| (in millions of USD, except per-share data) | Q3 FY 21 | Q3 FY 20 |
|---|---|---|
| Revenues | ||
| Revenues | 5.3 | 0.0 |
| Cost of Revenue | 4.6 | 0.0 |
| Gross Profit | 0.7 | 0.0 |
| Operating Expenses | ||
| Research & Development | 0.0 | 0.0 |
| Selling General & Administrative | 0.3 | 0.3 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 0.3 | 0.3 |
| Operating Income | ||
| Operating Income | 0.4 | (0.3) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | - | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.0) | (0.0) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.2 | - |
| Net Income From Continuing Ops | 0.2 | (0.3) |
| Net Income From Discontinued Ops | - | - |
| Net Income | 0.2 | (0.3) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | - | - |
| EPS Diluted | - | - |
| Shares Basic | - | - |
| Shares Diluted | - | - |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | 0.4 | (0.3) |
| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 32.0 | 68.8 | 203.1 | 36.7 | 0.1 | 0.3 | 5.1 | 12.4 | 6.9 |
| Cost of Revenue | 25.2 | 65.6 | 160.8 | 30.1 | 0.0 | 0.0 | 1.7 | 3.3 | 2.3 |
| Gross Profit | 6.9 | 3.2 | 42.3 | 6.6 | 0.0 | 0.3 | 3.5 | 9.1 | 4.6 |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | 0.0 | 0.1 | 0.1 | 1.0 | 0.4 | 0.3 |
| Selling General & Administrative | - | 13.9 | 30.4 | 1.6 | |||||
| Operating Income | |||||||||
| Operating Income | 5.9 | 15.8 | 12.6 | 5.0 | (1.0) | (1.2) | (2.4) | 5.7 | 2.5 |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 2.3 | 4.1 | 3.4 | 1.4 | 0.1 | 0.1 | (0.6) | 1.3 | 0.8 |
| Net Income From Continuing Ops | 3.4 | 11.4 | 11.5 | 3.6 | |||||
| Per Share | |||||||||
| EPS Basic | 0.13 | (0.31) | 0.47 | 0.17 | (0.05) | (0.07) | - | 0.19 | 13.48 |
| EPS Diluted | 0.13 | (0.31) | 0.47 | 0.17 | (0.05) | ||||
| Supplementary Data | |||||||||
| EBITDA | 6.0 | 15.8 | 12.6 | 5.0 | (1.0) | (1.2) | (2.0) | 6.0 | 2.5 |
| EBIT | 5.9 | 15.8 | 12.6 | 5.0 | (1.0) | (1.2) | |||
| 0.4 |
| (0.3) |
| 0.2 |
| (0.3) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 0.2 | (0.3) |
| 1.0 |
| 1.4 |
| 3.9 |
| 2.9 |
| 1.8 |
| Selling & Marketing | - | - | - | - | - | 0.0 | 0.1 | 0.7 | 0.0 |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.2 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | (0.5) | (0.0) | (0.0) | (0.4) | - | - | - |
| Total Operating Expenses | 0.9 | (12.7) | 29.6 | 1.6 | 1.0 | 1.5 | 5.8 | 3.4 | 2.1 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | 0.0 | - | - | - |
| Other Non-Operating Income | (0.2) | (0.3) | (0.5) | 0.0 | (0.0) | (0.2) | (0.0) | 0.0 | (0.0) |
| Pre-Tax Income | 5.7 | 15.5 | 12.2 | 5.0 | (1.0) | (1.4) | (2.4) | 5.7 | 2.4 |
| (1.1) |
| (1.5) |
| (1.8) |
| 4.4 |
| 1.7 |
| Net Income From Discontinued Ops | (0.3) | (18.9) | 2.7 | - | 0.0 | 0.1 | 6.6 | (0.5) | 0.7 |
| Net Income | 3.1 | (7.4) | 11.5 | 3.6 | (1.1) | (1.6) | (8.4) | 3.9 | 2.4 |
| Net Income Attributable To Parent | 3.1 | (7.4) | 11.5 | 3.6 | (1.1) | (1.6) | (8.4) | 3.9 | 2.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3.1 | (7.4) | 11.5 | 3.6 | (1.1) | (1.6) | (8.4) | 3.9 | 2.4 |
| - |
| - |
| 0.19 |
| 13.48 |
| Shares Basic | 24.3 | 24.3 | 24.3 | 21.5 | 21.8 | 21.3 | 21.0 | 20.0 | 0.2 |
| Shares Diluted | 24.3 | 24.3 | 24.3 | 21.5 | 21.8 | - | 21.0 | 20.0 | 0.2 |
| (2.4) |
| 5.7 |
| 2.5 |