| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 25.2 | 27.2 | 26.9 | - | - | - | - | - |
| Restricted Cash | 0.1 | 0.9 | 1.0 | - | 57.9 | 25.8 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.2 | 27.2 | 26.9 | - | - | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | 0.0 | 1.4 | - | - |
| Current Assets | ||||||||
| Inventory | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.1 | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.3 | - | 1.2 | 1.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | 1.3 | 4.0 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | 0.1 | 0.2 | - | - | 0.6 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 0.3 | 1.0 | 0.8 | - | 0.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 421.1 | 334.0 | 332.5 | - | 296.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | 0.1 | 0.2 | - | - | 0.6 | 0.0 | - |
| Net debt | - | (27.1) | (26.8) | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 21.5 | 25.2 | 25.5 | 25.6 | 25.2 | 27.2 | 16.7 | 18.9 | 23.7 | 26.9 | 28.0 | 28.8 | 18.7 | - | - | |||||||||||||||
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 45.3 | 59.8 | 55.5 | - | 142.7 | 85.5 | 11.8 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 31.0 | 0.6 | 0.7 | - | 0.3 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.1 | 0.1 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.5 | 1.5 | - | 0.7 | 0.6 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 136.6 | 96.8 | 126.3 | - | 184.2 | 107.7 | 35.9 | - |
| - |
| - |
| Deferred Revenue Current | - | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.5 | 0.7 | - | 0.3 | 0.4 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.3 | 0.0 | - |
| Total Current Liabilities | 5.9 | 5.5 | 8.1 | - | 13.5 | 8.9 | 7.0 | - |
| 0.2 |
| 0.1 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.9 | 6.6 | 9.1 | - | 13.9 | 9.7 | 13.6 | - |
| 102.7 |
| 54.3 |
| - |
| Retained Earnings | (299.3) | (251.9) | (247.9) | - | (148.2) | (44.9) | (40.5) | - |
| Accumulated Other Comprehensive Income | 0.2 | (0.8) | 3.6 | - | 0.3 | 2.1 | 1.5 | - |
| Treasury Stock | 1.0 | - | - | - | - | - | - | - |
| Minority Interest | 8.6 | 8.9 | 8.6 | - | 21.9 | 38.0 | 7.0 | - |
| Total Stockholders Equity | 121.1 | 81.3 | 88.2 | - | 148.4 | 60.0 | 15.2 | 29.2 |
| Total Equity | 129.7 | 90.2 | 96.8 | - | 170.3 | 98.0 | 23.7 | 29.2 |
| - |
| - |
| Working Capital | 39.3 | 54.3 | 47.3 | - | 129.2 | 76.6 | 4.7 | - |
| Book Value | 121.1 | 81.3 | 88.2 | - | 148.4 | 60.0 | 15.2 | 29.2 |
| Tangible Book Value | - | - | 88.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 21.5 | 0.1 | 0.1 | 0.1 | 1.1 | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 0.7 | 0.7 | 0.6 | - | 0.6 | 0.7 | 51.2 | 57.9 | 70.2 | 64.0 | 26.2 | 25.8 | 0.0 | - | - | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 21.5 | 25.2 | 25.5 | 25.6 | 25.2 | 27.2 | 16.7 | 18.9 | 23.7 | 26.9 | 28.0 | 28.8 | 18.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.1 | 0.0 | 0.9 | 1.2 | 1.1 | 1.4 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | - | 0.2 | 0.5 | 0.5 | 1.2 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 35.3 | 44.8 | 44.8 | 44.0 | 54.1 | 59.8 | 57.1 | 47.9 | 48.1 | 55.5 | 87.7 | 104.4 | 94.7 | - | 110.3 | 131.6 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | 0.3 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 31.0 | 31.0 | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 1.2 | 1.2 | 1.3 | - | 1.1 | 0.9 | 0.3 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | - | 0.1 | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.6 | 1.2 | 1.4 | 1.5 | 1.8 | 1.8 | 1.5 | 1.5 | 1.7 | 1.8 | 1.6 | - | 1.3 | 0.5 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 131.7 | 136.6 | 169.1 | 86.0 | 90.5 | 96.8 | 98.8 | 93.5 | 96.7 | 126.3 | 157.0 | 168.4 | 155.7 | - | 164.7 | 176.1 | 192.8 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.8 | - | - | 4.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.9 | 0.9 | 0.6 | 0.7 | 0.2 | 0.2 | 0.1 | - | 0.6 | 0.2 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 3.2 | 5.9 | 4.2 | 4.1 | 4.8 | 5.5 | 3.4 | 3.7 | 4.6 | 8.1 | 6.5 | 6.5 | 5.2 | - | 4.4 | 3.6 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | 0.7 | 0.6 | 0.6 | - | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 1.5 | 1.6 | 1.5 | - | 0.7 | 0.3 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 4.0 | 6.9 | 4.7 | 4.7 | 5.7 | 6.6 | 5.4 | 5.8 | 6.7 | 9.1 | 8.1 | 8.2 | 6.8 | - | 5.1 | 3.9 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 423.8 | 421.1 | 419.7 | 337.1 | 336.3 | 334.0 | 333.8 | 333.8 | 333.7 | 332.5 | 332.5 | 326.0 | 326.0 | - | 322.3 | 322.3 | 320.4 | |||||||||||||
| Retained Earnings | (303.8) | (299.3) | (266.9) | (268.4) | (260.2) | (251.9) | (254.2) | (255.9) | (254.7) | (247.9) | (214.4) | (198.4) | (192.6) | - | (175.4) | (163.7) | (154.7) | |||||||||||||
| Accumulated Other Comprehensive Income | 0.4 | 0.2 | 2.8 | 4.1 | 0.2 | (0.8) | 4.6 | 1.5 | 2.6 | 3.6 | 1.4 | 2.9 | 4.8 | - | 0.5 | 0.6 | ||||||||||||||
| Treasury Stock | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | 8.4 | 8.6 | 8.7 | 8.5 | 8.4 | 8.9 | 9.2 | 8.3 | 8.4 | 8.6 | 9.1 | 10.4 | 10.7 | - | 12.0 | 12.8 | 22.4 | |||||||||||||
| Total Stockholders Equity | 119.4 | 121.1 | 155.7 | 72.8 | 76.4 | 81.3 | 84.2 | 79.4 | 81.7 | 88.2 | 119.4 | 130.5 | 138.2 | - | 147.5 | 159.3 | 166.1 | |||||||||||||
| Total Equity | 127.8 | 129.7 | 164.4 | 81.4 | 84.8 | 90.2 | 93.4 | 87.7 | 90.0 | 96.8 | 128.5 | 140.9 | 148.9 | - | 159.6 | 172.2 | 188.5 | 170.3 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | 0.7 | 0.6 | 0.6 | - | - | 0.0 | - | - | - | - |
| Net debt | - | - | - | - | (25.1) | - | (16.5) | (18.8) | (23.6) | - | (27.9) | (28.7) | (18.5) | - | - | - | - | - | - | |||||||||||
| Working Capital | 32.1 | 38.8 | 40.5 | 39.9 | 49.2 | 54.3 | 53.7 | 44.2 | 43.5 | 47.3 | 81.2 | 97.9 | 89.5 | - | 105.9 | 128.0 | 147.2 | 129.2 | ||||||||||||
| Book Value | 119.4 | 121.1 | 155.7 | 72.8 | 76.4 | 81.3 | 84.2 | 79.4 | 81.7 | 88.2 | 119.4 | 130.5 | 138.2 | - | 147.5 | 159.3 | 166.1 | 148.4 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | 79.4 | 81.6 | 88.1 | 119.1 | 130.2 | - | - | - | - | - | |||||||||||||
| 1.5 |
| 2.9 |
| 2.9 |
| 1.5 |
| 1.9 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.2 |
| 142.7 |
| 147.6 |
| 103.0 |
| 86.6 |
| 85.5 |
| 75.6 |
| - |
| - |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.5 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 184.2 |
| 175.1 |
| 127.3 |
| 108.8 |
| 107.7 |
| 175.1 |
| - |
| - |
| 35.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 4.0 |
| 13.5 |
| 8.9 |
| 11.7 |
| 21.9 |
| 8.9 |
| 11.5 |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 13.9 |
| 9.2 |
| 12.3 |
| 23.3 |
| 9.7 |
| 14.5 |
| - |
| - |
| 13.6 |
| - |
| - |
| - |
| - |
| 296.2 |
| 266.6 |
| 204.8 |
| 101.8 |
| 102.7 |
| 94.1 |
| - |
| - |
| 54.3 |
| - |
| - |
| - |
| - |
| (148.2) |
| (124.9) |
| (117.8) |
| (51.0) |
| (44.9) |
| (49.8) |
| - |
| - |
| (40.5) |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| (1.0) |
| (0.0) |
| 1.1 |
| 2.1 |
| 1.0 |
| 0.7 |
| 0.4 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.9 |
| 25.1 |
| 28.1 |
| 33.7 |
| 38.0 |
| 41.7 |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| 148.4 |
| 140.8 |
| 87.0 |
| 51.9 |
| 60.0 |
| 45.3 |
| 26.2 |
| 26.0 |
| 15.2 |
| 23.8 |
| 23.6 |
| 29.9 |
| 29.2 |
| 165.9 |
| 115.1 |
| 85.9 |
| 98.0 |
| 90.7 |
| 26.2 |
| 26.0 |
| 23.2 |
| 23.8 |
| 23.6 |
| 29.9 |
| 29.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.6 |
| 91.3 |
| 64.7 |
| 76.6 |
| 64.2 |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| 140.8 |
| 87.0 |
| 51.9 |
| 60.0 |
| 45.3 |
| 26.2 |
| 26.0 |
| 15.2 |
| 23.8 |
| 23.6 |
| 29.9 |
| 29.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |