Name: ADP Income Statement - Automatic Data Processing Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ADP - Automatic Data Processing Inc.

USD | NASDAQ | Technology

ADP Income Statement - Automatic Data Processing Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	5,939.2	5,359.3	5,175.2	5,126.8	5,553.0	5,048.4	4,832.7	4,768.4	5,253.8	4,668.0	4,512.4	4,477.8	4,927.8	4,391.0	4,215.6	4,127.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	21,600.5	20,560.9	19,202.6	18,012.2	16,498.3	15,005.4	14,589.8	14,110.2	13,274.2	12,372.0	11,667.8	10,938.5	10,226.4	9,442.0	10,595.4	9,833.0	8,927.7	8,838.4
Cost of Revenue	11,614.7	11,097.3	10,476.7	9,953.4	9,461.9	8,640.3	8,445.1	8,021.6	7,757.4	7,244.5	6,840.3	6,427.6	6,041.0	5,574.1	6,203.9	5,708.4	5,029.7
Gross Profit	9,985.8	9,463.6	8,725.9	8,058.8	7,036.4	6,365.1	6,144.7	6,088.6	5,516.8	5,127.5	4,827.5	4,510.9	4,185.4	3,867.9	4,391.5	4,124.6
Operating Expenses
Research & Development	1,032.3	988.6	955.7	844.8	798.6	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	350.1	319.5	241.3	149.5	41.0	36.5	84.5	97.6	83.5	76.7	62.4	56.9	53.7	62.9	85.2
Tax & Net
Income Tax Expense	1,317.7	1,230.4	1,120.3	1,025.6	855.2	762.7	716.1	712.8	397.7	829.1	741.3	694.2	636.6	587.9	726.5
Per Share
EPS Basic	10.82	10.02	9.14	8.25	7.04	6.10	5.73	5.27	4.28	3.99	3.27	3.07	3.17	2.91	2.85	2.54
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	253.9	257.8	251.2	269.4	247.1	239.5	232.6	247.8	242.7	228.7	236.5	222.2	208.6	204.2	209.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,081.7	1,068.1	1,006.3	1,103.1	1,015.8	1,006.1	926.7	1,035.2	940.9	922.5	880.3	957.4	938.0	855.7	800.3	914.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	146.4	145.6	146.7	145.7	147.1	151.0	138.6	-	-	-	141.5	-	-	-	135.1	-
Amortization of Intangibles	96.8	95.8	95.4	94.6	96.3	100.7	89.0	86.5	94.9	94.5	95.7	94.4	92.4	93.7	92.3	87.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	4,232.4	4,081.9	3,977.8	4,033.7	3,994.8	3,878.2	3,698.2	3,768.9	3,771.8	3,589.0	3,487.3	3,549.5	3,600.1	3,363.4	3,245.1

Non-Operating
Interest Income	63.8	96.8	101.5	88.0	55.9	83.9	91.7	82.0	55.9	56.9	46.5	66.8	24.1	28.9	29.7	17.2	5.6	8.5	9.7	7.6	4.7	10.4	13.8	14.4	12.1	25.7	32.3	26.0	15.0	28.1	28.5	24.0	11.0	22.7	25.8	22.4	10.1	21.3	22.9	16.8
Interest Expense	78.7	124.1	135.4	113.7	74.8	129.6	137.8	102.2	62.7	104.9	91.6	106.8	38.3	57.0	51.2	26.6	18.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	75.0	105.8	110.1	97.6	63.7	91.1	101.7	89.9	64.3	64.8	67.7	77.2	36.3	30.5	39.5	2.4	25.0
Pre-Tax Income	1,781.8	1,383.2	1,307.5	1,190.7	1,621.9	1,261.3	1,236.2	1,089.4	1,546.3	1,143.8	1,092.8	1,005.5	1,364.0	1,058.1	1,010.0	803.3

Tax & Net
Income Tax Expense	422.0	321.2	294.5	280.0	372.4	298.1	279.9	260.1	361.4	265.4	233.4	228.7	320.9	245.0	231.0	177.8	261.4	215.7	200.3	159.0	255.5	185.1	163.1	119.7	255.8	183.9	156.7	157.8	230.8	182.8	141.4	114.1	214.2	(82.9)	152.3	153.8	240.0	275.3	160.0	145.0
Net Income From Continuing Ops	1,359.8	1,062.0	1,013.0	910.7	1,249.5	963.2	956.3	829.3	1,184.9	878.4	859.4	776.8	1,043.1	813.1	779.0	625.5	928.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,359.8	1,062.0	1,013.0	910.7	1,249.5	963.2	956.3	829.3	1,184.9	878.4	859.4	776.8	1,043.1	813.1	779.0	625.5	928.5
Net Income Attributable To Parent	1,359.8	1,062.0	1,013.0	910.7	1,249.5	963.2	956.3	829.3	1,184.9	878.4	859.4	776.8	1,043.1	813.1	779.0	625.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,359.8	1,062.0	1,013.0	910.7	1,249.5	963.2	956.3	829.3	1,184.9	878.4	859.4	776.8	1,043.1	813.1	779.0

Per Share
EPS Basic	3.39	2.63	2.50	-	3.07	2.36	2.34	-	2.89	2.14	2.09	-	2.52	1.96	1.88	-	2.22	1.65	1.66	-	1.90	1.51	1.40	-	1.91	1.51	1.35	-	1.74	1.28	1.16	-	1.50	1.52	0.93	-	1.32	1.14	0.82	-
EPS Diluted	3.38	2.62	2.49	-	3.06	2.35	2.34	-	2.88	2.13	2.08	-	2.51	1.95	1.87	-	2.21	1.65
Shares Basic	401.7	403.8	405.1	-	406.9	407.6	407.9	-	410.5	411.1	411.7	-	413.7	414.3	414.6	-	418.1	419.8
Shares Diluted	402.5	404.7	406.5	-	408.5	409.0	409.5	-	412.1	412.5	413.6	-	415.5	416.2	416.9	-	420.2	422.0