| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 650.8 | 604.1 | 572.9 | 542.5 | 540.6 | 542.7 | 523.8 | 504.6 | 499.5 | 587.6 | 416.2 | 410.6 | 452.2 | 398.7 | 368.3 | 326.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 2,370.3 | 2,260.1 | 2,070.7 | 1,866.6 | 1,412.2 | 1,123.9 | 1,069.1 | 120.8 | 84.5 | 33.3 | 3.2 |
| Cost of Revenue | 1,873.3 | 1,793.5 | 1,653.9 | 1,502.3 | 1,281.5 | 1,030.2 | 993.7 | 19.2 | 11.5 | 7.3 | 0.9 |
| Gross Profit | 497.0 | 466.6 | 416.8 | 364.3 | 130.6 | 93.7 | 75.3 | 101.5 | 73.0 | 26.0 | 2.3 |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | 446.1 | 415.2 | 363.5 | 306.8 | 302.0 | 213.3 | 218.3 | 221.4 | - | - | (5.0) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 81.6 | 85.8 | 127.7 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (23.3) | (22.2) | 1.7 | 0.7 | 0.6 | 1.0 | (3.1) | 1.5 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 101.7 | 70.8 | |||||||||
| Per Share | |||||||||||
| EPS Basic | 0.54 | 0.42 | (0.29) | (1.08) | (1.24) | (0.95) | 0.05 | (0.03) | - | - | - |
| EPS Diluted | 0.53 | 0.42 | (0.29) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | 659.6 | 602.7 | 542.7 | 489.4 | 469.9 | 346.5 | 317.1 | 332.8 | - | - | (3.7) |
| EBIT | 446.1 | 415.2 | 363.5 | ||||||||
| 319.0 |
| 1,011.7 |
| 37.2 |
| 37.2 |
| 37.8 |
| 973.9 |
| 18.9 |
| 38.7 |
| 37.5 |
| 33.4 |
| 31.1 |
| 30.4 |
| 25.8 |
| 25.3 |
| 22.3 |
| 19.0 |
| 17.8 |
| 17.4 |
| 8.5 |
| 4.6 |
| 2.9 |
| 2.9 |
| 0.2 |
| 0.0 |
| Cost of Revenue | 512.2 | 480.3 | 454.5 | 426.3 | 432.4 | 430.6 | 417.1 | 402.6 | 403.6 | 385.0 | 374.6 | 372.5 | 370.1 | 360.8 | 337.5 | 296.1 | 287.2 | 277.8 | 256.8 | 250.4 | 245.1 | 948.9 | 17.4 | 14.4 | 13.0 | 5.0 | 4.9 | 5.3 | 4.0 | 3.4 | 3.2 | 2.6 | 2.4 | - | 2.1 | - | - | - | - | - |
| Gross Profit | 138.6 | 123.8 | 118.4 | 116.2 | 108.2 | 112.2 | 106.7 | 102.0 | 95.9 | 202.6 | 41.6 | 38.1 | 82.1 | 37.8 | 30.8 | 30.2 | 31.8 | 733.9 | (219.6) | (213.2) | (207.3) | 25.0 | 1.6 | 24.2 | 24.5 | 28.4 | 26.2 | 25.0 | 21.9 | 21.9 | 19.1 | 16.5 | 15.5 | - | 6.4 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 17.6 | 16.5 | 14.1 | 14.9 | 13.2 | 12.1 | 11.9 | 11.7 | 11.8 | 11.3 | 11.3 | 11.8 | 13.1 | 11.7 | 9.6 | 10.9 | 11.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 67.1 | 55.3 | 49.2 | 41.9 | 41.1 | 46.9 | 44.2 | 45.3 | 42.8 | 44.0 | 49.3 | 44.7 | 44.7 | 45.3 | 40.4 | 40.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 22.0 | 12.2 | 9.3 | 4.5 | 4.4 | 7.2 | 6.7 | 8.4 | 5.7 | 6.5 | 15.4 | 7.7 | 17.1 | 8.5 | 5.5 | 6.1 | 8.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 611.9 | 567.6 | 530.5 | 496.1 | 502.2 | 503.4 | 490.0 | 472.9 | 474.7 | 456.9 | 450.8 | 444.6 | 443.4 | 434.9 | 402.6 | 363.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 125.5 | 111.6 | 105.8 | 103.2 | 94.5 | 99.1 | 93.5 | 88.7 | 82.2 | 84.5 | 75.1 | 80.4 | 66.9 | 76.9 | 73.8 | 77.6 | 73.7 | 73.2 | 52.5 | 49.5 | 38.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.3 | (2.2) | (2.0) | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Interest Expense | 18.8 | 19.8 | 20.4 | 22.6 | 22.9 | 30.3 | 30.4 | 30.6 | 36.4 | 41.2 | 42.0 | 41.0 | 39.0 | 34.8 | 27.5 | 20.3 | 23.3 | 23.2 | ||||||||||||||||||||||
| Income From Equity Investments | 0.8 | 0.7 | 0.5 | (1.2) | (1.8) | (2.5) | (2.1) | (1.0) | (1.2) | (0.8) | (0.5) | (0.1) | (0.3) | (0.3) | (0.3) | 0.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | (15.4) | (27.9) | (6.9) | (35.6) | (44.7) | (71.3) | (36.7) | (28.1) | (27.5) | (56.7) | (19.6) | (34.5) | (36.3) | (66.9) | (31.1) | (40.3) | ||||||||||||||||||||||||
| Pre-Tax Income | 23.5 | 8.5 | 35.5 | 10.8 | (6.2) | (31.9) | (2.8) | 3.6 | (2.7) | (31.1) | (6.2) | (11.5) | (27.5) | (49.2) | (7.5) | (15.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.5) | (2.4) | (21.1) | 0.7 | 0.6 | 0.5 | 0.3 | 0.7 | 0.3 | (0.1) | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | 0.2 | (3.1) | (0.0) | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | 24.0 | 10.9 | 56.6 | 10.1 | (6.8) | (32.4) | (3.1) | 2.9 | (3.0) | (31.0) | (6.4) | (11.9) | (27.6) | (49.3) | (7.6) | (15.5) | (0.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 24.0 | 10.9 | 56.6 | 10.1 | (6.8) | (32.4) | (3.1) | 2.9 | (3.0) | (31.0) | (6.4) | (11.9) | (27.6) | (49.3) | (7.6) | (15.5) | (0.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 23.7 | 10.8 | 55.9 | 9.9 | (6.8) | (31.8) | (4.1) | 2.0 | (3.9) | (27.4) | (6.0) | (12.2) | (25.9) | (47.5) | (13.5) | (17.3) | ||||||||||||||||||||||||
| Less: Minority Interest | 0.3 | 0.2 | 0.7 | 0.2 | (0.0) | (0.7) | 1.0 | 0.9 | 0.9 | (3.5) | (0.5) | 0.3 | (1.7) | (1.8) | 5.9 | 1.8 | 2.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 23.7 | 10.8 | 55.9 | 9.9 | (6.8) | (31.8) | (4.1) | 2.0 | (3.9) | (27.4) | (6.0) | (12.2) | (25.9) | (47.5) | (13.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.13 | - | 0.33 | 0.06 | (0.04) | - | (0.03) | 0.01 | (0.04) | - | (0.09) | (0.19) | (0.39) | - | (0.21) | (0.26) | (0.05) | - | (0.03) | (0.04) | (0.07) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.13 | - | 0.33 | 0.06 | (0.04) | - | (0.03) | 0.01 | (0.04) | - | (0.09) | (0.19) | (0.39) | - | (0.21) | (0.26) | (0.05) | - | ||||||||||||||||||||||
| Shares Basic | 187.3 | - | 169.0 | 160.5 | 156.9 | - | 133.7 | 130.5 | 104.3 | - | 66.0 | 66.0 | 66.0 | - | 65.8 | 65.8 | 65.6 | - | ||||||||||||||||||||||
| Shares Diluted | 188.0 | - | 169.8 | 161.1 | 156.9 | - | 133.7 | 130.7 | 104.3 | - | 66.0 | 66.0 | 66.0 | - | 65.8 | 65.8 | 65.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 192.6 | 166.9 | 155.0 | 145.2 | 135.7 | 146.0 | 137.8 | 134.0 | 124.9 | 128.5 | 124.3 | 125.1 | 111.6 | 122.1 | 114.2 | 117.5 | 116.0 | 128.0 | 78.8 | 75.9 | 63.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 2.0 | (1.0) | (2.0) | (0.6) |
| EBIT | 125.5 | 111.6 | 105.8 | 103.2 | 94.5 | 99.1 | 93.5 | 88.7 | 82.2 | 84.5 | 75.1 | 80.4 | 66.9 | 76.9 | 73.8 | 77.6 | 73.7 | 73.2 | 52.5 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 63.2 | 58.7 | 47.6 | 47.5 | 43.4 | 43.2 | 27.0 | 29.7 | 9.2 | 4.3 | 1.2 |
| Depreciation & Amortization | 213.5 | 187.6 | 179.2 | 182.6 | 168.0 | 133.2 | 98.9 | 111.4 | 32.7 | 13.6 | 1.3 |
| Amortization of Intangibles | 47.9 | 30.3 | 28.0 | 46.6 | 28.4 | 22.5 | 6.7 | 20.0 | 16.2 | 5.7 | 0.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,206.1 | 2,096.4 | 1,941.0 | 1,795.7 | 1,557.0 | 1,258.3 | 1,152.2 | 1,142.7 | 86.1 | 30.1 | 0.4 |
| 163.2 |
| 106.0 |
| 80.9 |
| 71.3 |
| 78.6 |
| 6.8 |
| 2.7 |
| 0.5 |
| Income From Equity Investments | 0.7 | (2.0) | (6.9) | (1.7) | 1.4 | (1.4) | (4.5) | (2.1) | (0.1) | 0.0 | 0.0 |
| Other Non-Operating Income | (85.8) | (115.1) | (163.5) | (147.1) | (159.0) | (76.2) | (86.3) | (79.7) | - | - | - |
| Pre-Tax Income | 78.4 | 48.6 | (33.9) | (76.2) | (72.8) | (52.3) | 5.8 | 0.7 | (8.6) | 0.5 | (5.5) |
| (35.6) |
| (76.9) |
| (73.4) |
| (53.3) |
| 8.9 |
| (0.9) |
| (8.6) |
| 0.5 |
| (5.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 101.7 | 70.8 | (35.6) | (76.9) | (73.4) | (53.3) | 8.9 | (0.9) | (8.6) | 0.5 | (5.5) |
| Net Income Attributable To Parent | 100.3 | 69.8 | (37.8) | (71.5) | (81.3) | (47.8) | 2.2 | (5.0) | (8.4) | 0.5 | (5.5) |
| Less: Minority Interest | 1.3 | 1.0 | 2.2 | (5.4) | 7.9 | (5.5) | 6.7 | 4.1 | (0.2) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 100.3 | 69.8 | (37.8) | (71.5) | (81.3) | (47.8) | 2.2 | (5.0) | (8.4) | 0.5 | (5.5) |
| (1.08) |
| (1.24) |
| (0.95) |
| 0.05 |
| (0.03) |
| - |
| - |
| - |
| Shares Basic | 187.3 | 166.1 | 130.6 | 66.0 | 65.8 | 50.1 | 45.0 | 181.9 | - | - | - |
| Shares Diluted | 188.0 | 166.8 | 130.6 | 66.0 | 65.8 | 50.1 | 45.0 | 181.9 | - | - | - |
| 306.8 |
| 302.0 |
| 213.3 |
| 218.3 |
| 221.4 |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 9.0 |
| 7.3 |
| 7.3 |
| 15.0 |
| 3.7 |
| 3.8 |
| 4.4 |
| 18.3 |
| 4.0 |
| 3.2 |
| 4.2 |
| 3.4 |
| 2.1 |
| 1.6 |
| 2.1 |
| 1.3 |
| 1.3 |
| 1.0 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.2 |
| 42.3 |
| 54.8 |
| 26.3 |
| 26.4 |
| 25.7 |
| 60.9 |
| 12.7 |
| 12.7 |
| 12.5 |
| 75.9 |
| 9.6 |
| 9.9 |
| 16.1 |
| 8.6 |
| 9.0 |
| 7.9 |
| 7.2 |
| 6.0 |
| 3.4 |
| 2.5 |
| 1.7 |
| 1.2 |
| 0.1 |
| 0.0 |
| 19.0 |
| 0.8 |
| 1.5 |
| 1.2 |
| (7.7) |
| 4.7 |
| 4.9 |
| 4.8 |
| 4.5 |
| 2.8 |
| 3.5 |
| 9.1 |
| 3.6 |
| 4.7 |
| 4.1 |
| 3.8 |
| 3.0 |
| 1.2 |
| 0.9 |
| 0.6 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 356.1 |
| 371.9 |
| 304.0 |
| 295.0 |
| 287.4 |
| 1,039.6 |
| 39.7 |
| 37.0 |
| 35.8 |
| 1,051.8 |
| 28.4 |
| 29.6 |
| 32.8 |
| 26.0 |
| 22.4 |
| 18.8 |
| 19.0 |
| 14.3 |
| 7.0 |
| 5.2 |
| 3.7 |
| (2.7) |
| 2.3 |
| 0.6 |
| 18.9 |
| 18.5 |
| 20.4 |
| 56.2 |
| 4.8 |
| 5.0 |
| 5.3 |
| 67.0 |
| 4.1 |
| 3.8 |
| 3.6 |
| 2.9 |
| 1.6 |
| 1.2 |
| 1.1 |
| 1.1 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.1 |
| 0.0 |
| 1.4 |
| 0.9 |
| 0.4 |
| (0.9) |
| (1.8) |
| (5.5) |
| (0.4) |
| 1.1 |
| 0.3 |
| (2.3) |
| (0.1) |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.8) |
| (18.3) |
| (17.4) |
| (20.6) |
| (20.0) |
| - |
| (6.8) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (24.8) |
| (3.9) |
| (7.5) |
| (16.1) |
| 20.0 |
| (5.2) |
| (1.1) |
| (7.9) |
| 20.8 |
| (1.9) |
| (5.9) |
| (12.4) |
| (3.7) |
| (1.7) |
| (1.0) |
| (2.2) |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| (25.0) |
| (4.0) |
| (8.0) |
| (16.3) |
| 23.1 |
| (5.2) |
| (1.2) |
| (7.9) |
| 19.3 |
| (1.9) |
| (5.9) |
| (12.4) |
| (3.7) |
| (1.7) |
| (1.0) |
| (2.2) |
| (0.8) |
| 0.8 |
| 0.6 |
| (0.1) |
| (2.6) |
| (2.1) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (25.0) |
| (4.0) |
| (8.0) |
| (16.3) |
| 23.1 |
| (5.2) |
| (1.2) |
| (7.9) |
| 19.3 |
| (1.9) |
| (5.9) |
| (12.4) |
| (3.7) |
| (1.7) |
| (1.0) |
| (2.2) |
| (0.8) |
| 0.8 |
| 0.6 |
| (0.1) |
| (2.6) |
| (2.1) |
| (0.6) |
| (3.0) |
| (23.0) |
| (5.2) |
| (7.7) |
| (11.8) |
| 15.8 |
| (4.9) |
| (0.9) |
| (7.8) |
| 15.1 |
| (1.9) |
| (5.9) |
| (12.3) |
| (3.7) |
| (1.6) |
| (0.9) |
| (2.2) |
| (0.7) |
| 0.8 |
| 0.6 |
| (0.1) |
| (2.6) |
| (2.1) |
| (0.6) |
| (2.0) |
| 1.2 |
| (0.3) |
| (4.4) |
| 7.3 |
| (0.2) |
| (0.2) |
| (0.2) |
| 4.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.3) |
| (3.0) |
| (23.0) |
| (5.2) |
| (7.7) |
| (11.8) |
| 15.8 |
| (4.9) |
| (0.9) |
| (7.8) |
| 15.1 |
| (1.9) |
| (5.9) |
| (12.3) |
| (3.7) |
| (1.6) |
| (0.9) |
| (2.2) |
| (0.7) |
| 0.8 |
| 0.6 |
| (0.1) |
| (2.6) |
| (2.1) |
| (0.6) |
| (0.03) |
| (0.04) |
| (0.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.6 |
| 179.6 |
| 179.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.6 |
| 179.6 |
| 179.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.5 |
| 38.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.3 |
| (2.2) |
| (2.0) |
| (0.6) |