| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 114.8 | 76.7 | 43.4 | 65.1 | 81.6 | 113.2 | 53.1 | 35.1 | 7.1 | 2.2 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 114.8 | 76.7 | 43.4 | 65.1 | 81.6 | 113.2 | 53.1 | 35.1 | 7.1 | 2.2 | 0.2 |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 18.8 | 19.5 | 19.5 | 19.8 | 18.9 | 24.7 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Additional Paid In Capital | 4,880.2 | 3,720.3 | 2,548.3 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 119.4 | 114.8 | 147.4 | 133.5 | 86.1 | 76.7 | 67.9 | 52.1 | 77.0 | 43.4 | 35.2 | 48.4 | 41.3 | 65.1 | 79.4 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 4,183.4 | 3,366.6 | 3,425.4 | 3,581.6 | 3,514.7 | 2,330.0 | 895.1 | 731.7 | 419.7 | 117.9 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 3.6 | 13.9 | 20.6 | 9.6 | 15.6 | 16.5 | 47.0 | 47.6 | 0.0 | - | - |
| Goodwill | 234.9 | 234.9 | 3.3 | 231.6 | 209.9 | 75.3 | - | - | - | - | - |
| Intangible Assets | 253.2 | 161.5 | 180.5 | 236.3 | 248.9 | 154.7 | 74.0 | 74.7 | 44.8 | 19.7 | 0.0 |
| Operating Lease Right Of Use Assets | 135.4 | 164.0 | 227.8 | 276.3 | 158.2 | 204.0 | 14.3 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,426.2 | 4,488.1 | 4,577.9 | 4,786.7 | 4,580.3 | 3,234.9 | 1,068.3 | 896.4 | 480.2 | 142.8 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 17.9 | 14.6 | 15.5 | 16.3 | 21.2 | 19.7 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,065.6 | 2,183.9 | 3,118.8 | 3,137.3 | 2,750.8 | 2,160.1 | 476.8 | 337.3 | 125.9 | 50.5 | 0.0 |
| 2,540.4 |
| 2,533.9 |
| 1,730.6 |
| 719.9 |
| 621.8 |
| 376.3 |
| 99.5 |
| 0.2 |
| Retained Earnings | (1,559.3) | (1,458.1) | (1,276.2) | (1,138.3) | (951.3) | (864.3) | (130.6) | (64.8) | (23.5) | (7.4) | 0.0 |
| Accumulated Other Comprehensive Income | (2.1) | (2.5) | (2.4) | (2.7) | (2.0) | (2.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 40.0 | 42.7 | 155.0 | 167.7 | 175.6 | 168.4 | 0.0 | - | - | 0.0 | 0.0 |
| Total Stockholders Equity | 3,320.6 | 2,261.2 | 1,270.3 | 1,400.1 | 1,581.3 | 866.1 | 590.1 | 1,218.6 | 353.2 | 92.3 | 0.2 |
| Total Equity | 3,360.6 | 2,303.9 | 1,425.3 | 1,567.8 | 1,756.8 | 1,034.5 | 1,058.7 | 1,218.6 | 353.2 | 92.3 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,320.6 | 2,261.2 | 1,270.3 | 1,400.1 | 1,581.3 | 866.1 | 590.1 | 1,218.6 | 353.2 | 92.3 | 0.2 |
| Tangible Book Value | 2,832.5 | 1,864.8 | 1,086.5 | 932.2 | 1,122.5 | 636.1 | 516.1 | 1,143.9 | 308.4 | 72.6 | 0.2 |
| 59.1 |
| 75.1 |
| 81.6 |
| 109.7 |
| 76.7 |
| 90.0 |
| 113.2 |
| 22.7 |
| 20.6 |
| 20.5 |
| 15.3 |
| 22.4 |
| 18.2 |
| 45.0 |
| 14.4 |
| 30.8 |
| 26.8 |
| 9.2 |
| 7.1 |
| 4.4 |
| 3.2 |
| 2.1 |
| 2.2 |
| 2.6 |
| 9.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 119.4 | 114.8 | 147.4 | 133.5 | 86.1 | 76.7 | 67.9 | 52.1 | 77.0 | 43.4 | 35.2 | 48.4 | 41.3 | 65.1 | 79.4 | 59.1 | 75.1 | 81.6 | 109.7 | 76.7 | 90.0 | 113.2 | 22.7 | 20.6 | 20.5 | 15.3 | 22.4 | 18.2 | 45.0 | 14.4 | 30.8 | 26.8 | 9.2 | 7.1 | 4.4 | 3.2 | 2.1 | 2.2 | 2.6 | 9.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 20.4 | 18.8 | 20.2 | 19.4 | 19.4 | 19.5 | 20.2 | 20.0 | 20.7 | 19.5 | 22.0 | 19.3 | 19.1 | 19.8 | 18.9 | 18.6 | 18.1 | 18.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,319.9 | 4,183.4 | 3,598.6 | 3,346.1 | 3,337.0 | 3,366.6 | 3,535.9 | 3,509.5 | 3,478.8 | 3,425.4 | 3,430.6 | 3,482.8 | 3,568.1 | 3,581.6 | 3,526.6 | 3,491.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 4.4 | 3.6 | 3.2 | 11.2 | 12.1 | 13.9 | 16.3 | 18.4 | 19.4 | 20.6 | 20.8 | 21.3 | 15.4 | 9.6 | 9.4 | 23.3 | 22.7 | |||||||||||||||||||||||
| Goodwill | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 234.9 | 231.6 | 254.9 | 212.7 | 211.7 | 209.9 | ||||||||||||||||||||||
| Intangible Assets | 250.4 | 253.2 | 181.4 | 155.9 | 156.4 | 161.5 | 177.8 | 179.5 | 187.8 | 180.5 | 196.9 | 210.6 | 219.3 | 236.3 | 238.0 | 234.9 | 241.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 130.4 | 135.4 | 140.7 | 147.9 | 153.3 | 164.0 | 173.0 | 177.4 | 221.6 | 227.8 | 234.0 | 264.3 | 270.9 | 276.3 | 262.5 | 114.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,598.7 | 5,426.2 | 4,770.3 | 4,506.7 | 4,464.1 | 4,488.1 | 4,677.0 | 4,644.6 | 4,703.4 | 4,577.9 | 4,588.9 | 4,666.4 | 4,747.7 | 4,786.7 | 4,758.6 | 4,523.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,077.3 | 2,065.6 | 2,050.4 | 2,044.0 | 2,159.3 | 2,183.9 | 2,419.8 | 2,540.5 | 2,560.6 | 3,118.8 | 3,055.2 | 3,110.1 | 3,160.8 | 3,137.3 | 3,033.3 | 2,758.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 5,065.4 | 4,880.2 | 4,201.9 | 3,957.7 | 3,768.0 | 3,720.3 | 3,594.9 | 3,278.8 | 3,275.3 | 2,548.3 | 2,548.4 | 2,547.1 | 2,546.3 | 2,540.4 | 2,532.0 | 2,541.5 | ||||||||||||||||||||||||
| Retained Earnings | (1,583.4) | (1,559.3) | (1,523.3) | (1,536.3) | (1,504.9) | (1,458.1) | (1,386.8) | (1,344.3) | (1,313.2) | (1,276.2) | (1,232.2) | (1,209.6) | (1,180.7) | (1,138.3) | (1,064.3) | (1,024.3) | (980.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.2) | (2.1) | (2.1) | (2.0) | (2.3) | (2.5) | (2.2) | (2.5) | (2.5) | (2.4) | (2.6) | (2.4) | (2.6) | (2.7) | (3.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 39.7 | 40.0 | 41.8 | 41.6 | 42.1 | 42.7 | 49.5 | 170.5 | 170.3 | 155.0 | 159.5 | 160.6 | 163.3 | 167.7 | 172.2 | 172.6 | 174.2 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,481.7 | 3,320.6 | 2,678.2 | 2,421.0 | 2,262.4 | 2,261.2 | 2,207.5 | 1,933.4 | 1,960.9 | 1,270.3 | 1,314.2 | 1,335.8 | 1,363.7 | 1,400.1 | 1,467.3 | 1,517.2 | ||||||||||||||||||||||||
| Total Equity | 3,521.4 | 3,360.6 | 2,719.9 | 2,462.6 | 2,304.5 | 2,303.9 | 2,257.0 | 2,103.9 | 2,131.2 | 1,425.3 | 1,473.7 | 1,496.4 | 1,527.0 | 1,567.8 | 1,639.5 | 1,689.8 | 1,730.8 | 1,756.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,481.7 | 3,320.6 | 2,678.2 | 2,421.0 | 2,262.4 | 2,261.2 | 2,207.5 | 1,933.4 | 1,960.9 | 1,270.3 | 1,314.2 | 1,335.8 | 1,363.7 | 1,400.1 | 1,467.3 | 1,517.2 | 1,556.7 | 1,581.3 | ||||||||||||||||||||||
| Tangible Book Value | 2,996.3 | 2,832.5 | 2,261.9 | 2,030.2 | 1,871.0 | 1,864.8 | 1,794.7 | 1,519.0 | 1,538.1 | 854.9 | 882.4 | 890.2 | 909.4 | 932.2 | 974.4 | 1,069.5 | 1,103.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,475.6 |
| 3,514.7 |
| 907.1 |
| 912.5 |
| 917.5 |
| 921.6 |
| 928.1 |
| 944.1 |
| 947.5 |
| 895.1 |
| 860.5 |
| 788.4 |
| 741.7 |
| 731.7 |
| 638.6 |
| 479.1 |
| 437.7 |
| 419.7 |
| 318.9 |
| 306.5 |
| 188.9 |
| 117.9 |
| 53.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.6 |
| 45.6 |
| 45.6 |
| 45.7 |
| 46.7 |
| 48.0 |
| 48.3 |
| 47.3 |
| 47.0 |
| 47.3 |
| 47.7 |
| 48.0 |
| 47.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 248.9 |
| 54.8 |
| 57.3 |
| 59.9 |
| 64.1 |
| 68.6 |
| 73.4 |
| 78.2 |
| 74.0 |
| 73.4 |
| 65.6 |
| 61.1 |
| 74.7 |
| 64.1 |
| 45.7 |
| 43.9 |
| 44.8 |
| 37.6 |
| 36.1 |
| 23.2 |
| 19.7 |
| 6.9 |
| - |
| 154.6 |
| 158.2 |
| 14.0 |
| 14.1 |
| 14.1 |
| 14.1 |
| 14.2 |
| 14.2 |
| 14.2 |
| 14.3 |
| 13.4 |
| 13.4 |
| 11.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,556.2 |
| 4,580.3 |
| 1,063.9 |
| 1,075.8 |
| 1,086.6 |
| 1,092.8 |
| 1,111.5 |
| 1,123.0 |
| 1,128.7 |
| 1,068.3 |
| 1,037.6 |
| 956.6 |
| 934.5 |
| 896.4 |
| 756.7 |
| 573.4 |
| 503.6 |
| 480.2 |
| 371.5 |
| 349.5 |
| 218.0 |
| 142.8 |
| 65.7 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,750.1 |
| 2,750.8 |
| 546.0 |
| 543.7 |
| 542.9 |
| 540.4 |
| 549.6 |
| 551.4 |
| 548.3 |
| 476.8 |
| 439.2 |
| 348.1 |
| 312.9 |
| 337.3 |
| 258.9 |
| 126.0 |
| 107.3 |
| 125.9 |
| 65.4 |
| 107.4 |
| 58.9 |
| 50.5 |
| 22.7 |
| 3.4 |
| 2,536.8 |
| 2,531.9 |
| 736.8 |
| 736.8 |
| 736.5 |
| 733.2 |
| 729.9 |
| 726.5 |
| 726.3 |
| 719.9 |
| 715.9 |
| 712.1 |
| 707.5 |
| 621.8 |
| 547.2 |
| 486.8 |
| 427.2 |
| 376.3 |
| 322.5 |
| 254.4 |
| 168.5 |
| 99.5 |
| 46.4 |
| 12.7 |
| (951.3) |
| (222.8) |
| (208.8) |
| (196.8) |
| (185.0) |
| (172.4) |
| (159.4) |
| (150.4) |
| (130.6) |
| (119.8) |
| (105.9) |
| (88.2) |
| (64.8) |
| (51.3) |
| (40.9) |
| (32.3) |
| (23.5) |
| (16.8) |
| (12.6) |
| (9.6) |
| (7.4) |
| (3.5) |
| (0.9) |
| (2.7) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 175.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 1,556.7 |
| 1,581.3 |
| 514.8 |
| 528.9 |
| 540.5 |
| 549.0 |
| 558.3 |
| 568.0 |
| 576.7 |
| 590.1 |
| 596.9 |
| 606.9 |
| 620.0 |
| 557.7 |
| 496.5 |
| 446.4 |
| 395.4 |
| 353.2 |
| 306.1 |
| 242.1 |
| 159.1 |
| 92.3 |
| 43.0 |
| 11.9 |
| 983.4 |
| 1,006.5 |
| 1,018.1 |
| 1,034.5 |
| 559.2 |
| 569.0 |
| 577.8 |
| 590.1 |
| 596.9 |
| 606.9 |
| 620.0 |
| 557.7 |
| 496.5 |
| 446.4 |
| 395.4 |
| 353.2 |
| 306.1 |
| 242.1 |
| 159.1 |
| 92.3 |
| 43.0 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 514.8 |
| 528.9 |
| 540.5 |
| 549.0 |
| 558.3 |
| 568.0 |
| 576.7 |
| 590.1 |
| 596.9 |
| 606.9 |
| 620.0 |
| 557.7 |
| 496.5 |
| 446.4 |
| 395.4 |
| 353.2 |
| 306.1 |
| 242.1 |
| 159.1 |
| 92.3 |
| 43.0 |
| 11.9 |
| 1,122.5 |
| 460.0 |
| 471.6 |
| 480.6 |
| 484.9 |
| 489.7 |
| 494.6 |
| 498.4 |
| 516.1 |
| 523.5 |
| 541.3 |
| 558.9 |
| 482.9 |
| 432.4 |
| 400.7 |
| 351.4 |
| 308.4 |
| 268.5 |
| 206.0 |
| 135.9 |
| 72.6 |
| 36.1 |
| - |