| (in millions of USD) | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 0.5 | 1.2 | 1.2 | 1.5 | 3.5 | 4.1 | 9.7 | 18.4 | 1.4 | 0.5 | 0.7 | 0.8 | 1.1 | 2.1 | 2.2 | 7.9 | 7.7 | ||
| Restricted Cash | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 0.5 | 1.2 | 1.2 | 1.5 | 3.5 | 4.1 | 9.7 | 18.4 | 1.4 | 0.5 | 0.7 | 0.8 | 1.1 | 2.1 | 2.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 31.4 | 13.4 | - | 4.9 | - | - | 55.0 | 2.6 | 1.5 | - | - | - | 0.0 | 0.1 | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 9.4 | 27.2 | - | - | 10.4 | 3.9 | 3.6 | 22.4 | 4.1 | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | - | - | - | - | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.0 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 7.0 | 12.9 | 19.9 | 19.9 | 48.1 | 64.5 | 42.2 | 14.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 2.5 | - | - | - | - | - | - | - | |||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1.2 | 1.5 | 4.1 | 18.4 | 0.7 | 1.5 | 7.9 | 7.7 | 4.2 | 0.0 |
| Restricted Cash | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.2 | 1.5 | 4.1 | 18.4 | 0.7 | 1.5 | 7.9 | 7.7 | 4.2 | 0.0 |
| Receivables | ||||||||||
| Accounts Receivable | 13.4 | 4.9 | 92.8 | 2.6 | - | 0.1 | - | 0.4 | 1.7 | - |
| Current Assets | ||||||||||
| Inventory | 27.2 | 5.5 | 3.9 | 22.4 | - | - | - | - | - | - |
| Prepaid Expenses | 4.2 | 3.8 | 2.9 | 3.3 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 1.1 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.2 | 0.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 12.9 | 19.9 | 64.5 | 14.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | - |
| Short Term Debt | - | - | - | 1.6 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | 26.0 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 1.6 | - | - | - | - | - | - |
| Net debt | - | - | - | (16.9) | ||||||
| 4.2 |
| 0.0 |
| - |
| - |
| - |
| 7.9 |
| 7.7 |
| 4.2 |
| 0.0 |
| - |
| 0.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 9.8 | 4.2 | 4.1 | 3.8 | - | - | 3.1 | 2.9 | 5.8 | 5.4 | 5.4 | - | 0.4 | 0.4 | - | - | 0.4 | 0.3 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 55.4 | 52.3 | 56.2 | 87.1 | 133.3 | 116.8 | 136.3 | 87.3 | 27.1 | 5.9 | 6.1 | - | 6.6 | 7.3 | - | - | 21.5 | 8.6 | - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| Accumulated Depreciation | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | 0.6 | 0.7 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | - | - | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | 7.1 | 7.1 | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | 3.1 | 1.7 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.3 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 8.9 | 2.7 | 10.9 | 7.2 | 1.8 | 7.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - |
| Total Non-Current Assets | 9.0 | 9.1 | 14.5 | 10.4 | 2.7 | 8.4 | 1.0 | 0.7 | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 64.4 | 61.4 | 70.7 | 97.5 | 136.1 | 125.2 | 137.3 | 88.0 | 27.1 | 6.0 | 6.1 | - | 13.8 | 14.5 | - | - | 24.7 | 10.5 | - |
| - |
| 0.0 |
| 0.2 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | 2.5 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 3.7 | - | - | - | - | 17.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.2 | 2.2 | 9.8 | 9.2 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 28.7 | 39.5 | 66.4 | 78.0 | 92.8 | 94.5 | 101.8 | 62.8 | 23.8 | 2.9 | 2.4 | - | 2.6 | 2.7 | - | - | 16.6 | 6.2 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 0.1 | 0.2 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 28.7 | 39.5 | 66.4 | 78.1 | 92.9 | 94.8 | 102.0 | 63.0 | 23.8 | 2.9 | 2.4 | - | 2.6 | 2.7 | - | - | 16.6 | 6.2 | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | 26.5 | 26.5 | 26.0 | 26.0 | 8.4 | 8.4 | 8.4 | - | 15.3 | 15.3 | - | - | 2.0 | 2.0 | - |
| Retained Earnings | 3.0 | 5.4 | (12.6) | 2.3 | 25.9 | 9.7 | 12.8 | (1.5) | (5.3) | (5.5) | (4.9) | - | (4.5) | (3.9) | - | - | 6.1 | 2.2 | - |
| Accumulated Other Comprehensive Income | 1.5 | (10.4) | (9.9) | (9.7) | (9.6) | (6.2) | (3.8) | 0.4 | 0.2 | 0.2 | 0.2 | - | 0.4 | 0.4 | - | - | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 35.8 | 21.9 | 4.3 | 19.4 | 43.1 | 30.4 | 35.4 | 25.1 | 3.3 | 3.1 | 3.7 | 11.4 | 11.2 | 11.9 | - | 5.7 | 8.1 | 4.2 | (0.1) |
| Total Equity | 35.8 | 21.9 | 4.3 | 19.4 | 43.1 | 30.4 | 35.4 | 25.1 | 3.3 | 3.1 | 3.7 | 11.4 | 11.2 | 11.9 | - | 5.7 | 8.1 | 4.2 | (0.1) |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 26.8 | 12.8 | (10.2) | 9.1 | 40.5 | 22.3 | 34.5 | 24.5 | 3.2 | 3.0 | 3.7 | - | 4.0 | 4.6 | - | - | 4.9 | 2.3 | - |
| Book Value | 35.8 | 21.9 | 4.3 | 19.4 | 43.1 | 30.4 | 35.4 | 25.1 | 3.3 | 3.1 | 3.7 | 11.4 | 11.2 | 11.9 | - | 5.7 | 8.1 | 4.2 | (0.1) |
| Tangible Book Value | 35.7 | 21.8 | 4.3 | 19.4 | - | - | 35.4 | 25.0 | 3.2 | 3.0 | - | - | 4.1 | 4.7 | - | - | 5.0 | 2.5 | - |
| 5.4 |
| 5.1 |
| 0.5 |
| 0.4 |
| 0.3 |
| - |
| Other Current Assets | - | - | 2.9 | 3.3 | 5.4 | - | 0.0 | 0.0 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 52.3 | 87.1 | 116.8 | 87.3 | 6.2 | 7.3 | 8.4 | 21.5 | 8.6 | - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.7 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 7.1 | 7.1 | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 1.7 | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.5 | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | 2.7 | 3.5 | 7.2 | 0.1 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.1 | - |
| Total Non-Current Assets | 9.1 | 10.4 | 8.4 | 0.7 | 0.0 | - | - | - | - | - |
| Total Assets | 61.4 | 97.5 | 125.2 | 88.0 | 6.2 | 14.5 | 8.8 | 24.7 | 10.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 3.7 | 4.6 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.0 | 0.2 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.2 | 9.2 | 8.1 | 1.2 | - | 0.3 | - | - | - | - |
| Total Current Liabilities | 39.5 | 78.0 | 94.5 | 62.8 | 2.5 | 2.7 | 3.1 | 16.6 | 6.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.1 | 0.1 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.1 | 0.3 | 0.1 | - | - | - | - | - | - |
| Total Liabilities | 39.5 | 78.1 | 94.8 | 63.0 | 2.5 | 2.7 | 3.1 | 16.6 | 6.2 | - |
| 8.4 |
| 15.3 |
| 7.7 |
| 2.0 |
| 2.0 |
| - |
| Retained Earnings | 5.4 | 2.3 | 9.7 | (1.5) | (4.9) | (3.9) | (2.3) | 6.1 | 2.2 | - |
| Accumulated Other Comprehensive Income | (10.4) | (9.7) | (6.2) | 0.4 | 0.2 | 0.4 | 0.3 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.9 | 19.4 | 30.4 | 25.1 | 3.7 | 11.9 | 5.7 | 8.1 | 4.2 | (0.1) |
| Total Equity | 21.9 | 19.4 | 30.4 | 25.1 | 3.7 | 11.9 | 5.7 | 8.1 | 4.2 | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 12.8 | 9.1 | 22.3 | 24.5 | 3.7 | 4.6 | 5.3 | 4.9 | 2.3 | - |
| Book Value | 21.9 | 19.4 | 30.4 | 25.1 | 3.7 | 11.9 | 5.7 | 8.1 | 4.2 | (0.1) |
| Tangible Book Value | 21.8 | 19.4 | 30.4 | 25.0 | (3.4) | 4.7 | 5.7 | 5.0 | 2.5 | - |