2 |
| 33,413.3 |
| 37,892.7 |
| 43,695.0 |
| 32,354.0 |
| 36,487.8 |
| 42,950.1 |
| 34,042.4 |
| 32,737.9 |
| 34,113.2 |
| 40,036.3 |
| 40,614.3 |
| 31,707.7 |
| 33,203.0 |
| 39,752.8 |
| 36,184.3 |
| 30,087.3 |
| 39,188.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,011.8 |
| 19,754.8 |
| 19,451.1 |
| 19,307.5 |
| 18,893.6 |
| 18,644.7 |
| 18,436.3 |
| 18,416.5 |
| 17,987.6 |
| 17,729.6 |
| 17,500.6 |
| 17,368.6 |
| 16,959.1 |
| 16,741.1 |
| 16,546.6 |
| 15,466.1 |
| 15,060.1 |
| 14,872.4 |
| 14,728.2 |
| 14,717.7 |
| 14,384.7 |
| 14,130.2 |
| 14,003.3 |
| (1,993.7) |
| (1,262.3) |
| (328.4) |
| (122.9) |
| 10.6 |
| (257.7) |
| 40.3 |
| 15.9 |
| (14.8) |
| (234.4) |
| (231.2) |
| (233.9) |
| (257.3) |
| (411.9) |
| (615.0) |
| (740.1) |
| (679.8) |
| (628.7) |
| (428.2) |
| (338.3) |
| (383.2) |
| (513.2) |
| (566.7) |
| (246.4) |
| (215.1) |
| 16,362.4 |
| 15,924.2 |
| 15,386.8 |
| 14,919.6 |
| 14,505.4 |
| 14,264.0 |
| 14,067.0 |
| 14,070.4 |
| 13,709.6 |
| 13,412.6 |
| 13,090.5 |
| 12,914.6 |
| 12,720.2 |
| 12,421.2 |
| 12,209.6 |
| 11,826.1 |
| 11,663.7 |
| 11,508.1 |
| 11,303.7 |
| 10,998.8 |
| 10,851.0 |
| 10,448.0 |
| 10,138.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,192.9 |
| 5,049.6 |
| 5,350.7 |
| 5,670.1 |
| 5,673.9 |
| 5,900.0 |
| 5,808.9 |
| 5,752.2 |
| 5,490.7 |
| 5,364.4 |
| 5,360.7 |
| 5,399.9 |
| 5,246.2 |
| 4,763.9 |
| 4,678.8 |
| 4,735.9 |
| 4,029.2 |
| 3,931.2 |
| 3,953.4 |
| 3,977.0 |
| 4,103.1 |
| 3,815.1 |
| 4,250.1 |
| 4,481.6 |
| 5,350.7 |
| 5,670.1 |
| 5,673.9 |
| 5,900.0 |
| 5,808.9 |
| 5,752.2 |
| 5,490.7 |
| 5,364.4 |
| 5,360.7 |
| 5,399.9 |
| 5,246.2 |
| 4,763.9 |
| 4,678.8 |
| 4,735.9 |
| 5,282.3 |
| 5,160.5 |
| 4,981.8 |
| 4,984.1 |
| 4,103.1 |
| 3,815.1 |
| 4,250.1 |
| 4,481.6 |
| 1,310.3 |
| 400.6 |
| 92.3 |
| 381.3 |
| 377.4 |
| 96.1 |
| 296.4 |
| 497.0 |
| (2,944.3) |
| 42.5 |
| 168.8 |
| (786.7) |
| 385.0 |
| (168.4) |
| (291.2) |
| 225.8 |
| (474.7) |
| (773.4) |
| (996.2) |
| (743.7) |
| (809.9) |
| (1,204.4) |
| 2,023.3 |
| 2,378.0 |
| 2,647.0 |
| 2,137.2 |
| 2,485.8 |
| 2,485.8 |
| 1,437.5 |
| 1,035.9 |
| 842.6 |
| 307.6 |
| 1,714.6 |
| 1,758.0 |
| 1,385.7 |
| 918.6 |
| 1,410.6 |
| 1,972.8 |
| 2,099.1 |
| 2,716.0 |
| 2,842.8 |
| 3,095.9 |
| 2,851.8 |
| 3,404.9 |
| 3,653.0 |
| 5,350.7 |
| 5,670.1 |
| 5,673.9 |
| 5,900.0 |
| 5,808.9 |
| 5,752.2 |
| 5,490.7 |
| 5,364.4 |
| 5,360.7 |
| 5,399.9 |
| 5,246.2 |
| 4,763.9 |
| 4,678.8 |
| 4,735.9 |
| 4,029.2 |
| 3,931.2 |
| 3,953.4 |
| 3,977.0 |
| 4,103.1 |
| 3,815.1 |
| 4,250.1 |
| 4,481.6 |
| 1,496.4 |
| 1,813.3 |
| 1,998.6 |
| 2,127.3 |
| 2,346.2 |
| 2,266.7 |
| 2,227.0 |
| 2,084.7 |
| 1,947.0 |
| 1,978.5 |
| 2,005.4 |
| 1,867.2 |
| 1,515.8 |
| 1,436.6 |
| 1,606.0 |
| 890.6 |
| 934.2 |
| 1,508.8 |
| 1,615.8 |
| 1,781.6 |
| 1,609.8 |
| 1,997.8 |
| 2,265.4 |